Totals
- Total revenue
- $351,438
- Total expenses
- $413,259
- Contributions and grants received
- $271,901
- Grants paid
- $0
- Program service revenue
- $79,504
- Investment income
- $33
- Other revenue
- $0
- Total assets, end of year
- $116,899
- Total liabilities, end of year
- $6,260
- Net assets or fund balances, end of year
- $110,639
- Program services expenses (Part IX)
- $343,623
- Management and general expenses
- $60,798
- Fundraising expenses
- $8,838
- Program service expenses (Part III)
- $343,623
Program services were 83.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$24,361
-
1e · Government grants (contributions)
$231,359
-
1f · All other contributions, gifts and grants
$16,181
-
2a · Program service revenue: CHILD CARE PRESCHOOL
total $77,983 · related or exempt $77,983
-
2b · Program service revenue: CAMPS
total $1,521 · related or exempt $1,521
-
3 · Investment income
total $33 · related or exempt $33
-
8a · Fundraising events: contributions included on line 1c
$24,361
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $76,875 · program services $57,679 · management and general $18,347 · fundraising $849
-
7 · Other salaries and wages
total $144,084 · program services $111,966 · management and general $29,934 · fundraising $2,184
-
10 · Payroll taxes
total $19,056 · program services $14,369 · management and general $4,439 · fundraising $248
-
11c · Fees: accounting
total $2,552 · program services $1,620 · management and general $932
-
12 · Advertising and promotion
total $385 · program services $79 · management and general $306
-
13 · Office expenses
total $42,422 · program services $36,996 · management and general $1,204 · fundraising $4,222
-
16 · Occupancy
total $9,414 · program services $6,161 · management and general $3,253
-
17 · Travel
total $1,171 · program services $354 · management and general $692 · fundraising $125
-
22 · Depreciation, depletion and amortization
total $328 · management and general $328
-
23 · Insurance
total $5,351 · program services $5,351
-
24a · Other expenses: TRAINING
total $464 · program services $464
-
24b · Other expenses: LICENSES
total $1,321 · program services $868 · management and general $453
-
24c · Other expenses: SUPPLIES
total $53,190 · program services $51,070 · management and general $910 · fundraising $1,210
-
24d · Other expenses: CONTRACT SERVICES
total $56,646 · program services $56,646
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $76,080 · end of year $11,705
-
2 · Savings and temporary cash investments
beginning of year $74,606 · end of year $79,440
-
4 · Accounts receivable
beginning of year $18,419 · end of year $17,157
-
10a · Land, buildings and equipment: cost or other basis
$48,907
-
10b · Land, buildings and equipment: accumulated depreciation
$40,310
-
10c · Land, buildings and equipment, net
beginning of year $8,925 · end of year $8,597
-
25 · Other liabilities
beginning of year $5,570 · end of year $6,260
-
27 · Net assets without donor restrictions
beginning of year $172,460 · end of year $110,639
Mission and programs · 2022
Mission
WELLS FAMILY RESOURCE CENTER OFFERS CHARITABLE SERVICES TO THE PUBLIC, INCLUDING CHILD CARE SERCVICES, A CHILD AND FAMILY ADVOCACY PROGRAM, AND FACILITATING A LITERACY PROGRAM.
-
WFRC PARTICIPATES IN SILVER STATE STARS NV, WHICH IS A QUALITY RATING AND IMPROVEMENT SYSTEM TO IMPROVE AND ACCESS THE LEVEL OF QUALITY IN CHILD CARE CENTERS. WFRCS LEOPARD PRE-SCHOOL, PROVIDES CHILD CARE ON A SLIDING SCALE. EARLY STEPS TO LEARNING IS AN EARLY CHILDHOOD EDUCATION CLASSROOM FOR CHILDREN AGES 2-3. IT ENCOURAGES PEER SOCIALIZATION, INDEPENDENCE FROM PARENTS, AND DEVELOPMENT OF LANGUAGE AND COMMUNICATION SKILLS. BY ENGAGING IN A HANDS ON AND INTERACTIVE APPROACH TO LEARNING, CHILDREN WILL BECOME INDEPENDENT, SELF CONFIDENT, INQISITIVE, AND ENTHUSIASTIC IN LEARNING.
Expenses $188,993 · Revenue $79,504
-
WFRC PROVIDES SUPPORT TO PRESERVE THE FAMILY UNIT AS IT RELATES TO CHILD WELFARE, INCLUDING LIFE SKILLS TRAINING, PARENTING, BABY CARE WORKSHOPS, COOPERATIVE PARENTING AND DIVORCE, PARENTING FOR STEPFAMILIES, BUDGETING, DEALING WITH ADDICTION, COPING SKILLS FOR CHILDREN AND TEENS, AND ANTI BULLYING AND INTERNET SAFETY CLASSES. WFRC ALSO PROVIDES A ROUND TABLE DISCUSSION WITH OTHER PARENTS CALLED PARENT CAFE, TO DISCUSS STRUGGLES AND QUESTIONS ABOUT RAISING CHILDREN.
Expenses $92,778 · Revenue $15,267
-
WFRC ALSO PROVIDES AFTER SCHOOL AND SUMMER PROGRAMS WITH A VARIETY OF ACTIVITIES, INCLUDING LITERACY PROGRAMS FOR ALL AGES.
Expenses $61,852 · Revenue $230,026
As filed on the 2022 return.
Listed in Part VII
-
Arial HowellARIAL HOWELL
BUSINESS DIRECTOR
- Total calculated
- $47,012
- From this org
- $47,012
- From related orgs
- $0
- Other
- $0
- Hours/week
- 30
-
Anne BattenfeldANNE BATTENFELD
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Moriah ManningMORIAH MANNING
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Cindy FullerCINDY FULLER
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 5
-
John GoolsbyJOHN GOOLSBY
CHAIRMAN
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 8 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202343129349304544
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.