Form 990 for tax year 2023
Filed by YOUNG MENS CHRISTIAN ASSO JACKSON.
Totals
- Total revenue
- $3,745,836
- Total expenses
- $4,619,314
- Contributions and grants received
- $867,473
- Grants paid
- $0
- Program service revenue
- $2,795,785
- Investment income
- -$8,281
- Other revenue
- $90,859
- Total assets, end of year
- $5,317,937
- Total liabilities, end of year
- $1,738,179
- Net assets or fund balances, end of year
- $3,579,758
- Program services expenses (Part IX)
- $3,883,265
- Management and general expenses
- $655,511
- Fundraising expenses
- $80,538
- Program service expenses (Part III)
- $3,883,265
Program services were 84.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$725,874
-
1f · All other contributions, gifts and grants
$141,599
-
2a · Program service revenue: HEALTHY LIVING MEMBERS
total $1,855,680 · related or exempt $1,855,680
-
2b · Program service revenue: YOUTH DEVELOPMENT PROG
total $756,309 · related or exempt $756,309
-
2c · Program service revenue: SOCIAL RESPONSIBILITY
total $183,796 · related or exempt $183,796
-
3 · Investment income
total $101 · excluded $101
-
6a · Gross rents
real property $84,974
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $84,974
-
6d · Net rental income or loss
total $84,974 · excluded $84,974
-
7b · Less cost or other basis and sales expenses
other assets $8,382
-
7c · Gain or loss
other assets -$8,382
-
7d · Net gain or loss
total -$8,382 · excluded -$8,382
-
10a · Gross sales of inventory
$5,885
-
10b · Cost of goods sold
$0
-
10c · Net income from sales of inventory
total $5,885 · excluded $5,885
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $217,484 · program services $182,830 · management and general $30,862 · fundraising $3,792
-
7 · Other salaries and wages
total $1,791,641 · program services $1,557,906 · management and general $184,594 · fundraising $49,141
-
8 · Pension plan contributions
total $65,124 · program services $34,957 · management and general $28,729 · fundraising $1,438
-
9 · Other employee benefits
total $94,766 · program services $88,824 · management and general $3,317 · fundraising $2,625
-
10 · Payroll taxes
total $116,303 · program services $95,546 · management and general $16,708 · fundraising $4,049
-
11b · Fees: legal
total $283 · management and general $283
-
11c · Fees: accounting
total $43,064 · management and general $43,064
-
11g · Fees: other
total $314,529 · program services $212,400 · management and general $99,401 · fundraising $2,728
-
12 · Advertising and promotion
total $24,736 · program services $9,121 · management and general $15,198 · fundraising $417
-
13 · Office expenses
total $625,053 · program services $569,840 · management and general $51,571 · fundraising $3,642
-
16 · Occupancy
total $630,334 · program services $617,632 · management and general $12,363 · fundraising $339
-
17 · Travel
total $37,427 · program services $29,938 · management and general $7,489
-
19 · Conferences, conventions and meetings
total $20,404 · program services $19,798 · management and general $590 · fundraising $16
-
20 · Interest
total $57,077 · program services $7,461 · management and general $49,616
-
22 · Depreciation, depletion and amortization
total $462,371 · program services $396,565 · management and general $53,455 · fundraising $12,351
-
24a · Other expenses: NATIONAL & PROFESSIONAL
total $55,367 · program services $55,367
-
24b · Other expenses: BAD DEBT
total $54,871 · management and general $54,871
-
24c · Other expenses: MISCELLANEOUS
total $8,480 · program services $5,080 · management and general $3,400
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $34,101 · end of year $11,086
-
2 · Savings and temporary cash investments
beginning of year $100,403 · end of year $6,382
-
3 · Pledges and grants receivable
beginning of year $252,756 · end of year $80,108
-
4 · Accounts receivable
beginning of year $23,830 · end of year $86,946
-
9 · Prepaid expenses and deferred charges
beginning of year $19,466 · end of year $19,466
-
10a · Land, buildings and equipment: cost or other basis
$14,609,548
-
10b · Land, buildings and equipment: accumulated depreciation
$9,861,965
-
10c · Land, buildings and equipment, net
beginning of year $5,312,915 · end of year $4,747,583
-
15 · Other assets
beginning of year $224,938 · end of year $366,366
-
17 · Accounts payable and accrued expenses
beginning of year $207,551 · end of year $226,113
-
19 · Deferred revenue
beginning of year $86,818 · end of year $72,786
-
23 · Secured mortgages and notes payable
beginning of year $1,220,804 · end of year $1,144,501
-
25 · Other liabilities
beginning of year $0 · end of year $294,779
-
27 · Net assets without donor restrictions
beginning of year $4,008,075 · end of year $3,245,767
-
28 · Net assets with donor restrictions
beginning of year $445,161 · end of year $333,991
Mission and programs · 2023
Mission
THE YMCA HAS BEEN SERVING THE COMMUNITY SINCE 1906 BY PRACTICING CHRISTIAN PRINCIPLES THROUGH PROGRAMS THAT BUILD SPIRIT, MIND AND BODY. THE YMCA'S APPROACH TO WELLNESS IS DESIGNED TO STRENGTHEN KIDS, FAMILIES AND COMMUNITIES AND TO EMPHASIZE THE CHARACTER VALUES OF HONESTY, CARING, RESPONSIBILITY, RESPECT AND FAITH.
Activities or mission (Part I)
TO SERVE THE LOCAL COMMUNITY BY PRACTICING CHRISTIAN PRINCIPLES BUILDING SPIRIT, MIND & BODY.
-
YOUTH DEVELOPMENT:OUR YMCA IS FOCUSED ON ENSURING EQUAL OPPORTUNITY IS PROVIDED TO ALL CHILDREN REGARDLESS OF OBSTACLES THEY MAY HAVE TO OVERCOME IN THEIR PERSONAL LIVES IN AN EFFORT TO HAVE THEM REACH THEIR FULL POTENTIAL. WE BELIEVE IT IS OUR RIGHT TO ALLOW EVERY SINGLE CHILD AND TEEN TO HAVE THE ABILITY TO LEARN, GROW AND THRIVE. WE DO THIS THROUGH A COLLECTION OF WAYS INCLUDING OUR AFTER-SCHOOL AND SUMMER DAY CAMP PROGRAMS, SPORTS PROGRAMS, AND FEEDING PROGRAMS ACROSS THE STATE. IN 2023 SEVEN HUNDRED FIFTY-EIGHT (758) YOUTH PARTICIPATED IN THE YMCA'S CHILDCARE PROGRAMS FOR SCHOOL-AGE CHILDREN, TWO HUNDRED AND ONE (201) YOUTH LEARNED TEAM BUILDING AND SPORTSMANSHIP SKILLS THROUGH YOUTH SPORTS AND TWO HUNDRED EIGHT-SEVEN (287) YOUTH LEARNED LIVE SAVINGS SKILLS THRU SWIM PROGRAMS. THIS PAST YEAR, THE YMCA FED ONE HUNDRED SIXTY-FIVE THOUSAND (165,000) HEALTHY MEALS AND SNACKS TO CHILDREN TO HELP END CHILDHOOD HUNGER. MOST OF OUR FEEDING SITES ARE LOCATED IN AREAS THAT HAVE AN ESTIMATED TWENTY-FIVE PERCENT FOOD INSECURITY RATE, WHILE THE NATIONAL AVERAGE IS THIRTEEN PERCENT. THE YMCA ALSO PROVIDES SUBSIDIES AND DIRECT FINANCIAL ASSISTANCE TO MAKE PARTICIPATION POSSIBLE FOR ALL CHILDREN.
Expenses $280,792 · Revenue $756,309
-
HEALTHY LIVING:EVIDENCE-BASED HEALTH INTERVENTION (EBHI) PROGRAMS WERE CREATED BY THE METROPOLITAN YMCA OFMISSISSIPPI, IN RESPONSE TO CHANGING HEALTH CARE TRENDS, IN ORDER TO DELIVER COMMUNITY-BASED HEALTH AND WELLNESS PROGRAMS THAT HELP OUR COMMUNITY BECOME HEALTHIER AND HAVE A HIGHER QUALITY OF LIFE. IN 2023 WE DELIVERED THE FOLLOWING (EBHI): BLOOD PRESSURE SELF-MONITORING, MATTER OF BALANCE, HEALTHY BABY AND ME, PARKINSON'S, AND OPIOID PREVENTION PROGRAMMING. PARKINSON'S PROGRAMMING HAD THIRTY (30) MEMBERS. THE CLASSES WERE OFFERED BOTH ON LAND AND ON BIKES TO ACCOMMODATE THE DIFFERENT COMFORT LEVELS OF THE INDIVIDUALS. ANOTHER WAY THE Y HAS IMPACTED LOCAL COMMUNITY NEEDS IS BY IMPLEMENTING MATTER OF BALANCE CLASSES GEARED TOWARDS THE SENIOR CITIZEN POPULATION OF WHICH WE HAD SEVENTEEN (17) PARTICIPANTS. THROUGH A TWO-MONTH PERIOD, PARTICIPANTS ATTENDED CLASSES ON A WEEKLY BASIS THAT WERE FOCUSED ON TEACHING SENIORS HOW TO PROVIDE SUPPORTIVE SELF-MEASURES AND SETTING GOALS THAT WILL PREVENT FALLS. ENCOMPASSED WITH THIS PROGRAM WE ALSO OFFERED ENHANCEDFITNESS WITH ONE HUNDRED FORTY-SEVEN (147) PARTICIPANTS WITH MORE TECHNICS TO PREVENT FALLING. TWENTY-FIVE (25) INDIVIDUALS PARTICIPATED IN THE BLOOD PRESSURE SELF-MONITOR PROGRAM TO IMPROVE THEIR CARDIOVASCULAR HEALTH. FIVE HUNDRED NINTY-TWO (592) SCHOOL-AGE CHILDREN PARTICIPATED IN 5 EDUCATIONAL SESSIONS IN OUR OPIOID PREVENTION PROGRAM. IN THESE SESSIONS, THEY LEARN SAFETY AROUND MEDICATION AS WELL AS STRENGTHENING THE IMMUNE SYSTEM. THESE PROGRAMS HAVE PROVIDED OUR MEMBERS AND COMMUNITY WITH PHYSICAL CHARACTERISTICS THAT SHOWCASE WE ARE MORE THAN JUST A GYM. OUR PROGRAMS ARE ACCESSIBLE, AFFORDABLE, AND OPEN TO ANYONE REGARDLESS OF DEMOGRAPHIC MAKEUP, PERSONAL BELIEFS, OR FINANCIAL ABILITY.
Expenses $2,913,276 · Revenue $1,855,680
-
SOCIAL RESPONSIBILITY:THE Y HAS BEEN VERY SUCCESSFUL IN BUILDING RELATIONSHIPS AND JOINING RESOURCES TO HELP BETTER THE JACKSON COMMUNITY AS A TEAM. THROUGH A VARIETY OF ORGANIZATION-RUN EVENTS, WE HAVE BEEN ABLE TO SHOWCASE ALL THE GREAT RESOURCES OUR COMMUNITY PROVIDES WHILE RAISING MONEY FOR OUR EFFORTS. NOT ONLY HAVE OUR EVENTS SHOWN TO BE GREAT WAYS TO CONNECT WITH OTHER JACKSON PARTNERS, BUT WE HAVE ALSO BEEN ABLE TO JOIN FORCES IN IMPACTING THE COMMUNITY THAT WE SERVE. IN OUR EVENTS, WE HAD OVER FIVE THOUSAND (5,000) PARTICIPANTS IN 2023 FROM FAMILY NIGHTS, WELCOMING WEEKS, HEALTHY KIDS DAY, BLOOD DRIVES, FLOWOOD FAMILY FESTIVAL, CINCO DE MAYO AMONG OTHERS. ONE EXAMPLE OF HOW WE ARE IMPACTING OUR COMMUNITY IS THAT WE ARE CURRENTLY OFFERING OUR FACILITIES AS A PRIMARY LOCATION FOR GIRL SCOUTS IN CLINTON. IN 2023 WE CONTINUE HOUSING THE VETERAN AFFAIRS. WITH THIS ORGANIZATION, WE ARE ALLOWING SPACE FOR VA MEMBERS TO USE OUR POOLS AND WORKOUT AREAS TO TRAIN AND RECOVER. WE ARE FINDING NEW AND INNOVATIVE WAYS TO PROVIDE OUR PROGRAMS AND FACILITIES TO OUR COMMUNITY. IN 2023, WE HAD 219,625 FACILITY VISITS.
Expenses $689,197 · Revenue $183,796
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Angela CockerhamANGELA COCKERHAM
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Brad WilkinsonBRAD WILKINSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Bryan LaggBRYAN LAGG
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Joel RossJOEL ROSS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Mark HosemannMARK HOSEMANN
CVO
- Total calculated
- $0
- Hours/week
- 1
-
Patrick Lampton HodgesPATRICK LAMPTON HODGES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Price DavisPRICE DAVIS
SECRETARY/TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Roscoe GreenROSCOE GREEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Saleem BairdSALEEM BAIRD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Tommy TillmanTOMMY TILLMAN
PAST CVO
- Total calculated
- $0
- Hours/week
- 1
-
Yasma StringerYASMA STRINGER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jeffrey CollenJEFFREY COLLEN
FORMER CEO
- Total calculated
- $96,918
- From this org
- $82,277
- From related orgs
- $0
- Other
- $14,641
- Hours/week
- 40
-
Stella PatinoSTELLA PATINO
VICE PRESIDENT OF TALENT AND LEADERSHIP
- Total calculated
- $104,261
- From this org
- $86,267
- From related orgs
- $0
- Other
- $17,994
- Hours/week
- 40
-
Leroy FalconLEROY FALCON
CEO
- Total calculated
- $57,369
- From this org
- $48,940
- From related orgs
- $0
- Other
- $8,429
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(3) · THE HERITAGE CLUB'S DIRECTORS ARE THE TRUSTEES OF THE YMCA OF METRO JACKSON. · MS
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 14 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202433209349306103
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.