Skip to content
Nonprofiteer
← EARLVILLE OPERA HOUSE INC

Form 990 for tax year 2023

Filed by EARLVILLE OPERA HOUSE INC.

Totals

Total revenue
$645,329
Total expenses
$587,235
Contributions and grants received
$548,406
Grants paid
$233,770
Program service revenue
$70,763
Investment income
$1,804
Other revenue
$24,356
Total assets, end of year
$796,435
Total liabilities, end of year
$160,178
Net assets or fund balances, end of year
$636,257
Program services expenses (Part IX)
$511,148
Management and general expenses
$76,087
Fundraising expenses
$0
Program service expenses (Part III)
$511,148

Program services were 87.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $1,000

  • 1f · All other contributions, gifts and grants

    $547,406

  • 2a · Program service revenue: REVENUE - PROGRAMS

    total $53,700 · related or exempt $53,700

  • 2b · Program service revenue: GALLERY SALES

    total $13,126 · related or exempt $13,126

  • 2c · Program service revenue: INCOME - CONCESSIONS

    total $3,194 · excluded $3,194

  • 2d · Program service revenue: INCOME - ADULT WKSP

    total $743 · related or exempt $743

  • 3 · Investment income

    total $1,804 · excluded $1,804

  • 6a · Gross rents

    real property $22,305

  • 6b · Less rental expenses

    real property $2,650

  • 6c · Rental income or loss

    real property $19,655

  • 6d · Net rental income or loss

    total $19,655 · related or exempt $19,655

  • 8a · Fundraising events: gross income

    $17,792

  • 8b · Fundraising events: direct expenses

    $2,107

  • 8c · Net income from fundraising events

    total $15,685

  • 10a · Gross sales of inventory

    $914

  • 10b · Cost of goods sold

    $11,898

  • 10c · Net income from sales of inventory

    total -$10,984 · related or exempt -$10,984

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $181,550 · program services $181,550

  • 2 · Grants to domestic individuals

    total $52,220 · program services $52,220

  • 5 · Compensation of officers, directors and key employees

    total $60,850 · program services $45,637 · management and general $15,213

  • 7 · Other salaries and wages

    total $72,831 · program services $54,624 · management and general $18,207

  • 9 · Other employee benefits

    total $11,502 · program services $11,502

  • 10 · Payroll taxes

    total $10,227 · program services $7,670 · management and general $2,557

  • 11c · Fees: accounting

    total $15,980 · management and general $15,980

  • 11g · Fees: other

    total $8,597 · management and general $8,597

  • 13 · Office expenses

    total $8,355 · program services $6,752 · management and general $1,603

  • 16 · Occupancy

    total $22,615 · program services $21,064 · management and general $1,551

  • 20 · Interest

    total $4,204 · management and general $4,204

  • 22 · Depreciation, depletion and amortization

    total $25,637 · program services $24,355 · management and general $1,282

  • 24a · Other expenses: PROGRAM EXPENSE

    total $51,948 · program services $51,948

  • 24b · Other expenses: ADVERTISING

    total $27,794 · program services $27,794

  • 24c · Other expenses: INSURANCE

    total $10,158 · program services $10,158

  • 24d · Other expenses: BANK CHARGES

    total $6,893 · management and general $6,893

  • 24e · All other expenses

    total $15,874 · program services $15,874

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $30,540 · end of year $34,435

  • 2 · Savings and temporary cash investments

    beginning of year $75,526 · end of year $93,276

  • 4 · Accounts receivable

    end of year $48,409

  • 10a · Land, buildings and equipment: cost or other basis

    $1,046,311

  • 10b · Land, buildings and equipment: accumulated depreciation

    $425,996

  • 10c · Land, buildings and equipment, net

    beginning of year $581,183 · end of year $620,315

  • 17 · Accounts payable and accrued expenses

    beginning of year $5,756 · end of year $13,191

  • 23 · Secured mortgages and notes payable

    beginning of year $52,301 · end of year $49,270

  • 24 · Unsecured notes and loans payable

    beginning of year $93,400 · end of year $93,400

  • 25 · Other liabilities

    beginning of year $6,035 · end of year $4,317

  • 27 · Net assets without donor restrictions

    beginning of year $329,149 · end of year $586,394

  • 28 · Net assets with donor restrictions

    beginning of year $200,608 · end of year $49,863

Mission and programs · 2023

Mission

MAINTAINING HISTORIC BUILDING FOR PERFORMING ARTS

  • PERFORMANCE EXPENSES FOR OPERA HOUSE PERFORMERS

    Expenses $51,948 · Revenue $53,700

  • CHILDREN'S WORKSHOPS AND OTHER EDUCATIONAL PROGRAMS

    Expenses $3,304

  • BUILDING PRESERVATION, GALLERY, AND ALL OTHER OPERA HOUSE PROGRAMS

    Expenses $455,896 · Revenue $17,063

As filed on the 2023 return.

Listed in Part VII

  • Bruce Ward

    PRESIDENT

    Total calculated
    $0
    Hours/week
    5
  • Roger Bauman

    VICE PRESIDE

    Total calculated
    $0
    Hours/week
    5
  • Craig Brundage

    TREASURER

    Total calculated
    $0
    Hours/week
    5
  • Jacqueline Babcock

    SECRETARY

    Total calculated
    $0
    Hours/week
    5
  • Lori Crumb

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5
  • Jodi O'Dell

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5
  • Nate Gross

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5
  • Kate Hatton

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5
  • Clara Healy

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5
  • Heidi Johnson

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5
  • Michelle Connelly

    EXECUTIVE DI

    Total calculated
    $72,352
    From this org
    $60,850
    From related orgs
    $0
    Other
    $11,502
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
13 November 2024
IRS schema version
2023v5.0
Source object
202413189349307491

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.