Skip to content
Nonprofiteer
← TRI-CITIES CHAPLAINCY

Form 990 for tax year 2024

Filed by TRI-CITIES CHAPLAINCY.

Totals

Total revenue
$11,554,179
Total expenses
$14,319,220
Contributions and grants received
$1,328,117
Grants paid
$0
Program service revenue
$9,998,241
Investment income
$139,683
Other revenue
$88,138
Total assets, end of year
$12,873,147
Total liabilities, end of year
$1,042,217
Net assets or fund balances, end of year
$11,830,930
Program services expenses (Part IX)
$9,355,587
Management and general expenses
$4,639,267
Fundraising expenses
$324,366
Program service expenses (Part III)
$9,355,587

Program services were 65.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1a · Federated campaigns

    $5,777

  • 1c · Fundraising events

    $127,895

  • 1f · All other contributions, gifts and grants

    $1,194,445

  • 1g · Noncash contributions included above

    $23,972

  • 2a · Program service revenue: Chaplain Services

    total $34,204 · related or exempt $34,204

  • 2b · Program service revenue: Hospice Care

    total $9,964,037 · related or exempt $9,964,037

  • 3 · Investment income

    total $138,040 · excluded $138,040

  • 4 · Income from investment of tax-exempt bond proceeds

    total $0

  • 5 · Royalties

    total $0

  • 6d · Net rental income or loss

    total $0

  • 7a · Gross sales of assets other than inventory

    other assets $1,643

  • 7c · Gain or loss

    other assets $1,643

  • 7d · Net gain or loss

    total $1,643 · excluded $1,643

  • 8a · Fundraising events: gross income

    $131,655

  • 8a · Fundraising events: contributions included on line 1c

    $127,895

  • 8b · Fundraising events: direct expenses

    $83,547

  • 8c · Net income from fundraising events

    total $48,108 · excluded $66,529

  • 9c · Net income from gaming

    total $0

  • 10c · Net income from sales of inventory

    total $0

  • 11a · Other revenue: involuntary conversion gain

    total $19,319 · related or exempt $19,319

  • 11b · Other revenue: miscellaneous revenue

    total $20,711 · related or exempt $20,711

  • 11e · Other revenue, total

    $40,030

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $0

  • 2 · Grants to domestic individuals

    total $0

  • 3 · Grants to foreign organizations and individuals

    total $0

  • 4 · Benefits paid to or for members

    total $0

  • 5 · Compensation of officers, directors and key employees

    total $1,212,140 · management and general $1,212,140

  • 6 · Compensation of disqualified persons

    total $0

  • 7 · Other salaries and wages

    total $6,721,116 · program services $5,108,048 · management and general $1,490,448 · fundraising $122,620

  • 8 · Pension plan contributions

    total $138,627 · program services $120,606 · management and general $11,090 · fundraising $6,931

  • 9 · Other employee benefits

    total $1,277,141 · program services $965,166 · management and general $291,430 · fundraising $20,545

  • 10 · Payroll taxes

    total $710,194 · program services $536,711 · management and general $162,059 · fundraising $11,424

  • 11a · Fees: management

    total $9,570 · management and general $9,570

  • 11b · Fees: legal

    total $63,755 · management and general $63,755

  • 11c · Fees: accounting

    total $89,456 · management and general $89,456

  • 11d · Fees: lobbying

    total $0

  • 11e · Fees: professional fundraising services

    total $291 · fundraising $291

  • 11f · Fees: investment management

    total $0

  • 11g · Fees: other

    total $549,962 · program services $456,468 · management and general $93,494

  • 12 · Advertising and promotion

    total $85,771 · program services $858 · management and general $3,431 · fundraising $81,482

  • 13 · Office expenses

    total $0

  • 14 · Information technology

    total $240,514 · program services $199,627 · management and general $40,887

  • 15 · Royalties

    total $0

  • 16 · Occupancy

    total $87,142 · program services $67,030 · management and general $18,439 · fundraising $1,673

  • 17 · Travel

    total $147,511 · program services $143,086 · management and general $4,425

  • 18 · Travel or entertainment for public officials

    total $0

  • 19 · Conferences, conventions and meetings

    total $0

  • 20 · Interest

    total $2,195 · management and general $2,195

  • 21 · Payments to affiliates

    total $0

  • 22 · Depreciation, depletion and amortization

    total $254,103 · program services $195,456 · management and general $53,768 · fundraising $4,879

  • 23 · Insurance

    total $124,882 · program services $96,059 · management and general $26,425 · fundraising $2,398

  • 24a · Other expenses: REPAIRS & MAINTENANCE

    total $916,103 · program services $46,089 · management and general $870,014

  • 24b · Other expenses: EQUIPMENT RENTAL & SMALL EQUIP

    total $428,075 · program services $428,075

  • 24c · Other expenses: Drugs/BIOLOGICALS

    total $350,000 · program services $350,000

  • 24d · Other expenses: SUPPLIES

    total $313,333 · program services $303,933 · management and general $6,267 · fundraising $3,133

  • 24e · All other expenses

    total $597,339 · program services $338,375 · management and general $189,974 · fundraising $68,990

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $3,027,360 · end of year $512,516

  • 2 · Savings and temporary cash investments

    beginning of year $665,095 · end of year $7,390

  • 3 · Pledges and grants receivable

    beginning of year $2,292 · end of year $121,873

  • 4 · Accounts receivable

    beginning of year $1,333,375 · end of year $1,173,078

  • 5 · Loans and receivables from officers and key people

    end of year $0

  • 6 · Loans and receivables from disqualified persons

    end of year $0

  • 7 · Other notes and loans receivable

    end of year $0

  • 8 · Inventories for sale or use

    beginning of year $41,741 · end of year $41,741

  • 9 · Prepaid expenses and deferred charges

    beginning of year $7,277 · end of year $57,209

  • 10a · Land, buildings and equipment: cost or other basis

    $7,968,181

  • 10b · Land, buildings and equipment: accumulated depreciation

    $3,968,651

  • 10c · Land, buildings and equipment, net

    beginning of year $5,053,240 · end of year $3,999,530

  • 11 · Investments: publicly traded securities

    beginning of year $4,844,496 · end of year $6,903,148

  • 12 · Investments: other securities

    end of year $0

  • 13 · Investments: program-related

    end of year $0

  • 14 · Intangible assets

    end of year $0

  • 15 · Other assets

    beginning of year $39,493 · end of year $56,662

  • 17 · Accounts payable and accrued expenses

    beginning of year $1,296,892 · end of year $984,534

  • 25 · Other liabilities

    beginning of year $49,955 · end of year $57,683

  • 27 · Net assets without donor restrictions

    beginning of year $11,785,901 · end of year $9,623,553

  • 28 · Net assets with donor restrictions

    beginning of year $1,881,621 · end of year $2,207,377

Mission and programs · 2024

Mission

To guide our community members to live their best lives, even and especially through the end of life.

  • HOSPICE CARE - THE HOSPICE TEAM PROVIDES COMPASSIONATE CARE TO INDIVIDUALS WITH A LIFE- LIMITING ILLNESS THAT FOCUSES ON ADDING COMFORT AND QUALITY TO EACH DAY . THE HOSPICE TEAM IS AN INTERDISCIPLINARY TEAM CONSISTING OF A PHYSICIAN, NURSES, SOCIAL WORKERS, CHAPLAINS, NURSING ASSISTANTS, GRIEF CARE SPECIALISTS AND VOLUNTEERS WHO CARE FOR THE FAMILY AS WELL AS THE PATIENT. PATIENTS RECEIVE EXPERT MEDICAL CARE , AS WELL AS EMOTIONAL AND SPIRITUAL SUPPORT WHEREVER THEY CALL HOME. OUR 10-BED HOSPICE HOUSE IS AVAILABLE FOR GENERAL IN-PATIENT CARE WHEN PAIN AND SYMPTOMS CANNOT BE MANAGED IN THE HOME SETTING.

    Expenses $9,323,582 · Revenue $9,964,037

  • CHAPLAIN SERVICES - PROFESSIONAL CHAPLAINS CONNECT BODY, MIND AND SPIRIT, ESPECIALLY WHEN UNDER STRESS. OUR TEAM OF PROFESSIONAL CHAPLAINS PROVIDE SPIRITUAL CARE SERVICES TO HOSPITALS, CORRECTIONAL INSTITUTIONS, HOSPICE, AND THE COMMUNITY AT LARGE. CHAPLAINS OFFER EMOTIONAL AND SPIRITUAL SUPPORT THOUGH DISTRESSING TIMES TO GUIDE PEOPLE TOWARD PEACE, UNDERSTANDING, RECOVERY, AND DIGNIFIED DYING . OUR CHAPLAINS REPRESENT A WIDE RANGE OF DENOMINATIONS AND CARE FOR THOSE IN CRISIS REGARDLESS OF THEIR RELIGIOUS AFFILIATION (OR LACK THEREOF). THEY PRIORITIZE AND PROMOTE THE SPRITUAL AND EXISTENTIAL RESOURCES OF THE INDIVIDUAL.

    Expenses $32,005 · Revenue $34,204

As filed on the 2024 return.

Listed in Part VII

  • Laurel Jackson

    CEO

    Total calculated
    $315,311
    From this org
    $291,225
    From related orgs
    $0
    Other
    $24,086
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $249,825
    Bonus
    $41,400
    Other
    not reported
    Deferred
    $13,662
    Nontaxable benefits
    $10,424
    Filer's total
    $315,311
  • Meiske Millward

    CNO

    Total calculated
    $179,066
    From this org
    $150,523
    From related orgs
    $0
    Other
    $28,543
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $145,523
    Bonus
    $5,000
    Other
    not reported
    Deferred
    $4,827
    Nontaxable benefits
    $23,716
    Filer's total
    $179,066
  • Kyla Frasco

    CFO

    Total calculated
    $175,754
    From this org
    $159,935
    From related orgs
    $0
    Other
    $15,819
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $154,935
    Bonus
    $5,000
    Other
    not reported
    Deferred
    $4,643
    Nontaxable benefits
    $11,176
    Filer's total
    $175,754
  • Shelly Flores

    HOSPICE RN

    Total calculated
    $168,329
    From this org
    $159,843
    From related orgs
    $0
    Other
    $8,486
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $159,743
    Bonus
    $100
    Other
    not reported
    Deferred
    $7,988
    Nontaxable benefits
    $498
    Filer's total
    $168,329
  • Zoe Diaz

    COO

    Total calculated
    $164,313
    From this org
    $151,245
    From related orgs
    $0
    Other
    $13,068
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $146,245
    Bonus
    $5,000
    Other
    not reported
    Deferred
    $1,545
    Nontaxable benefits
    $11,523
    Filer's total
    $164,313
  • Tara Divers

    PHILANTHRPY DIR

    Total calculated
    $152,963
    From this org
    $122,620
    From related orgs
    $0
    Other
    $30,343
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $117,620
    Bonus
    $5,000
    Other
    not reported
    Deferred
    $6,627
    Nontaxable benefits
    $23,716
    Filer's total
    $152,963
  • Jean McTigue

    INFECTION PREV. RN

    Total calculated
    $151,941
    From this org
    $135,138
    From related orgs
    $0
    Other
    $16,803
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $132,638
    Bonus
    $2,500
    Other
    not reported
    Deferred
    $2,308
    Nontaxable benefits
    $14,495
    Filer's total
    $151,941
  • Cara Hernandez

    DIR. OF CARE

    Total calculated
    $151,561
    From this org
    $150,598
    From related orgs
    $0
    Other
    $963
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $145,598
    Bonus
    $5,000
    Other
    not reported
    Deferred
    not reported
    Nontaxable benefits
    $963
    Filer's total
    $151,561
  • Melony Sandoval

    HOSPICE OP MANAGER

    Total calculated
    $140,261
    From this org
    $124,589
    From related orgs
    $0
    Other
    $15,672
    Hours/week
    40
  • Shannon Novakovich

    CSO

    Total calculated
    $139,592
    From this org
    $125,485
    From related orgs
    $0
    Other
    $14,107
    Hours/week
    40
  • Bryan Norton

    IN-HOME HOSP. MNGR

    Total calculated
    $131,825
    From this org
    $122,270
    From related orgs
    $0
    Other
    $9,555
    Hours/week
    40
  • Sonya Dempsey

    PALLIATIVE CARE RN

    Total calculated
    $123,756
    From this org
    $122,633
    From related orgs
    $0
    Other
    $1,123
    Hours/week
    40
  • Navdeep Gil

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2
  • Scott Saber

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2
  • Kyle Edberg

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2
  • Derek Johnson

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2
  • Laurie Gruel

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2
  • Quinn Smith

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2
  • Hanna Peterson Shearer

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2
  • Bruce Covert

    CHAIR

    Total calculated
    $0
    Hours/week
    6
  • Karen Tomerlin

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2
  • Ralph Kieneker

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2
  • HEATHER nelson

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 3 · Form 990 of other organizations
  • 3 · Written employment contract
  • 3 · Approval by the board or compensation committee

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2024
Filed
17 November 2025
IRS schema version
2024v5.2
Source object
202513219349316486

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.