Form 990 for tax year 2022
Filed by BOYS & GIRLS CLUBS OF SOUTHWEST WASHINGTON.
Totals
- Total revenue
- $5,027,077
- Total expenses
- $4,118,566
- Contributions and grants received
- $3,692,856
- Grants paid
- $67,738
- Program service revenue
- $184,031
- Investment income
- $8,601
- Other revenue
- $1,141,589
- Total assets, end of year
- $15,958,422
- Total liabilities, end of year
- $1,318,957
- Net assets or fund balances, end of year
- $14,639,465
- Program services expenses (Part IX)
- $3,246,097
- Management and general expenses
- $741,709
- Fundraising expenses
- $130,760
- Program service expenses (Part III)
- $3,246,097
Program services were 78.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$64,059
-
1c · Fundraising events
$14,392
-
1e · Government grants (contributions)
$1,085,178
-
1f · All other contributions, gifts and grants
$2,529,227
-
1g · Noncash contributions included above
$57,364
-
2a · Program service revenue: PROGRAM REVENUES
total $184,031 · related or exempt $184,031
-
3 · Investment income
total $94,957 · excluded $94,957
-
7a · Gross sales of assets other than inventory
securities $789,832
-
7b · Less cost or other basis and sales expenses
securities $876,188
-
7c · Gain or loss
securities -$86,356
-
7d · Net gain or loss
total -$86,356 · excluded -$86,356
-
8a · Fundraising events: gross income
$1,221,514
-
8a · Fundraising events: contributions included on line 1c
$14,392
-
8b · Fundraising events: direct expenses
$79,925
-
8c · Net income from fundraising events
total $1,141,589 · excluded $1,141,589
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $66,738 · program services $66,738
-
2 · Grants to domestic individuals
total $1,000 · program services $1,000
-
5 · Compensation of officers, directors and key employees
total $108,996 · program services $82,827 · management and general $21,635 · fundraising $4,534
-
7 · Other salaries and wages
total $2,196,972 · program services $1,669,490 · management and general $436,084 · fundraising $91,398
-
8 · Pension plan contributions
total $24,953 · program services $18,962 · management and general $4,953 · fundraising $1,038
-
9 · Other employee benefits
total $169,542 · program services $128,836 · management and general $33,653 · fundraising $7,053
-
10 · Payroll taxes
total $224,693 · program services $170,745 · management and general $44,600 · fundraising $9,348
-
11c · Fees: accounting
total $24,008 · program services $1,336 · management and general $22,559 · fundraising $113
-
11f · Fees: investment management
total $1,073 · management and general $1,073
-
11g · Fees: other
total $19,688 · program services $1,096 · management and general $18,499 · fundraising $93
-
13 · Office expenses
total $341,940 · program services $298,097 · management and general $40,029 · fundraising $3,814
-
14 · Information technology
total $47,580 · program services $43,130 · management and general $1,661 · fundraising $2,789
-
16 · Occupancy
total $219,345 · program services $199,127 · management and general $17,501 · fundraising $2,717
-
17 · Travel
total $31,744 · program services $26,189 · management and general $5,555
-
22 · Depreciation, depletion and amortization
total $405,204 · program services $405,204
-
23 · Insurance
total $59,222 · program services $58,822 · management and general $400
-
24a · Other expenses: CONTRACT SERVICES
total $90,822 · program services $16,647 · management and general $69,860 · fundraising $4,315
-
24b · Other expenses: EQUIPMENT AND MAINTENAN
total $44,860 · program services $40,605 · management and general $4,255
-
24c · Other expenses: PROFESSIONAL DEVELOPMEN
total $29,458 · program services $11,617 · management and general $17,841
-
24e · All other expenses
total $10,728 · program services $5,629 · management and general $1,551 · fundraising $3,548
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $95,050 · end of year $63,183
-
2 · Savings and temporary cash investments
beginning of year $2,011,164 · end of year $2,067,341
-
3 · Pledges and grants receivable
beginning of year $126,295 · end of year $1,759,322
-
4 · Accounts receivable
beginning of year $545,533 · end of year $340,183
-
9 · Prepaid expenses and deferred charges
beginning of year $87,555 · end of year $77,727
-
10a · Land, buildings and equipment: cost or other basis
$12,019,552
-
10b · Land, buildings and equipment: accumulated depreciation
$3,653,593
-
10c · Land, buildings and equipment, net
beginning of year $8,720,122 · end of year $8,365,959
-
11 · Investments: publicly traded securities
beginning of year $2,642,103 · end of year $2,141,969
-
12 · Investments: other securities
beginning of year $60,360 · end of year $93,342
-
15 · Other assets
beginning of year $0 · end of year $1,049,396
-
17 · Accounts payable and accrued expenses
beginning of year $152,211 · end of year $207,736
-
19 · Deferred revenue
beginning of year $42,476 · end of year $59,632
-
25 · Other liabilities
beginning of year $0 · end of year $1,051,589
-
27 · Net assets without donor restrictions
beginning of year $12,074,221 · end of year $11,621,465
-
28 · Net assets with donor restrictions
beginning of year $2,019,274 · end of year $3,018,000
Mission and programs · 2022
Mission
TO ENABLE ALL YOUNG PEOPLE, ESPECIALLY THOSE WHO NEED US MOST, TO REALIZE THEIR FULL POTENTIAL AS PRODUCTIVE, CARING AND RESPONSIBLE CITIZENS.
-
GENERAL CLUB PROGRAMMING: SINCE 2000, BOYS & GIRLS CLUBS OF SOUTHWEST WASHINGTON HAS PROVIDED A SAFE, POSITIVE ENVIRONMENT FOR THE YOUTH WHO NEED US MOST. WE ARE ONE OF THE ONLY AGENCIES IN CLARK COUNTY TO OFFER DAILY, AFFORDABLE, AFTER-SCHOOL AND SUMMER PROGRAMS, WITH A SPECIFIC FOCUS ON UNDER-SERVED NEIGHBORHOODS. IN 2022, WE SERVED OVER 1,200 YOUTH FROM KINDERGARTEN THROUGH 12TH GRADES AT SIX CLUB SITES, OFFERING HIGH-QUALITY, STRUCTURED ENRICHMENT PROGRAMS IN THREE CORE AREAS: ACADEMIC SUCCESS, CHARACTER AND LEADERSHIP, AND HEALTHY LIFESTYLES. WE ALSO PROVIDED MENTORING AND TUTORING, FAMILY OUTREACH ACTIVITIES, AND NUTRITIOUS MEALS AND SNACKS DAILY. FOR AS LITTLE AS $100 PER YEAR, CLUB MEMBERS WERE ABLE TO ACCESS OUR PROGRAMS AND SERVICES FIVE DAYS A WEEK. NO CHILD IS TURNED AWAY FOR INABILITY TO PAY.
Expenses $2,555,766 · Revenue $184,031
-
MENTAL HEALTH & WELL-BEING: OUR HEALTHY LIFESTYLES PROGRAMS PLACE A MAJOR EMPHASIS ON THE MENTAL, PHYSICAL, AND EMOTIONAL WELL-BEING OF THE YOUTH WE SERVE. EACH MONTH, YOUTH ACROSS OUR 8 CLUBSITES PARTICIPATE IN OVER 100 HOURS OF SMALL GROUP DISCUSSIONS ON TOPICS SUCH AS FORMING POSITIVE RELATIONSHIPS, INCREASING CONFIDENCE AND SELF-ESTEEM, AND VOICING AND REGULATING THEIR EMOTIONS. FULL-TIME AND PART-TIME STAFF SPENT A TOTAL OF 216 TRAINING HOURS IN PAX TOOLS FOR HUMAN SERVICES, A RESEARCH-BASED, TRAUMA-INFORMED FRAMEWORK THAT PROVIDES THE KNOWLEDGE AND TOOLS NECESSARY TO BEST SUPPORT YOUNG PEOPLE.
Expenses $35,329 · Grants $16,738
-
YOUTH VIOLENCE PREVENTION & INTERVENTION: IN 2022, WE SERVED OVER 250 YOUNG PEOPLE THROUGH OUR YOUTH VIOLENCE PREVENTION & INTERVENTION PROGRAM. THIS PROGRAM PROVIDES TARGETED MENTORING AND CASE MANAGEMENT TO YOUTH IMPACTED BY GROUP VIOLENCE. FOR PREVENTION YOUTH AT OUR ELEMENTARY SITES, OVER 80% MAINTAINED OR INCREASED SOCIAL COMPETENCE ACCORDING TO STAFF MENTORS. 68% OF TEENS IN OUR INTERVENTION PROGRAM MAINTAINED OR INCREASED THEIR ENGAGEMENT IN PRO-SOCIAL ACTIVITIES, AND NEARLY 70% INCREASED THEIR ACADEMIC PERFORMANCE. OVERALL, THIS PROGRAM INCREASES A YOUNG PERSON'S PROTECTIVE FACTORS AND PROVIDES THEM WITH THE SUPPORT AND RESOURCES THEY NEED TO ACHIEVE THEIR GOALS.
Expenses $509,237
-
COLLEGE PREP: OUR COLLEGE PREP PROGRAM SERVED 45 TEENS THIS YEAR THROUGH COLLEGE AND CAREER EXPOSURE ACTIVITIES, SKILL BUILDING WORKSHOPS, CAMPUS VISITS, AND TUTORING SUPPORT. SIXTY-SEVEN (67) PERCENT OF OUR PARTICIPANTS COME FROM FAMILIES WHO QUALIFY FOR FREE AND REDUCED LUNCH AND 65 PERCENT ARE FIRST GENERATION COLLEGE-GOING YOUTH.
Expenses $145,765 · Grants $51,000
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Patrick GinnPATRICK GINN
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Lisa TrislerLISA TRISLER
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Kimberly WoodsideKIMBERLY WOODSIDE
SECRETARY AND TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Charlie KleierCHARLIE KLEIER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Emmarose JohnEMMAROSE JOHN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
George MiddletonGEORGE MIDDLETON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Gisela Ernst-SlavitGISELA ERNST-SLAVIT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
John BlomJOHN BLOM
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Marc TimmMARC TIMM
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Kosta FassilisKOSTA FASSILIS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Dave PerryDAVE PERRY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Sean GregorySEAN GREGORY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jean McCoyJEAN MCCOY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Tyler MonkTYLER MONK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jodi MartinJODI MARTIN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Seth TindallSETH TINDALL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jessica WilliamsJESSICA WILLIAMS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Franisco BuenoFRANISCO BUENO
EXECUTIVE DIRECTOR
- Total calculated
- $108,997
- From this org
- $105,269
- From related orgs
- $0
- Other
- $3,728
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
SCHOLARSHIP
-
$16,738
IEL SUBGRANT FOR PROGRAMMING
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202333199349329648
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.