Form 990 for tax year 2023
Filed by BAYVIEW HUNTERS POINT COMMUNITY ADVOCATES INC.
Totals
- Total revenue
- $1,572,012
- Total expenses
- $2,431,121
- Contributions and grants received
- $1,572,012
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $585,844
- Total liabilities, end of year
- $614,636
- Net assets or fund balances, end of year
- -$28,792
- Program services expenses (Part IX)
- $1,820,957
- Management and general expenses
- $610,164
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $1,820,957
Program services were 74.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$767,957
-
1f · All other contributions, gifts and grants
$804,055
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $264,363 · program services $240,628 · management and general $23,735
-
7 · Other salaries and wages
total $971,874 · program services $884,618 · management and general $87,256
-
9 · Other employee benefits
total $129,862 · program services $118,203 · management and general $11,659
-
10 · Payroll taxes
total $103,947 · program services $94,614 · management and general $9,333
-
11b · Fees: legal
total $76,959 · management and general $76,959
-
11c · Fees: accounting
total $112,500 · management and general $112,500
-
11g · Fees: other
total $204,670 · program services $141,166 · management and general $63,504
-
12 · Advertising and promotion
total $217 · program services $100 · management and general $117
-
13 · Office expenses
total $305,643 · program services $278,388 · management and general $27,255
-
14 · Information technology
total $3,127 · management and general $3,127
-
16 · Occupancy
total $183,935 · program services $56,794 · management and general $127,141
-
17 · Travel
total $1,605 · program services $1,040 · management and general $565
-
19 · Conferences, conventions and meetings
total $1,720 · management and general $1,720
-
20 · Interest
total $121 · program services $56 · management and general $65
-
22 · Depreciation, depletion and amortization
total $35,909 · management and general $35,909
-
23 · Insurance
total $21,419 · management and general $21,419
-
24a · Other expenses: FELLOWSHIPS/STIPENDS
total $13,250 · program services $5,350 · management and general $7,900
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $480,877 · end of year $106,842
-
3 · Pledges and grants receivable
beginning of year $372,559 · end of year $46,448
-
9 · Prepaid expenses and deferred charges
beginning of year $14,851 · end of year $11,469
-
10a · Land, buildings and equipment: cost or other basis
$146,776
-
10b · Land, buildings and equipment: accumulated depreciation
$50,833
-
10c · Land, buildings and equipment, net
beginning of year $90,890 · end of year $95,943
-
15 · Other assets
beginning of year $423,268 · end of year $325,142
-
17 · Accounts payable and accrued expenses
beginning of year $94,391 · end of year $105,768
-
19 · Deferred revenue
beginning of year $52,405 · end of year $191,046
-
25 · Other liabilities
beginning of year $405,332 · end of year $317,822
-
27 · Net assets without donor restrictions
beginning of year $332,040 · end of year -$241,116
-
28 · Net assets with donor restrictions
beginning of year $498,277 · end of year $212,324
Mission and programs · 2023
Mission
BRING ENVIRONMENTAL JUSTICE TO NEIGHBORHOODS IN SOUTHEAST SAN FRANCISCO, CA THROUGH EDUCATION, OUTREACH, ADVOCACY AND SUPPORT THAT LEADS TO A HEALTHY, SUSTAINABLE AND THRIVING COMMUNITY.
Activities or mission (Part I)
IN SUPPORT OF EFFORTS TO BUILD POWER, CAPACITY, AND OPPORTUNITY IN BAYVIEW-HUNTERS POINT.
-
OUR SOUTHEAST COMMUNITY COUNCIL PROGRAM IS DESIGNED TO TRAIN, PREPARE, AND EMPOWER RESIDENTS TO TAKE ON SIGNIFICANT ROLES IN A SAFER AND HEALTHIER COMMUNITY. THE ULTIMATE GOAL OF THE INITATIVE IS TO BUILD KNOWLEDGE AND POWER IN BAYVIEW-HUNTERS POINT REGARDING ENVIRONMENTAL, LAND USE, AND ECONOMIC DEVELOPMENT DECISIONS.
Expenses $1,820,957
As filed on the 2023 return.
Listed in Part VII
-
OLIN WEBB
PRESIDENT
- Total calculated
- $0
- Hours/week
- 3
-
KAREN PIERCE
SECRETARY/TREASURER
- Total calculated
- $0
- Hours/week
- 5
-
WILLIAM WOOD MD
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 3
-
MICHELLE PIERCE
EXECUTIVE DIRECTOR
- Total calculated
- $144,055
- From this org
- $133,434
- From related orgs
- $0
- Other
- $10,621
- Hours/week
- 40
-
ANTHONY W KELLY
DEVELOPMENT DIRECTOR
- Total calculated
- $120,308
- From this org
- $103,888
- From related orgs
- $0
- Other
- $16,420
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Schedule J
Answered yes
- 3 · Form 990 of other organizations
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(3) · PROMOTE PUBLIC HEALTH · CA
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 15 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202413209349325126
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.