What the amendment changed
Compared with the return it replaced , filed 7 May 2024. matched by us Only the return's totals, a 990-PF's accounting method and the names listed in Part VII (Part VIII on a 990-PF) are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
- Total revenue
- $1,992,608 changed to $2,832,773
- Total expenses
- $1,132,687 changed to $1,827,091
- Contributions and grants received
- $1,956,362 changed to $2,369,416
- Grants paid
- $921,970 changed to $893,226
- Investment income
- -$2,481 changed to $116,446
- Other revenue
- $38,727 changed to $346,911
- Total assets, end of year
- $6,292,825 changed to $7,290,079
- Total liabilities, end of year
- $1,210,490 changed to $885,196
- Net assets or fund balances, end of year
- $5,082,335 changed to $6,404,883
- Program services expenses
- $1,016,055 changed to $1,577,602
- Management and general expenses
- $32,695 changed to $100,368
- Fundraising expenses
- $83,937 changed to $149,121
- Program service expenses (Part III)
- $1,016,055 changed to $1,577,602
Listed only on the earlier return
- Patti DelgadoPATTI DELGADO
Listed only on the later return
- Amy PickensAMY PICKENS
- Bill De La CruzBILL DE LA CRUZ
- Dan KonigsbergDAN KONIGSBERG
- David StewartDAVID STEWART
- Mieke BushhouseMIEKE BUSHHOUSE
- Patty DelgadoPATTY DELGADO
- Robert GaddisROBERT GADDIS
Listed under a different title
- Callie WeiantCALLIE WEIANT: TRUSTEE then SECRETARY
- Cathleen KendallCATHLEEN KENDALL: SECRETARY then VICE CHAIR
- David ZiegertDAVID ZIEGERT: CHAIR then TRUSTEE
- Karen BrownKAREN BROWN: VICE CHAIR then CHAIR
Totals
- Total revenue
- $2,832,773
- Total expenses
- $1,827,091
- Contributions and grants received
- $2,369,416
- Grants paid
- $893,226
- Program service revenue
- $0
- Investment income
- $116,446
- Other revenue
- $346,911
- Total assets, end of year
- $7,290,079
- Total liabilities, end of year
- $885,196
- Net assets or fund balances, end of year
- $6,404,883
- Program services expenses (Part IX)
- $1,577,602
- Management and general expenses
- $100,368
- Fundraising expenses
- $149,121
- Program service expenses (Part III)
- $1,577,602
Program services were 86.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$9,894
-
1f · All other contributions, gifts and grants
$2,359,522
-
1g · Noncash contributions included above
$13,368
-
3 · Investment income
total $93,316 · excluded $93,316
-
7a · Gross sales of assets other than inventory
securities $714,321
-
7b · Less cost or other basis and sales expenses
securities $691,191
-
7c · Gain or loss
securities $23,130
-
7d · Net gain or loss
total $23,130 · excluded $23,130
-
8a · Fundraising events: gross income
$404,059
-
8a · Fundraising events: contributions included on line 1c
$9,894
-
8b · Fundraising events: direct expenses
$80,900
-
8c · Net income from fundraising events
total $323,159 · excluded $323,159
-
11a · Other revenue: SPONSORSHIP INCOME
total $17,600 · excluded $17,600
-
11b · Other revenue: OTHER
total $6,152 · excluded $6,152
-
11e · Other revenue, total
$23,752
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $835,776 · program services $835,776
-
2 · Grants to domestic individuals
total $57,450 · program services $57,450
-
5 · Compensation of officers, directors and key employees
total $280,166 · program services $224,133 · management and general $16,810 · fundraising $39,223
-
7 · Other salaries and wages
total $330,295 · program services $264,236 · management and general $19,818 · fundraising $46,241
-
9 · Other employee benefits
total $34,480 · program services $27,584 · management and general $2,069 · fundraising $4,827
-
10 · Payroll taxes
total $52,368 · program services $41,894 · management and general $3,142 · fundraising $7,332
-
11b · Fees: legal
total $30,938 · program services $5,037 · management and general $24,301 · fundraising $1,600
-
11g · Fees: other
total $23,541 · program services $805 · management and general $2,100 · fundraising $20,636
-
12 · Advertising and promotion
total $10,536 · program services $5,268 · fundraising $5,268
-
13 · Office expenses
total $22,449 · program services $17,959 · management and general $1,347 · fundraising $3,143
-
16 · Occupancy
total $40,019 · program services $32,015 · management and general $2,401 · fundraising $5,603
-
17 · Travel
total $209 · program services $167 · management and general $13 · fundraising $29
-
22 · Depreciation, depletion and amortization
total $2,005 · program services $1,604 · management and general $120 · fundraising $281
-
23 · Insurance
total $11,367 · program services $9,094 · management and general $682 · fundraising $1,591
-
24a · Other expenses: IMPACT AWARDS
total $42,653 · program services $42,653
-
24b · Other expenses: BOARD EXPENSES
total $15,271 · management and general $15,271
-
24c · Other expenses: GRANT WRITING
total $11,260 · fundraising $11,260
-
24d · Other expenses: BANK FEES
total $9,266 · management and general $9,266
-
24e · All other expenses
total $17,042 · program services $11,927 · management and general $3,028 · fundraising $2,087
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,165,067 · end of year $449,873
-
2 · Savings and temporary cash investments
beginning of year $1,736,193 · end of year $2,782,718
-
4 · Accounts receivable
beginning of year $591,667 · end of year $529,852
-
9 · Prepaid expenses and deferred charges
beginning of year $33,781 · end of year $74,439
-
10a · Land, buildings and equipment: cost or other basis
$10,131
-
10b · Land, buildings and equipment: accumulated depreciation
$5,014
-
10c · Land, buildings and equipment, net
beginning of year $6,441 · end of year $5,117
-
11 · Investments: publicly traded securities
beginning of year $2,286,366 · end of year $3,223,748
-
15 · Other assets
beginning of year $473,310 · end of year $224,332
-
17 · Accounts payable and accrued expenses
beginning of year $189,380 · end of year $633,816
-
18 · Grants payable
beginning of year $916,117 · end of year $153,402
-
19 · Deferred revenue
beginning of year $104,993 · end of year $97,978
-
27 · Net assets without donor restrictions
beginning of year $1,713,989 · end of year $2,680,454
-
28 · Net assets with donor restrictions
beginning of year $3,368,346 · end of year $3,724,429
Mission and programs · 2023
Mission
IMPACT ON EDUCATION IS THE FOUNDATION SUPPORTING NEARLY 28,000 STUDENTS AND 4,000 EDUCATORS OF THE BOULDER VALLEY SCHOOL DISTRICT. SINCE 1983, WE HAVE PROVIDED SUPPLEMENTAL FUNDING AND RESOURCES TO STUDENTS AND EDUCATORS IN ORDER TO EXPAND WHAT IS POSSIBLE IN EDUCATION. OUR WORK PRIORITIZES STUDENTS OVERCOMING THE GREATEST OBSTACLES BY ADDRESSING ECONOMIC AND LEARNING BARRIERS THAT CURTAIL SUCCESS, INCREASE EQUITY AMONG OUR STUDENTS, AND CLOSE OPPORTUNITY GAPS.
Activities or mission (Part I)
SUPPORT BOULDER VALLEY STUDENTS IN ORDER TO MEET CRITICAL NEEDS AND ELIMINATE OPPORTUNITY GAPS.
-
PROGRAMS TO IMPROVE LEARNING EQUITY AND ACCESS (EARLY LEARNING, COLLEGE & CAREER READINESS, SCHOLARSHIPS, ACADEMIC OPPORTUNITY FUND, LEARNING TOOLS):OUR WORK SUPPORTED BVSD STUDENTS OF ALL AGES AND STAGES OF LEARNING. IN JUNE 2024, 274 INCOMING KINDERGARTEN STUDENTS ACCESSED FOUR WEEKS OF SUMMER INSTRUCTION TO ENSURE THEY BEGAN SCHOOL AS PREPARED AS THEIR PEERS. IOE ALSO AWARDED $28,500 IN POST-SECONDARY SCHOLARSHIPS, COVERED OVER $42,000 IN ADVANCED COURSEWORK AND EXAM FEES FOR COLLEGE CREDIT, AND RAN A SUCCESSFUL CAREER READINESS ACADEMY AT THREE HIGH SCHOOLS WHERE 75 STUDENTS ACCESSED PROFESSIONAL SKILLS AND CAREER GUIDANCE FROM LOCAL PROFESSIONALS. WE ALSO INVESTED OVER $158,000 THROUGH 141 ACADEMIC OPPORTUNITY FUND GRANTS, ALLOWING EDUCATORS TO ACCESS RESOURCES TO SUPPORT STUDENT LEARNING, INCLUDING 1:1 TUTORING, LIBRARY MATERIALS, AND CURRICULUM FOR NEWCOMER STUDENTS. WE DISTRIBUTED NEW BACKPACKS AND SCHOOL SUPPLIES TO NEARLY 5,000 STUDENTS IN NEED AT THE START OF THE SCHOOL YEAR AND PROVIDED MULTI-CULTURAL ART SUPPLIES FOR 17,000 STUDENTS.
Expenses $1,142,855 · Grants $535,168
-
PROGRAMS TO SUPPORT STUDENT MENTAL HEALTH AND WELL-BEING, AND ADDRESS ACUTE CRISES:THE ORGANIZATION PROVIDES ACCESS TO MENTAL HEALTH SUPPORT DURING THE SCHOOL DAY FOR OVER 13,000 BVSD STUDENTS. THIS INCLUDES FUNDING SIX HIGH SCHOOL WELLNESS CENTERS STAFFED BY MENTAL HEALTH PROFESSIONALS, AND UNDERWRITING RACIAL TRAUMA COUNSELING, BILINGUAL MENTAL HEALTH SUPPORT, AND SCHOOL-BASED EDUCATION EVENTS FOR PARENTS AND CAREGIVERS. IN ADDITION, WE CONTINUED TO SERVE STUDENTS DISPLACED BY THE MARSHALL FIRE BY PROVIDING EXTRA TUTORING, IN-SCHOOL MENTAL HEALTH SUPPORT, AFTER-SCHOOL CARE, AND TRANSPORTATION STIPENDS. IOE FURTHER SUPPORTED MENTAL HEALTH INITIATIVES WITHIN BVSD THROUGH $0.7M IN FUNDS THAT WERE GRANTED IN THE PRIOR FISCAL YEAR, WHICH WERE USED TO SUPPORT MENTAL HEALTH PERSONNEL IN THE 2023-24 SCHOOL YEAR.
Expenses $368,859 · Grants $293,179
-
PROGRAM TO RECOGNIZE AND EMPOWER EDUCATORS:THE IMPACT AWARDS HONOR INDIVIDUALS IN BVSD WHO ARE MAKING AN EXTRAORDINARY IMPACT ON STUDENT LEARNING. SINCE 1993, THE IMPACT AWARDS HAVE RECOGNIZED HUNDREDS OF EDUCATORS TEACHERS, CUSTODIANS, OFFICE MANAGERS, FOOD SERVICE EMPLOYEES, CROSSING GUARDS, AND MORE FROM EACH SCHOOL ACROSS BVSD. IOE ALSO SUPPORTS EDUCATORS THROUGH THE ACADEMIC OPPORTUNITY FUND GRANTS REFERENCED ABOVE.
Expenses $65,888 · Grants $8,900
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Callie WeiantCALLIE WEIANT
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Rob AndersonROB ANDERSON
EX-OFFICIO
- Total calculated
- $0
- Hours/week
- 2
-
Karen KruseKAREN KRUSE
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Ema LymanEMA LYMAN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
David ZiegertDAVID ZIEGERT
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Carlos PachecoCARLOS PACHECO
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Ann CooperANN COOPER
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Carly HareCARLY HARE
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Karen BrownKAREN BROWN
CHAIR
- Total calculated
- $0
- Hours/week
- 3
-
Patty DelgadoPATTY DELGADO
EX-OFFICIO
- Total calculated
- $0
- Hours/week
- 2
-
Cathleen KendallCATHLEEN KENDALL
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Jann OldhamJANN OLDHAM
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Jennifer SterlingJENNIFER STERLING
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Tanya SanteeTANYA SANTEE
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Robert GaddisROBERT GADDIS
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Amy PickensAMY PICKENS
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Bill De La CruzBILL DE LA CRUZ
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Dan KonigsbergDAN KONIGSBERG
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
David StewartDAVID STEWART
EX-OFFICIO
- Total calculated
- $0
- Hours/week
- 2
-
Allison BillingsALLISON BILLINGS
EXECUTIVE DIRECTOR
- Total calculated
- $163,770
- From this org
- $159,000
- From related orgs
- $0
- Other
- $4,770
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $159,000
- Bonus
- $0
- Other
- $0
- Deferred
- $4,770
- Nontaxable benefits
- $0
- Filer's total
- $163,770
-
Mieke BushhouseMIEKE BUSHHOUSE
DIRECTOR OF FINANCE & OPERATIONS
- Total calculated
- $120,003
- From this org
- $112,709
- From related orgs
- $0
- Other
- $7,294
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Approval by the board or compensation committee
- 4b · Supplemental nonqualified retirement plan
Answered no
- 4a · Severance or change-of-control payment
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
BOULDER VALLEY SCHOOL DISTRICT
$617,450
TO HELP STUDENTS IN NEED WITH KINDEGARTEN READINESS, SCHOOL SUPPLIES, TEST FEES, TUTORING, AFTER-SCHOOL CARE, AND TRANSPORTATION; TO PROVIDE HIGH SCHOOL STUDENTS WITH ACCESS TO MENTAL HEALTH CARE.
-
CENTAURUS HIGH SCHOOL
$23,130
TO SUPPORT EQUITY AND ACCESS IN SCHOOL CLASSROOMS.
-
SANCHEZ ELEMENTARY
$14,769
TO SUPPORT EQUITY AND ACCESS IN SCHOOL CLASSROOMS.
-
BOULDER HIGH SCHOOL
$10,769
TO SUPPORT EQUITY AND ACCESS IN SCHOOL CLASSROOMS.
-
FAIRVIEW HIGH SCHOOL
$9,364
TO SUPPORT EQUITY AND ACCESS IN SCHOOL CLASSROOMS.
-
PEAK TO PEAK CHARTER SCHOOL
$6,168
TO SUPPORT EQUITY AND ACCESS IN SCHOOL CLASSROOMS.
-
HORIZONS K-8
$5,979
TO SUPPORT EQUITY AND ACCESS IN SCHOOL CLASSROOMS.
-
BOULDER TEC
$5,500
TO SUPPORT EQUITY AND ACCESS IN SCHOOL CLASSROOMS.
-
BOULDER UNIVERSAL
$5,295
TO SUPPORT EQUITY AND ACCESS IN SCHOOL CLASSROOMS.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 18 December 2024
- IRS schema version
- 2023v5.1
- Source object
- 202433549349300423
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.