Skip to content
Nonprofiteer
← REVIVE & RESTORE

Form 990 for tax year 2025

Filed by REVIVE & RESTORE.

Totals

Total revenue
$16,341,700
Total expenses
$5,359,109
Contributions and grants received
$15,814,888
Grants paid
$3,534,956
Program service revenue
$0
Investment income
$525,812
Other revenue
$1,000
Total assets, end of year
$25,866,866
Total liabilities, end of year
$6,267,384
Net assets or fund balances, end of year
$19,599,482
Program services expenses (Part IX)
$4,524,277
Management and general expenses
$619,391
Fundraising expenses
$215,441
Program service expenses (Part III)
$4,524,277

Program services were 84.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $401,320

  • 1f · All other contributions, gifts and grants

    $15,413,568

  • 1g · Noncash contributions included above

    $110,259

  • 3 · Investment income

    total $549,134 · excluded $549,134

  • 7a · Gross sales of assets other than inventory

    securities $6,922,929

  • 7b · Less cost or other basis and sales expenses

    securities $6,946,251

  • 7c · Gain or loss

    securities -$23,322

  • 7d · Net gain or loss

    total -$23,322 · excluded -$23,322

  • 11a · Other revenue: MISCELLANEOUS REVENUE

    total $1,000 · related or exempt $1,000

  • 11e · Other revenue, total

    $1,000

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $1,684,185 · program services $1,684,185

  • 2 · Grants to domestic individuals

    total $14,408 · program services $14,408

  • 3 · Grants to foreign organizations and individuals

    total $1,836,363 · program services $1,836,363

  • 5 · Compensation of officers, directors and key employees

    total $242,044 · program services $60,511 · management and general $133,124 · fundraising $48,409

  • 7 · Other salaries and wages

    total $908,678 · program services $612,532 · management and general $219,194 · fundraising $76,952

  • 8 · Pension plan contributions

    total $48,450 · program services $32,660 · management and general $11,687 · fundraising $4,103

  • 9 · Other employee benefits

    total $63,071 · program services $42,516 · management and general $15,214 · fundraising $5,341

  • 10 · Payroll taxes

    total $81,123 · program services $45,429 · management and general $24,742 · fundraising $10,952

  • 11c · Fees: accounting

    total $74,580 · management and general $74,580

  • 11e · Fees: professional fundraising services

    total $45,382 · fundraising $45,382

  • 11f · Fees: investment management

    total $52,993 · management and general $52,993

  • 11g · Fees: other

    total $25,982 · program services $25,982

  • 12 · Advertising and promotion

    total $5,000 · program services $4,500 · fundraising $500

  • 13 · Office expenses

    total $45,587 · program services $36,470 · management and general $9,117

  • 14 · Information technology

    total $20,379 · program services $16,303 · fundraising $4,076

  • 16 · Occupancy

    total $46,194 · program services $32,336 · management and general $9,239 · fundraising $4,619

  • 19 · Conferences, conventions and meetings

    total $39,941 · management and general $39,941

  • 23 · Insurance

    total $9,764 · management and general $9,764

  • 24a · Other expenses: SCIENCE ADVOCACY TRAVEL

    total $67,352 · program services $67,352

  • 24b · Other expenses: ORGANIZATIONAL EXPENSES

    total $39,751 · program services $12,730 · management and general $11,914 · fundraising $15,107

  • 24c · Other expenses: RECRUITING

    total $7,882 · management and general $7,882

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $1,546,083 · end of year $647,059

  • 2 · Savings and temporary cash investments

    beginning of year $250,816 · end of year $34,654

  • 3 · Pledges and grants receivable

    beginning of year $423,687 · end of year $4,605,000

  • 9 · Prepaid expenses and deferred charges

    beginning of year $3,470 · end of year $78

  • 11 · Investments: publicly traded securities

    beginning of year $8,014,461 · end of year $13,274,540

  • 12 · Investments: other securities

    beginning of year $5,803,331 · end of year $7,288,098

  • 15 · Other assets

    beginning of year $17,437 · end of year $17,437

  • 17 · Accounts payable and accrued expenses

    beginning of year $40,870 · end of year $49,504

  • 18 · Grants payable

    beginning of year $7,976,923 · end of year $6,217,880

  • 27 · Net assets without donor restrictions

    beginning of year $3,052,104 · end of year $5,533,060

  • 28 · Net assets with donor restrictions

    beginning of year $4,989,388 · end of year $14,066,422

Mission and programs · 2025

Mission

REVIVE & RESTORE IS THE LEADING WILDLIFE CONSERVATION ORGANIZATION PROMOTING THE INCORPORATION OF BIOTECHNOLOGIES INTO STANDARD CONSERVATION PRACTICE. PROGRAMS ARE DESIGNED TO DEMONSTRATE HOW GENETIC RESCUE CAN HELP PROTECT ENDANGERED SPECIES FROM EXTINCTION.

Activities or mission (Part I)

ENHANCE BIODIVERSITY AND RESTORE ECOSYSTEMS THROUGH THE GENETIC RESCUE OF ENDANGERED SPECIES.

  • APPLIED STEM CELL CONSERVATION FUND: REVIVE & RESTORE IS ADVANCING A BOLD NEW FRONTIER IN COMPARATIVE BIOLOGY: BUILDING THE FIRST PLATFORM FOR STEM CELL INNOVATION ACROSS THE EVOLUTIONARY TREE TO CAPTURE AND RESTORE BIODIVERSITY. OUR APPLIED STEM CELL CONSERVATION FUND SUPPORTS THE DEVELOPMENT OF CORE TOOLS, INCLUDING INDUCED PLURIPOTENT STEM CELL (IPSC) TECHNOLOGIES AND AI ASSISTED MODELS, TO TRANSFORM HOW CONSERVATION SCIENCE RESPONDS TO EXTINCTION, DISEASE, AND ENVIRONMENTAL CHANGE.

    Expenses $1,895,556 · Grants $1,806,437 · Revenue $1,000

  • BIOTECH FOR BIRD CONSERVATION:WE'VE ASSEMBLED LEADING SCIENTISTS TO DEVELOP GENETIC RESCUE BIOTECHNOLOGIES FOR ENDANGERED AND EXTINCT BIRDS. OUR BIOTECHNOLOGY FOR BIRD CONSERVATION PROGRAM IS GUIDED BY AN INTERNATIONAL CONSORTIUM CONNECTING BIOTECHNOLOGISTS WITH AVIAN CONSERVATION SPECIALISTS. THIS COMMUNITY SHAPES OUR WORK AND ENSURES OUR TECHNOLOGIES TRANSITION TO MEANINGFUL CONSERVATION USE. WE AIM TO TRANSFORM THE FUTURE OF BIRD CONSERVATION THROUGH ADVANCED REPRODUCTIVE AND GENETIC TECHNOLOGIES.

    Expenses $807,679 · Grants $564,883

  • LAUNCHED IN 2019, THE ADVANCED CORAL TOOLKIT SUPPORTS THE DEVELOPMENT AND FIELD TESTING OF NEW BIOTECHNOLOGIES THAT HAVE THE POTENTIAL TO GREATLY BENEFIT CORAL RESILIENCE AND RESTORATION EFFORTS. WE FOSTER A COLLABORATIVE, GLOBAL COMMUNITY OF PRACTICE WORKING TO RESTORE REEFS ON MEANINGFUL SCALES BY COMBINING BIOTECHNOLOGIES AND TRADITIONAL CONSERVATION. SEVERAL PROJECTS ARE UNDERGOING FIELD TESTS WITH RESTORATION PARTNERS, WHOSE INSIGHTS WILL MAXIMIZE THE CONSERVATION IMPACT OF THEIR INNOVATIONS. WITH GENEROUS RENEWED FUNDING, WE ANTICIPATE LAUNCHING NEW PROJECTS IN 2026.

    Expenses $699,261 · Grants $642,625

  • ADDITIONAL PROGRAM AREAS WITH ONGOING WORK INCLUDE BIOBANKING, BLACK-FOOTED FERRET RECOVERY, AND WILD GENOMES, WHILE DEVELOPMENT IS UNDERWAY FOR A NEW PROGRAM AREA THAT WILL LAUNCH IN EARLY 2026, INCORPORATING AI FOR WILDLIFE CONSERVATION

    Expenses $1,121,781 · Grants $521,011

As filed on the 2025 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Ryan Phelan

    EXECUTIVE DIRECTOR, PRESIDENT

    Total calculated
    $242,044
    From this org
    $220,500
    From related orgs
    $0
    Other
    $21,544
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $220,500
    Bonus
    $0
    Other
    $0
    Deferred
    $8,820
    Nontaxable benefits
    $12,724
    Filer's total
    $242,044
  • Stewart Brand

    SECRETARY & TREASURER

    Total calculated
    $0
    Hours/week
    1
  • Matthew Winkler

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Brad Stanback

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Elizabeth Moore

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Jessica Green

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Tom Chase

    DIRECTOR (THRU 11/25)

    Total calculated
    $0
    Hours/week
    1
  • David Lang

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Angus Parker

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Megan Palmer

    DIRECTOR (THRU 04/25)

    Total calculated
    $0
    Hours/week
    1
  • Ben Novak

    LEAD SCIENTIST

    Total calculated
    $199,893
    From this org
    $182,401
    From related orgs
    $0
    Other
    $17,492
    Hours/week
    32

    Schedule J breakdown matched by us

    Base
    $182,401
    Bonus
    $0
    Other
    $0
    Deferred
    $7,296
    Nontaxable benefits
    $10,196
    Filer's total
    $199,893
  • Marmee Manack

    DIRECTOR OF OPERATIONS

    Total calculated
    $163,248
    From this org
    $142,000
    From related orgs
    $0
    Other
    $21,248
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $142,000
    Bonus
    $0
    Other
    $0
    Deferred
    $5,680
    Nontaxable benefits
    $15,568
    Filer's total
    $163,248
  • Elizabeth Bennett

    DIRECTOR OF COMMUNICATIONS

    Total calculated
    $154,723
    From this org
    $152,000
    From related orgs
    $0
    Other
    $2,723
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $152,000
    Bonus
    $0
    Other
    $0
    Deferred
    $2,723
    Nontaxable benefits
    $0
    Filer's total
    $154,723
  • Olivia Liberman

    PROGRAM MANAGER

    Total calculated
    $143,544
    From this org
    $129,234
    From related orgs
    $0
    Other
    $14,310
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 3 · Compensation survey or study
  • 3 · Approval by the board or compensation committee

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

  • VIAGEN PETS & EQUINE

    $296,196

    SERVICE PROVIDER FOR MULTIPLE PROGRAMS INCLUDING THE BLACK-FOOTED FERRET AND THE WYOMING TOAD RECOVERY

  • GRANT AWARD FROM THE ADVANCED CORAL TOOLKIT FOR RESEARCHING CORAL LARVAL EXCHANGE

  • UNIVERSITY OF WISCONSIN-MADISON

    $192,007

    GRANT AWARD FROM BIOTECH FOR BIRD PROGRAM EXTENDED WITH ADDITIONAL FUNDING FOR A PASSENGER PIGEON FOREST PROJECT

  • EXISTING GRANT AWARD ISSUED ADDITIONAL FUNDS AND A NEW PROJECT AWARDED FROM BBC FOR THE COMPETION RESEARCH RELATED TO TRANSPLANTS FOR AVIAN RESTORATIONS

  • GRANT AWARD FROM BIOTECH FOR BIRDS PROGRAM TO ADVANCE TECHNIQUES TO FACILITATE THE GENETIC RESCUE OF ENDANGERED BIRDS.

  • GRANT AWARD FOR PROJECT PARTNER IN FWS GRANT TO EXPAND BIOBANKING CAPABILITIES FOR THE WYOMING TOAD

  • BIOCHORIC INC

    $121,000

    SERVICE AGREEMENT WITH A PROJECT PARTNER FOR FWS GRANT TO EXPAND BIOBANKING CAPABILITIES FOR THE WYOMING TOAD

  • GRANT AWARD FOR PROJECT PARTNER IN FWS GRANT TO EXPAND BIOBANKING CAPABILITIES FOR THE WYOMING TOAD

  • MASTER SERVICES AGREEMENT FROM BIOTECH FOR BIRD PROGRAM FOR NEW SCOPE OF WORK FOR THE PASSENGER PIGEON PROJECT

  • GRANT AWARD EXTENDED WITH ADDITIONAL FUNDS FOR CORAL BIOMARKER RESEARCH

The 10 largest by cash amount. The API serves every itemized grant.

Provenance

Return type
form_990
Tax year
2025
Filed
27 May 2026
IRS schema version
2025v4.1
Source object
202611499349300336

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.