Totals
- Total revenue
- $233,284
- Total expenses
- $182,259
- Contributions and grants received
- $238,324
- Grants paid
- $66,200
- Program service revenue
- $0
- Investment income
- $6,176
- Other revenue
- -$11,216
- Total assets, end of year
- $354,662
- Total liabilities, end of year
- $619
- Net assets or fund balances, end of year
- $354,043
- Program services expenses (Part IX)
- $134,165
- Management and general expenses
- $41,169
- Fundraising expenses
- $6,925
- Program service expenses (Part III)
- $134,165
Program services were 73.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$0
-
1b · Membership dues
$0
-
1c · Fundraising events
$0
-
1d · Related organizations
$0
-
1e · Government grants (contributions)
$0
-
1f · All other contributions, gifts and grants
$238,324
-
1g · Noncash contributions included above
$222,037
-
3 · Investment income
total $6,176 · related or exempt $6,176 · unrelated business $0 · excluded $0
-
4 · Income from investment of tax-exempt bond proceeds
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
5 · Royalties
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
6a · Gross rents
real property $0 · personal property $0
-
6b · Less rental expenses
real property $0 · personal property $0
-
6c · Rental income or loss
real property $0 · personal property $0
-
6d · Net rental income or loss
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
7a · Gross sales of assets other than inventory
securities $0 · other assets $0
-
7b · Less cost or other basis and sales expenses
securities $0 · other assets $0
-
7c · Gain or loss
securities $0 · other assets $0
-
7d · Net gain or loss
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
8a · Fundraising events: gross income
$0
-
8a · Fundraising events: contributions included on line 1c
$0
-
8b · Fundraising events: direct expenses
$0
-
8c · Net income from fundraising events
total $0 · unrelated business $0 · excluded $0
-
9a · Gaming: gross income
$0
-
9b · Gaming: direct expenses
$0
-
9c · Net income from gaming
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
10a · Gross sales of inventory
$221,013
-
10b · Cost of goods sold
$232,229
-
10c · Net income from sales of inventory
total -$11,216 · related or exempt -$11,216 · unrelated business $0 · excluded $0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $60,200 · program services $60,200
-
2 · Grants to domestic individuals
total $6,000 · program services $6,000
-
7 · Other salaries and wages
total $48,945 · program services $28,313 · management and general $15,738 · fundraising $4,894
-
10 · Payroll taxes
total $5,725 · program services $3,312 · management and general $1,841 · fundraising $572
-
11c · Fees: accounting
total $1,631 · management and general $1,631
-
11g · Fees: other
total $2,374 · program services $70 · management and general $2,304
-
12 · Advertising and promotion
total $1,315 · program services $526 · management and general $263 · fundraising $526
-
13 · Office expenses
total $9,073 · program services $4,537 · management and general $3,630 · fundraising $906
-
14 · Information technology
total $270 · program services $135 · management and general $108 · fundraising $27
-
16 · Occupancy
total $30,546 · program services $28,777 · management and general $1,769
-
17 · Travel
total $2,649 · program services $1,987 · management and general $662
-
19 · Conferences, conventions and meetings
total $37 · management and general $37
-
22 · Depreciation, depletion and amortization
total $2,988 · management and general $2,988
-
23 · Insurance
total $7,222 · management and general $7,222
-
24a · Other expenses: Volunteer appreciation
total $2,203 · program services $0 · management and general $2,203 · fundraising $0
-
24b · Other expenses: Memberships
total $615 · program services $308 · management and general $307 · fundraising $0
-
24c · Other expenses: Licenses & Fees
total $466 · program services $0 · management and general $466 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $159,171 · end of year $93,957
-
2 · Savings and temporary cash investments
beginning of year $91,544 · end of year $212,682
-
3 · Pledges and grants receivable
beginning of year $0 · end of year $0
-
4 · Accounts receivable
beginning of year $0 · end of year $0
-
5 · Loans and receivables from officers and key people
beginning of year $0 · end of year $0
-
6 · Loans and receivables from disqualified persons
beginning of year $0 · end of year $0
-
7 · Other notes and loans receivable
beginning of year $0 · end of year $0
-
8 · Inventories for sale or use
beginning of year $43,024 · end of year $42,000
-
9 · Prepaid expenses and deferred charges
beginning of year $915 · end of year $533
-
10a · Land, buildings and equipment: cost or other basis
$14,910
-
10b · Land, buildings and equipment: accumulated depreciation
$9,420
-
10c · Land, buildings and equipment, net
beginning of year $8,478 · end of year $5,490
-
11 · Investments: publicly traded securities
beginning of year $0 · end of year $0
-
12 · Investments: other securities
beginning of year $0 · end of year $0
-
13 · Investments: program-related
beginning of year $0 · end of year $0
-
14 · Intangible assets
beginning of year $0 · end of year $0
-
15 · Other assets
beginning of year $0 · end of year $0
-
17 · Accounts payable and accrued expenses
beginning of year $114 · end of year $619
-
18 · Grants payable
beginning of year $0 · end of year $0
-
19 · Deferred revenue
beginning of year $0 · end of year $0
-
20 · Tax-exempt bond liabilities
beginning of year $0 · end of year $0
-
21 · Escrow or custodial account liability
beginning of year $0 · end of year $0
-
22 · Loans and payables to officers and key people
beginning of year $0 · end of year $0
-
23 · Secured mortgages and notes payable
beginning of year $0 · end of year $0
-
24 · Unsecured notes and loans payable
beginning of year $0 · end of year $0
-
27 · Net assets without donor restrictions
beginning of year $303,018 · end of year $354,043
-
28 · Net assets with donor restrictions
beginning of year $0 · end of year $0
Mission and programs · 2022
Mission
Raise funds to support community hospice, palliative care, grief, and end-of-life education programs
Activities or mission (Part I)
Though our Hearts for Hospice Resale Shop we raise money to fund grants to community hospice, palliative care and grief programs and end of life education, and in 2022 we started a scholarship program.
-
Supported White Bird Clinic with a grant for end-of-life counseling program
Expenses $12,900 · Grants $12,900
-
Supported PeaceHealth/Sacred Heart Medical Foundation with a grant for 2 programs: $12,900 for Palliative Care Program and $6,880 for Hospice Care Program
Expenses $19,780 · Grants $19,780
-
Supported Cascade Health with a grant to assist purchase of an automated medication dispenser machine
Expenses $12,900 · Grants $12,900
-
Supported summer camp and grief programs for kids with a grant to Courageous Kids.
Expenses $4,300 · Grants $4,300
-
Supported community hospice patients with a grant to Crafting Change
Expenses $1,720 · Grants $1,720
-
All other allowable program service expenses - see 990 , Part IX
Expenses $67,965
-
Supported community hospice patients with a grant Patient Pet Advocates
Expenses $8,600 · Grants $8,600
-
Awarded grants in the form of scholarships to 2 college students pursuing a course of study related to our mission. 2 students @ $3000 each.
Expenses $6,000 · Grants $6,000
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Aimee Yogi
Board Member
- Total calculated
- $0
- Hours/week
- 7
-
Jinoo Hwang
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Janeen Dittrick
Vice President
- Total calculated
- $0
- Hours/week
- 3
-
Betty Hemmingsen
Treasurer
- Total calculated
- $0
- Hours/week
- 10
-
Barbara Jacobs
President
- Total calculated
- $0
- Hours/week
- 4
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
To support 2 programs: PeaceHealth Palliative Care @ $12,900 and PeaceHealth Hospice @ $6,880.
-
$12,900
to support end-of-life counseling program
-
to assist in purchase of an automated medication machine for the Pete Moore Hospice House
-
$8,600
to support by partial funding of animal care and supplies
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 9 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202313149349301216
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.