Form 990 for tax year 2022
Filed by FAMILY SERVICE ASSOC OF BUCKS COUNTY.
Totals
- Total revenue
- $11,256,427
- Total expenses
- $10,832,737
- Contributions and grants received
- $5,524,925
- Grants paid
- $0
- Program service revenue
- $5,359,348
- Investment income
- $10,231
- Other revenue
- $361,923
- Total assets, end of year
- $12,574,855
- Total liabilities, end of year
- $1,609,136
- Net assets or fund balances, end of year
- $10,965,719
- Program services expenses (Part IX)
- $8,656,977
- Management and general expenses
- $1,716,845
- Fundraising expenses
- $458,915
- Program service expenses (Part III)
- $8,656,977
Program services were 79.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$242,470
-
1e · Government grants (contributions)
$4,712,839
-
1f · All other contributions, gifts and grants
$569,616
-
2a · Program service revenue: COUNSELING, SERVICES & INSURANCE
total $5,359,348 · related or exempt $5,359,348
-
3 · Investment income
total $10,231 · excluded $10,231
-
8a · Fundraising events: gross income
$88,250
-
8a · Fundraising events: contributions included on line 1c
$242,470
-
8b · Fundraising events: direct expenses
$55,222
-
8c · Net income from fundraising events
total $33,028 · excluded $33,028
-
10a · Gross sales of inventory
$709,520
-
10b · Cost of goods sold
$385,377
-
10c · Net income from sales of inventory
total $324,143 · related or exempt $324,143
-
11a · Other revenue: OTHER DEVELOPMENTAL
total $4,752 · related or exempt $4,752
-
11e · Other revenue, total
$4,752
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $493,185 · program services $393,557 · management and general $77,767 · fundraising $21,861
-
7 · Other salaries and wages
total $5,871,487 · program services $4,642,039 · management and general $982,997 · fundraising $246,451
-
8 · Pension plan contributions
total $111,606 · program services $88,569 · management and general $18,234 · fundraising $4,803
-
9 · Other employee benefits
total $716,921 · program services $566,784 · management and general $119,917 · fundraising $30,220
-
10 · Payroll taxes
total $488,830 · program services $390,082 · management and general $77,080 · fundraising $21,668
-
11b · Fees: legal
total $3,854 · program services $3,075 · management and general $608 · fundraising $171
-
11c · Fees: accounting
total $70,204 · program services $56,022 · management and general $11,070 · fundraising $3,112
-
11g · Fees: other
total $835,791 · program services $726,725 · management and general $99,567 · fundraising $9,499
-
12 · Advertising and promotion
total $103,308 · program services $45,383 · management and general $550 · fundraising $57,375
-
13 · Office expenses
total $805,960 · program services $629,568 · management and general $144,378 · fundraising $32,014
-
16 · Occupancy
total $306,207 · program services $273,899 · management and general $26,633 · fundraising $5,675
-
17 · Travel
total $76,642 · program services $64,157 · management and general $11,967 · fundraising $518
-
19 · Conferences, conventions and meetings
total $75,619 · program services $29,719 · management and general $41,477 · fundraising $4,423
-
20 · Interest
total $14,128 · program services $12,083 · management and general $1,041 · fundraising $1,004
-
22 · Depreciation, depletion and amortization
total $296,439 · program services $239,761 · management and general $48,683 · fundraising $7,995
-
23 · Insurance
total $109,321 · program services $97,732 · management and general $7,634 · fundraising $3,955
-
24a · Other expenses: COMMUNICATIONS AND POST
total $180,008 · program services $167,400 · management and general $6,776 · fundraising $5,832
-
24b · Other expenses: RENTAL ASSISTANCE
total $168,148 · program services $168,148
-
24c · Other expenses: BAD DEBT
total $71,512 · program services $47,059 · management and general $24,453
-
24d · Other expenses: DUES AND SUBSCRIPTIONS
total $33,567 · program services $15,215 · management and general $16,013 · fundraising $2,339
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $3,742,434 · end of year $3,832,689
-
2 · Savings and temporary cash investments
beginning of year $1,294,620 · end of year $1,192,797
-
4 · Accounts receivable
beginning of year $1,654,537 · end of year $1,583,217
-
8 · Inventories for sale or use
beginning of year $11,559 · end of year $19,156
-
9 · Prepaid expenses and deferred charges
beginning of year $151,838 · end of year $251,810
-
10a · Land, buildings and equipment: cost or other basis
$8,862,971
-
10b · Land, buildings and equipment: accumulated depreciation
$3,345,212
-
10c · Land, buildings and equipment, net
beginning of year $5,474,899 · end of year $5,517,759
-
15 · Other assets
end of year $177,427
-
17 · Accounts payable and accrued expenses
beginning of year $717,468 · end of year $862,435
-
19 · Deferred revenue
beginning of year $459,453 · end of year $71,389
-
23 · Secured mortgages and notes payable
beginning of year $610,937 · end of year $499,859
-
25 · Other liabilities
beginning of year $0 · end of year $175,453
-
27 · Net assets without donor restrictions
beginning of year $10,341,633 · end of year $10,815,274
-
28 · Net assets with donor restrictions
beginning of year $200,396 · end of year $150,445
Mission and programs · 2022
Mission
MISSION: WE LISTEN, CARE AND HELP. EVERY DAY.VISION: A COMMUNITY WHERE ANYONE CAN ACHIEVE THEIR FULL POTENTIAL.PROGRAMS: OUR SERVICES TREAT MENTAL HEALTH ISSUES; REDUCE SUBSTANCE USE; PREVENT SUICIDE; SHELTER, FEED, EDUCATE AND SEEK PERMANENT HOUSING FOR THE HOMELESS; IMPROVE PARENTING/FAMILY SKILLS; PREPARE CHILDREN AND TEENS FOR THE FUTURE; AND IMPROVE THE QUALITY OF LIFE FOR THOSE WITH HIV/AIDS.
Activities or mission (Part I)
ALL FAMILY SERVICE PROGRAMS ARE ADMINISTERED WITH A BELIEF IN TREATING ALL INDIVIDUALS WITH DIGNITY AND RESPECT. OUR MISSION IS: "WE LISTEN, CARE AND HELP. EVERY DAY." THROUGH THIS MISSION, WE STRENGTHEN INDIVIDUALS, FAMILIES AND CHILDREN BY PROVIDING MENTAL HEALTH AND WELLNESS PROGRAMS AND COUNSELING SERVICES; REDUCING AND TREATING SUBSTANCE USE AND PROMOTING RECOVERY FROM ADDICTION; PREVENTING SUICIDE THROUGH MANAGEMENT OF THE 988 NATIONAL SUICIDE PREVENTION LIFELINE; IMPROVING THE LIVES OF THOSE WHO ARE LIVING WITH AN HIV/AIDS DIAGNOSIS; SHELTERING, FEEDING AND SECURING PERMANENT HOUSING FOR THE HOMELESS THROUGH CASE MANAGEMENT, EDUCATION AND A FOOD PANTRY. ON A DAILY BASIS, OUR MOBILE STREET MEDICINE PROGRAM IS SUPPORTING THE NEEDS OF OUR MOST VULNERABLE UNSHELTERED HOMELESS POPULATION THROUGH MEDICAL SCREENINGS AND TREATMENT, HARM REDUCTION AND CASE MANAGEMENT; AND WE ARE IMPROVING THE LIVES OF CHILDREN, YOUTH AND TEENS FOR THE FUTURE; AND SUPPORT HEALTHY FAMILY RELATIONSHIPS.
-
BEHAVIORAL HEALTH PROGRAM SERVICES (BHS) PROVIDES COMPREHENSIVE, INTEGRATED, RECOVERY SERVICES INCLUDING INDIVIDUALIZED OUTPATIENT THERAPY PROVIDED AT THREE LICENSED SITES ALONG WITH THERAPY IN 20 SCHOOLS THROUGHOUT THE COUNTY. BHS OFFERS INDIVIDUAL, GROUP AND FAMILY THERAPY ADDRESSING LIFE ISSUES, TRAUMA, MENTAL HEALTH AND SUBSTANCE USE SYMPTOMS. BHS ALSO HAS AN ESTABLISHED INTENSIVE OUTPATIENT PROGRAM DEVELOPED TO IMPROVE QUALITY OF LIFE FOR INDIVIDUALS WITH SUBSTANCE USE VIA TRAUMA INFORMED GROUPS AND INDIVIDUAL SESSIONS. EVIDENCE BASED OFFERINGS ON AN INDIVIDUAL BASIS INCLUDE DIALECTICAL BEHAVIORAL THERAPY, AND SUPPORT GROUPS SUCH AS TREM AND M-TREM, MORAL RECONATION THERAPY, AND ANGER MANAGEMENT. WE PROVIDE BOTH ON-SITE PSYCHIATRIC SERVICES AS WELL AS TELE-PSYCHIATRY FOR CHILDREN, ADULTS AND ADOLESCENTS TO SUPPORT MEDICATION MANAGEMENT, INCLUDING MAT WITH SUBOXONE, SUBLOCADE, AND VIVITROL. OUR NURSE NAVIGATION SUPPORTS PHYSICAL AND MENTAL HEALTH CONCERNS. IT ALSO PROVIDES A CASE MANAGEMENT PROGRAM FOR INDIVIDUALS WITH MENTAL HEALTH AND CO-OCCURRING DIAGNOSES. THE FAMILY SERVICE CENTER OF EXCELLENCE ADDRESSES OPIOID USE DISORDER THROUGH CASE MANAGERS, CERTIFIED RECOVERY SPECIALISTS AND A MENTAL HEALTH-CO-OCCURRING PEER SUPPORT PROGRAM. FINALLY, BHS SUPPORTS COMMUNITY RE-ENTRY AND PROVIDES A DUI AND HIGHWAY SAFETY PROGRAM. OVER 2,000 UNDUPLICATED CLIENTS ARE SERVED ANNUALLY. THE EXPENSES REPORTED WITHIN THIS PROGRAM DO NOT INCLUDE THE COST OF SUPPORTING SERVICES USED TO ADMINISTER THE PROGRAM, WHICH ARE INCLUDED IN MANAGEMENT AND GENERAL SUPPORT.
Expenses $4,476,052 · Revenue $5,563,391
-
OWNED AND OPERATED BY FAMILY SERVICE, THE BUCKS COUNTY EMERGENCY HOMELESS SHELTER (THE SHELTER) PROVIDES SAFE HOUSING FOR BETWEEN 75-85 VULNERABLE MEN, WOMEN AND CHILDREN ON ANY GIVEN DAY/NIGHT. THIS IS ACCOMPLISHED THROUGH A COMBINATION OF COMPREHENSIVE CASE MANAGEMENT, MENTAL HEALTH COUNSELING, FINANCIAL, PARENTAL, WELLNESS AND REENTRY EDUCATION; CONNECTIONS TO PUBLIC BENEFITS AND RESOURCES. THE SHELTER PROVIDES HEALTH SCREENINGS/EDUCATION; MEDICAL TREATMENT AND RESOURCE NAVIGATION, AS WELL AS 3 HOT MEALS A DAY AND SNACKS FOR RESIDENTS, AS WELL AS THE STREET HOMELESS. OUR FOOD PANTRIES SERVE THOSE IN THE COMMUNITY WHO CANNOT AFFORD TO PROVIDE NUTRITIOUS FOOD AND PERSONAL ITEMS FOR THEIR FAMILIES. OUR STAFF WORK WITH PARTNER AGENCIES AND VOLUNTEERS TO RESTORE THE HOPE OF THOSE WHO TURN TO THE SHELTER IN A CRISIS, AND HELP THEM FIND A PERMANENT PLACE TO CALL HOME. BETWEEN 350-500 UNDUPLICATED CLIENTS ARE SERVED ANNUALLY. THE EXPENSES REPORTED WITH THIS PROGRAM DO NOT INCLUDE THE COST OF SUPPORTING SERVICES USED TO ADMINISTER THE PROGRAM, WHICH ARE INCLUDED IN MANAGEMENT AND GENERAL SUPPORT.
Expenses $1,562,811 · Revenue $2,030,615
-
FAMILY SERVICE HIV/AIDS PROGRAMS PROVIDE COMPREHENSIVE MEDICAL CASE MANAGEMENT, INCLUDING THE 340B PROGRAM, PREVENTION EDUCATION, HOUSING ASSISTANCE, NUTRITIONAL SUPPLEMENTS, TRANSPORTATION, MEDICAL ADHERENCE, SUPPORT GROUPS AND CONNECTIONS TO MEDICAL CARE AND OTHER RESOURCES THAT HELP MEET BASIC NEEDS FOR INDIVIDUALS WHO ARE HIV POSITIVE, SO THEY CAN LIVE LONGER HEALTHIER LIVES. MORE THAN 160 UNDUPLICATED CLIENTS ARE SERVED EACH YEAR. THE EXPENSES REPORTED WITH THIS PROGRAM DO NOT INCLUDE THE COSTS OF SUPPORTING SERVICES USED TO ADMINISTER THIS PROGRAM, WHICH ARE INCLUDED IN MANAGEMENT AND GENERAL SUPPORT.
Expenses $843,862 · Revenue $994,541
-
THE FAMILY SERVICE TEEN CENTER PROVIDES A SAFE SPACE FOR TRANSITION AGE YOUTH (AGES 14-19) TO DROP IN AND PARTICIPATE IN SUPPORTED GROUP DISCUSSIONS AND ACTIVITIES ON A WEEKLY BASIS. THIS PROGRAM PROVIDES STRUCTURE, SUPPORT AND CONSISTENCY TO TRANSITION AGE YOUTH. THEY RECEIVED EDUCATION ON SPECIALIZED TOPICS AS WELL AS MODELLING FOR PROSOCIAL BEHAVIOR AND SKILLS TO SUPPORT AND ENHANCE THEIR QUALITY OF LIFE. TEEN PROGRAMS HELP YOUNG PEOPLE ACHIEVE THEIR GREATEST POTENTIAL BY ADDRESSING BEHAVIORS THAT PLACE THEM AT RISK. OUR TEEN CENTER PROGRAMS ENCOURAGE CONSTRUCTIVE BEHAVIORS AND ACTIVITIES THAT LEAD TO FULL, RICH LIVES; AND BUILD COALITIONS OF SUPPORT FOR TRANSITION AGE YOUTH AMONG PARENTS, SCHOOL OFFICIALS AND COMMUNITY ORGANIZATIONS. APPROXIMATELY 50 UNDUPLICATED CLIENTS ARE SERVED EACH YEAR. THE EXPENSES REPORTED FOR THIS PROGRAM DO NOT INCLUDE THE COST OF SUPPORTING SERVICES USED TO ADMINISTER THIS PROGRAM, WHICH ARE INCLUDED IN MANAGEMENT AND GENERAL SUPPORT. THE 988 NATIONAL SUICIDE PREVENTION LIFELINE IS A NATIONAL NETWORK OF LOCAL CRISIS CENTERS THAT PROVIDE FREE AND CONFIDENTIAL EMOTIONAL SUPPORT TO PERSONS WHO ARE EXPERIENCING A MENTAL HEALTH CRISIS OR SUICIDAL IDEATION. CALLING OR TEXTING 988 WILL INSTANTLY PUT THE CALLER IN CONTACT WITH SOMEBODY WHO CAN HELP, 24/7. OUR TRAINED STAFF AND VOLUNTEERS ANSWER LOCAL CALLS AT ONE OF PENNSYLVANIA'S THREE REGIONAL CENTERS. WE RECEIVE MORE THAN 20,000 CALLS EACH YEAR. THE GREATEST NUMBER OF CALLS ARE FROM PEOPLE WANTING TO DISCUSS A SUICIDAL CRISIS, MENTAL HEALTH CONCERNS, ANXIETY/DEPRESSION, TROUBLED RELATIONSHIPS, FINANCIAL MATTERS AND LONELINESS.THE FAMILY SERVICE FAMILY STRENGTHENING PROGRAMS PROVIDE FAMILIES WITH EARLY CHILDHOOD SERVICES, STRATEGIES, RECOVERY SUPPORT AND REUNIFICATION ASSISTANCE. FAMILY STRENGTHENING ALSO OVERSEES THE FOOD PANTRY. MOST OF THESE SERVICES ARE FREE OF CHARGE AND OPEN TO FAMILIES THROUGHOUT BUCKS COUNTY. FAMILIES MAY ENROLL IN MULTIPLE PROGRAMS BASED ON NEEDS AND INTERESTS. WE ARE FULLY ACCREDITED BY THE COUNCIL ON ACCREDITATION, AND ARE MEMBERS OF SOCIAL CURRENT. OUR AGENCY IS LICENSED BY THE STATE OF PENNSYLVANIA TO PROVIDE DRUG AND ALCOHOL ASSESSMENT AND TREATMENT SERVICES AS WELL AS MENTAL HEALTH ASSESSMENT AND TREATMENT SERVICES. OUR FAMILY STRENGTHENING PROGRAMS ARE OFFERED IN PARTNERSHIP WITH THE BUCKS COUNTY CHILDREN AND YOUTH SOCIAL SERVICES AGENCY, THE PENNSYLVANIA DEPARTMENT OF PUBLIC WELFARE, THE CHILDREN'S TRUST FUND AND UNITED WAY OF BUCKS COUNTY. SERVICES AND EMPLOYMENT ARE PROVIDED IN A NONDISCRIMINATORY MANNER WITHOUT REGARD TO RACE, COLOR, NATIONAL ORIGIN, AGE, DISABILITY, RELIGION, SEX, SEXUAL ORIENTATION, GENDER IDENTITY, GENDER EXPRESSION, ABILITY STATUS, OR LIMITED ENGLISH PROFICIENCY. FAMILY STRENGTHENING SERVES MORE THAN 1,500 UNDUPLICATED INDIVIDUALS EACH YEAR.
Expenses $1,774,252 · Revenue $2,681,555
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Julie DeesJULIE DEES
CEO
- Total calculated
- $215,142
- From this org
- $199,602
- From related orgs
- $0
- Other
- $15,540
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $199,602
- Bonus
- $0
- Other
- $0
- Deferred
- $4,836
- Nontaxable benefits
- $10,704
- Filer's total
- $215,142
-
Anne EstelowANNE ESTELOW
CFO
- Total calculated
- $154,952
- From this org
- $139,849
- From related orgs
- $0
- Other
- $15,103
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $139,849
- Bonus
- $0
- Other
- $0
- Deferred
- $4,519
- Nontaxable benefits
- $10,584
- Filer's total
- $154,952
-
Nancie MillerNANCIE MILLER
EXECUTIVE OFFICE ADMINISTATOR
- Total calculated
- $115,809
- From this org
- $104,379
- From related orgs
- $0
- Other
- $11,430
- Hours/week
- 40
-
Deborah B Van AkenDEBORAH B VAN AKEN
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Alice C GensALICE C GENS
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Joseph J StollJOSEPH J STOLL
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Clifford DavisCLIFFORD DAVIS
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Christine M Zador-SilvermanCHRISTINE M ZADOR-SILVERMAN
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
John B Phillips SrJOHN B PHILLIPS SR
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
John RubinJOHN RUBIN
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Mark S CappuccioMARK S CAPPUCCIO
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Philip MitchellPHILIP MITCHELL
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Sonja Foster-StorchSONJA FOSTER-STORCH
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Tim WadeTIM WADE
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Annie Worth End 723ANNIE WORTH END 723
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Subrenie Thomas-Smith End 723SUBRENIE THOMAS-SMITH END 723
MEMBER
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(3) · GROUP RESIDENCE FOR PERSONS WITH HIV/AIDS · PA
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 17 January 2024
- IRS schema version
- 2022v5.0
- Source object
- 202410249349301306
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.