Skip to content
Nonprofiteer
← MID KLAMATH WATERSHED COUNCIL

Form 990 for tax year 2025

Filed by MID KLAMATH WATERSHED COUNCIL.

Totals

Total revenue
$10,396,094
Total expenses
$10,027,079
Contributions and grants received
$8,441,423
Grants paid
$0
Program service revenue
$1,849,515
Investment income
$55,571
Other revenue
$49,585
Total assets, end of year
$7,401,976
Total liabilities, end of year
$4,611,132
Net assets or fund balances, end of year
$2,790,844
Program services expenses (Part IX)
$8,632,385
Management and general expenses
$1,391,130
Fundraising expenses
$3,564
Program service expenses (Part III)
$8,632,385

Program services were 86.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $2,747

  • 1e · Government grants (contributions)

    $7,902,415

  • 1f · All other contributions, gifts and grants

    $536,261

  • 2a · Program service revenue: CONTRACT SERVICES

    total $1,841,342 · related or exempt $1,841,342

  • 2b · Program service revenue: OTHER PROGRAM SERVICES

    total $8,173 · related or exempt $8,173

  • 3 · Investment income

    total $10,482 · excluded $10,482

  • 6a · Gross rents

    real property $11,025

  • 6b · Less rental expenses

    real property $0

  • 6c · Rental income or loss

    real property $11,025

  • 6d · Net rental income or loss

    total $11,025 · excluded $11,025

  • 7a · Gross sales of assets other than inventory

    other assets $49,750

  • 7b · Less cost or other basis and sales expenses

    other assets $4,661

  • 7c · Gain or loss

    other assets $45,089

  • 7d · Net gain or loss

    total $45,089 · excluded $45,089

  • 8a · Fundraising events: gross income

    $0

  • 8a · Fundraising events: contributions included on line 1c

    $2,747

  • 8b · Fundraising events: direct expenses

    $1,434

  • 8c · Net income from fundraising events

    total -$1,434 · excluded -$1,434

  • 10a · Gross sales of inventory

    $2,751

  • 10b · Cost of goods sold

    $0

  • 10c · Net income from sales of inventory

    total $2,751 · related or exempt $2,751

  • 11a · Other revenue: REBATES

    total $37,243 · excluded $37,243

  • 11e · Other revenue, total

    $37,243

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $436,333 · program services $363,119 · management and general $72,935 · fundraising $279

  • 7 · Other salaries and wages

    total $2,788,999 · program services $2,328,500 · management and general $459,601 · fundraising $898

  • 8 · Pension plan contributions

    total $48,093 · program services $34,627 · management and general $13,424 · fundraising $42

  • 9 · Other employee benefits

    total $432,582 · program services $341,708 · management and general $90,861 · fundraising $13

  • 10 · Payroll taxes

    total $345,940 · program services $260,212 · management and general $85,642 · fundraising $86

  • 11b · Fees: legal

    total $14,694 · management and general $14,694

  • 11c · Fees: accounting

    total $28,741 · management and general $28,741

  • 11g · Fees: other

    total $4,668,106 · program services $4,569,762 · management and general $98,344

  • 12 · Advertising and promotion

    total $45 · program services $45

  • 13 · Office expenses

    total $54,072 · program services $11,891 · management and general $39,935 · fundraising $2,246

  • 16 · Occupancy

    total $31,762 · program services $8,620 · management and general $23,142

  • 17 · Travel

    total $172,058 · program services $163,891 · management and general $8,167

  • 20 · Interest

    total $15,958 · program services $3,192 · management and general $12,766

  • 22 · Depreciation, depletion and amortization

    total $225,858 · program services $37,425 · management and general $188,433

  • 23 · Insurance

    total $126,171 · program services $11,146 · management and general $115,025

  • 24a · Other expenses: SUPPLIES

    total $534,637 · program services $474,508 · management and general $60,129

  • 24b · Other expenses: TAXES, LICENSES AND PER

    total $48,321 · program services $20,506 · management and general $27,815

  • 24c · Other expenses: OTHER

    total $28,795 · program services $3,233 · management and general $25,562

  • 24d · Other expenses: REPAIRS & MAINTENANCE

    total $14,157 · management and general $14,157

  • 24e · All other expenses

    total $11,757 · management and general $11,757

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $20,407 · end of year $279,981

  • 2 · Savings and temporary cash investments

    beginning of year $709,708 · end of year $1,081,671

  • 3 · Pledges and grants receivable

    beginning of year $2,776,067 · end of year $4,498,657

  • 9 · Prepaid expenses and deferred charges

    beginning of year $69,200 · end of year $123,688

  • 10a · Land, buildings and equipment: cost or other basis

    $2,143,425

  • 10b · Land, buildings and equipment: accumulated depreciation

    $725,446

  • 10c · Land, buildings and equipment, net

    beginning of year $1,432,877 · end of year $1,417,979

  • 15 · Other assets

    beginning of year $89,973 · end of year $0

  • 17 · Accounts payable and accrued expenses

    beginning of year $1,171,443 · end of year $3,388,082

  • 19 · Deferred revenue

    beginning of year $1,271,549 · end of year $980,290

  • 23 · Secured mortgages and notes payable

    beginning of year $233,411 · end of year $242,760

  • 27 · Net assets without donor restrictions

    beginning of year $2,036,973 · end of year $2,428,916

  • 28 · Net assets with donor restrictions

    beginning of year $384,856 · end of year $361,928

Mission and programs · 2025

Mission

TO COLLABORATIVELY PLAN AND IMPLEMENT ECOSYSTEM RESTORATION, PROMOTE COMMUNITY VITALITY, AND INVOLVE PEOPLE IN LAND STEWARDSHIP.

  • FIRE AND FORESTRY: THE FIRE AND FORESTRY PROGRAM FACILITATES AND PARTICIPATES IN LOCAL, REGIONAL AND NATIONAL EFFORTS TO RESTORE HUMAN RELATIONSHIPS TO FIRE AND RESTORE FIRE PROCESSES IN THE KLAMATH MOUNTAINS AND BEYOND.

    Expenses $3,947,737 · Revenue $877,176

  • FISHERIES: THROUGH COLLABORATIVE IMPLEMENTATION OF STRATEGIC RESTORATION GOALS AND COMMUNITY ENGAGEMENT, THE FISHERIES PROGRAM IMPLEMENTS AND MONITORS PROJECTS FOR THE HEALTH OF OUR RIVER COMMUNITIES, FOCUSING ON FISH HEALTH AND ABUNDANCE, AND THE UNDERSTANDING, APPLICATION, AND PROPAGATION OF THE BEST AVAILABLE SCIENCE, INCLUDING TRADITIONAL KNOWLEDGE.

    Expenses $3,925,423 · Revenue $945,089

  • PLANTS: THE PLANTS PROGRAM EMPHASIZES THE RESTORATION AND PRESERVATION OF NATIVE PLANTS THROUGH EDUCATION AND TARGETED REMOVAL OF INVASIVE PLANT SPECIES, LEADING TO A BETTER UNDERSTANDING OF THE IMPORTANCE AND DIVERSITY OF PLANTS AROUND US.

    Expenses $522,904 · Revenue $4,944

  • COMMUNITY AND STEWARDSHIP: THE COMMUNITY & STEWARDSHIP PROGRAM PROMOTES COMMUNITY VITALITY AND CONNECTION TO PLACE BY FOSTERING WATERSHED LEARNING, FACILITATING ECOLOGICAL STEWARDSHIP OPPORTUNITIES, SUPPORTING WORKFORCE DEVELOPMENT ACTIVITIES, AND MANAGING A COMMUNITY SPACE FOR PUBLIC USE.

    Expenses $236,321 · Revenue $25,057

As filed on the 2025 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Blythe Reis

    BOARD MEMBER

    Total calculated
    $26,905
    From this org
    $26,127
    From related orgs
    $0
    Other
    $778
    Hours/week
    0.5
  • Carol Sharp

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Dean Davis

    VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    1
  • Heather Foust

    PRESIDENT

    Total calculated
    $0
    Hours/week
    1
  • Jeanerette Jacups-Johnny

    BOARD MEMBER

    Total calculated
    $700
    From this org
    $700
    From related orgs
    $0
    Other
    $0
    Hours/week
    0.5
  • Jon Grunbaum

    SECRETARY

    Total calculated
    $0
    Hours/week
    0.5
  • Rony Reed

    BOARD MEMBER

    Total calculated
    $400
    From this org
    $400
    From related orgs
    $0
    Other
    $0
    Hours/week
    0.5
  • Mark Dupont

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.75
  • Michael Stearns

    BOARD MEMBER

    Total calculated
    $90,926
    From this org
    $84,783
    From related orgs
    $0
    Other
    $6,143
    Hours/week
    0.5
  • Molli Jane Myers

    TREASURER

    Total calculated
    $200
    From this org
    $200
    From related orgs
    $0
    Other
    $0
    Hours/week
    0.5
  • Myanna Nielsen

    FINANCE DIRECTOR

    Total calculated
    $105,045
    From this org
    $101,445
    From related orgs
    $0
    Other
    $3,600
    Hours/week
    40
  • Luna Latimer

    CO EXECUTIVE DIRECTOR

    Total calculated
    $134,734
    From this org
    $126,836
    From related orgs
    $0
    Other
    $7,898
    Hours/week
    40
  • Kathy McCovey

    CO EXECUTIVE DIRECTOR

    Total calculated
    $77,423
    From this org
    $77,423
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Eric Darragh

    PROGRAM DIRECTOR

    Total calculated
    $115,332
    From this org
    $109,245
    From related orgs
    $0
    Other
    $6,087
    Hours/week
    40
  • Mitzi Wickman

    PROJECT COORDINATOR

    Total calculated
    $132,455
    From this org
    $125,568
    From related orgs
    $0
    Other
    $6,887
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2025
Filed
27 August 2026
IRS schema version
2025v4.2
Source object
202602529349301805

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.