Skip to content
Nonprofiteer
← CISD EDUCATIONAL SUPPORT GROUPS INC

Form 990 for tax year 2022

Filed by CISD EDUCATIONAL SUPPORT GROUPS INC.

Totals

Total revenue
$139,646
Total expenses
$195,270
Contributions and grants received
$16,375
Grants paid
$0
Program service revenue
$21,433
Investment income
$0
Other revenue
$101,838
Total assets, end of year
$86,199
Total liabilities, end of year
$0
Net assets or fund balances, end of year
$86,199
Program services expenses (Part IX)
$190,022
Management and general expenses
$5,248
Fundraising expenses
$0
Program service expenses (Part III)
$190,022

Program services were 97.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1b · Membership dues

    $1,565

  • 1f · All other contributions, gifts and grants

    $14,810

  • 2a · Program service revenue: Program Revenue

    total $21,433 · related or exempt $21,433

  • 8a · Fundraising events: gross income

    $132,309

  • 8b · Fundraising events: direct expenses

    $29,905

  • 8c · Net income from fundraising events

    total $102,404 · excluded $102,404

  • 10a · Gross sales of inventory

    $20,444

  • 10b · Cost of goods sold

    $21,010

  • 10c · Net income from sales of inventory

    total -$566 · related or exempt -$566

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $0

  • 2 · Grants to domestic individuals

    total $0

  • 3 · Grants to foreign organizations and individuals

    total $0

  • 4 · Benefits paid to or for members

    total $0

  • 5 · Compensation of officers, directors and key employees

    total $0

  • 6 · Compensation of disqualified persons

    total $0

  • 7 · Other salaries and wages

    total $0

  • 8 · Pension plan contributions

    total $0

  • 9 · Other employee benefits

    total $0

  • 10 · Payroll taxes

    total $0

  • 11a · Fees: management

    total $0

  • 11b · Fees: legal

    total $0

  • 11c · Fees: accounting

    total $475 · management and general $475

  • 11d · Fees: lobbying

    total $0

  • 11f · Fees: investment management

    total $0

  • 11g · Fees: other

    total $0

  • 12 · Advertising and promotion

    total $0

  • 13 · Office expenses

    total $1,153 · management and general $1,153

  • 14 · Information technology

    total $0

  • 15 · Royalties

    total $0

  • 16 · Occupancy

    total $1,675 · management and general $1,675

  • 17 · Travel

    total $0

  • 18 · Travel or entertainment for public officials

    total $0

  • 19 · Conferences, conventions and meetings

    total $0

  • 20 · Interest

    total $0

  • 21 · Payments to affiliates

    total $0

  • 22 · Depreciation, depletion and amortization

    total $0

  • 23 · Insurance

    total $0

  • 24a · Other expenses: Program Service Expense - Cultural

    total $43,795 · program services $43,795

  • 24b · Other expenses: Program Service Expense - Teacher

    total $36,428 · program services $36,428

  • 24c · Other expenses: Program Service Expense - Campus

    total $109,799 · program services $109,799

  • 24d · Other expenses: Sales Tax

    total $1,945 · management and general $1,945

  • 24e · All other expenses

    total $0

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $141,823 · end of year $86,199

  • 27 · Net assets without donor restrictions

    beginning of year $141,823 · end of year $86,199

Mission and programs · 2022

Mission

To provide financial support for educational enhancements to Joel Deretchin Elementary School in the Conore Independent School District.

  • Cultural Arts Programing - Promote cultural arts awareness through demonstrations and field trips.

    Expenses $43,795 · Revenue $21,433

  • Teacher Appreciation - Awards and appreciation events for teacher and staff efforts

    Expenses $36,428

  • Campus Enhancements - Improvements to the school campus

    Expenses $109,799

As filed on the 2022 return.

Listed in Part VII

  • Christie Conley

    President

    Total calculated
    $0
    Hours/week
    15
  • Ashley Perkins

    VP - Fundraising

    Total calculated
    $0
    Hours/week
    2
  • Tricia Danto

    VP - Fundraising

    Total calculated
    $0
    Hours/week
    2
  • Lezlie Herm

    VP - Programs

    Total calculated
    $0
    Hours/week
    1
  • Kim Browning

    VP - Membership

    Total calculated
    $0
    Hours/week
    2
  • Amy Smith

    Treasurer

    Total calculated
    $0
    Hours/week
    5
  • Shelley Trammel

    Secretary

    Total calculated
    $0
    Hours/week
    4
  • Sharon Jahnke

    Parliamentarian

    Total calculated
    $0
    Hours/week
    2
  • Kim Johnivan

    VP - Programs

    Total calculated
    $0
    Hours/week
    2

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
18 August 2023
IRS schema version
2022v5.0
Source object
202322309349300317

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.