Form 990 for tax year 2022
Filed by RUNNING REBELS COMMUNITY ORGANIZATION INC.
Totals
- Total revenue
- $7,149,789
- Total expenses
- $6,415,782
- Contributions and grants received
- $6,934,862
- Grants paid
- $64,715
- Program service revenue
- $217,563
- Investment income
- $468
- Other revenue
- -$3,104
- Total assets, end of year
- $7,074,192
- Total liabilities, end of year
- $844,415
- Net assets or fund balances, end of year
- $6,229,777
- Program services expenses (Part IX)
- $5,027,520
- Management and general expenses
- $1,347,867
- Fundraising expenses
- $40,395
- Program service expenses (Part III)
- $5,027,520
Program services were 78.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$77,000
-
1c · Fundraising events
$185,660
-
1e · Government grants (contributions)
$3,426,197
-
1f · All other contributions, gifts and grants
$3,246,005
-
2a · Program service revenue: JOB TRAINING
total $86,795 · related or exempt $86,795
-
2b · Program service revenue: RENTAL INCOME
total $85,247 · related or exempt $85,247
-
2c · Program service revenue: ENTREPRENEURIAL EARNIN
total $36,154 · related or exempt $36,154
-
2d · Program service revenue: YOUTH WORK EXPERIENCE
total $5,667 · related or exempt $5,667
-
2e · Program service revenue: CITY PROJECTS
total $3,700 · related or exempt $3,700
-
3 · Investment income
total $468 · excluded $468
-
8a · Fundraising events: gross income
$8,100
-
8a · Fundraising events: contributions included on line 1c
$185,660
-
8b · Fundraising events: direct expenses
$45,199
-
8c · Net income from fundraising events
total -$37,099 · excluded -$37,099
-
11a · Other revenue: OTHER INCOME
total $33,995 · related or exempt $33,995
-
11e · Other revenue, total
$33,995
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $64,715 · program services $64,715
-
5 · Compensation of officers, directors and key employees
total $336,445 · program services $63,470 · management and general $261,406 · fundraising $11,569
-
7 · Other salaries and wages
total $3,265,163 · program services $3,032,324 · management and general $206,884 · fundraising $25,955
-
9 · Other employee benefits
total $426,281 · program services $334,210 · management and general $92,071
-
10 · Payroll taxes
total $325,201 · program services $283,190 · management and general $39,140 · fundraising $2,871
-
11c · Fees: accounting
total $1,250 · management and general $1,250
-
11g · Fees: other
total $643,078 · program services $436,400 · management and general $206,678
-
12 · Advertising and promotion
total $3,737 · program services $2,466 · management and general $1,271
-
13 · Office expenses
total $249,629 · program services $107,986 · management and general $141,643
-
14 · Information technology
total $78,301 · program services $43,040 · management and general $35,261
-
16 · Occupancy
total $205,164 · program services $71,033 · management and general $134,131
-
17 · Travel
total $158,393 · program services $132,645 · management and general $25,748
-
20 · Interest
total $33,342 · program services $11,541 · management and general $21,801
-
22 · Depreciation, depletion and amortization
total $180,784 · program services $90,392 · management and general $90,392
-
23 · Insurance
total $91,176 · program services $40,359 · management and general $50,817
-
24a · Other expenses: PROGRAM SUPPLIES
total $209,085 · program services $191,084 · management and general $18,001
-
24b · Other expenses: CLIENT TRANSPORTATION
total $67,336 · program services $60,062 · management and general $7,274
-
24c · Other expenses: STUDENT OUTING
total $27,524 · program services $27,524
-
24d · Other expenses: BAD DEBT EXPENSE
total $16,899 · program services $16,899
-
24e · All other expenses
total $32,279 · program services $18,180 · management and general $14,099
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $860,027 · end of year $422,567
-
3 · Pledges and grants receivable
beginning of year $1,514,491 · end of year $2,550,224
-
4 · Accounts receivable
beginning of year $110,937 · end of year $60,961
-
7 · Other notes and loans receivable
beginning of year $8,014 · end of year $8,014
-
9 · Prepaid expenses and deferred charges
beginning of year $108,084 · end of year $51,749
-
10a · Land, buildings and equipment: cost or other basis
$5,049,242
-
10b · Land, buildings and equipment: accumulated depreciation
$1,146,087
-
10c · Land, buildings and equipment, net
beginning of year $3,794,616 · end of year $3,903,155
-
14 · Intangible assets
beginning of year $2,400 · end of year $2,906
-
15 · Other assets
beginning of year $800 · end of year $74,616
-
17 · Accounts payable and accrued expenses
beginning of year $312,887 · end of year $363,929
-
19 · Deferred revenue
end of year $250
-
23 · Secured mortgages and notes payable
beginning of year $514,962 · end of year $406,207
-
25 · Other liabilities
beginning of year $25,099 · end of year $74,029
-
27 · Net assets without donor restrictions
beginning of year $5,034,305 · end of year $5,173,916
-
28 · Net assets with donor restrictions
beginning of year $512,116 · end of year $1,055,861
Mission and programs · 2022
Mission
THE RUNNING REBELS COMMUNITY ORGANIZATION ENGAGES THE COMMUNITY, YOUTH, AND THEIR FAMILIES, PREVENTS INVOLVEMENT IN GANGS, DRUGS, VIOLENCE, AND THE JUVENILE JUSTICE SYSTEM, INTERVENES AND GUIDES YOUTH BY ASSISTING THEM WITH MAKING POSITIVE CHOICES, AND COACHES YOUTH THROUGH THEIR TRANSITION INTO ADULTHOOD. WE ACCOMPLISH THIS THROUGH BUILDING RELATIONSHIPS WITH YOUTH AND PROVIDING THE RESOURCES AND SKILLS NECESSARY FOR THEM TO BECOME THRIVING, CONNECTED, AND CONTRIBUTING ADULT MEMBERS OF OUR COMMUNITY.
-
JUVENILE JUSTICE PROGRAMS: RUNNING REBELS' JUVENILE JUSTICE PROGRAMS SERVE SOME OF THE HARDEST TO REACH AND HIGHEST RISK YOUNG PEOPLE IN MILWAUKEE. THESE ARE YOUNG PEOPLE WHO HAVE BEEN ADJUDICATED AND COURT-ORDERED FOR INTENSIVE MENTORING. RUNNING REBELS PROVIDES THESE YOUNG PEOPLE WITH 24/7 MENTORING AND ACCESS TO OTHER POSITIVE ARTS, ATHLETIC, AND ACADEMIC PROGRAMS, WITH THE GOAL OF GETTING THEM THROUGH THEIR PROBATION PERIOD AND ONTO A MORE POSITIVE LIFE PATH. OUR PROFESSIONAL MENTORS ENSURE THAT YOUNG PEOPLE ARE ATTENDING SCHOOL AND ACTING RESPONSIBLY AT HOME AND IN THEIR COMMUNITIES. JUVENILE JUSTICE PROGRAMS INCLUDE: MILWAUKEE COUNTY ACCOUNTABILITY PROGRAM (MCAP); INTENSIVE MONITORING PROGRAM (IMP); A TRUE AFTER-CARE PROGRAM (ATAC); AND INTENSIVE MONITORING PROGRAM-AFTERCARE (IMP-AFTERCARE)
Expenses $2,796,665 · Grants $34,950 · Revenue $244,137
-
VIOLENCE FREE ZONE: THE VIOLENCE FREE ZONE (VFZ) IS A SCHOOL-BASED MENTORING PROGRAM THAT PROVIDES MILWAUKEE PUBLIC SCHOOL STUDENTS WITH ADDITIONAL PERSONAL, ACADEMIC, AND CAREER SUPPORT. VFZ MENTORS WORK DIRECTLY WITHIN SEVEN MPS MIDDLE AND HIGH SCHOOLS ASSISTING STUDENTS WHO NEED ADDITIONAL SCHOOL SUPPORT BY HELPING THEM SET AND ACCOMPLISH GOALS, STRENGTHEN PREPAREDNESS FOR LEARNING, AND DEVELOP STRATEGIES TO REDUCE AND RESOLVE CONFLICTS RESPONSIBLY. THE GOALS ARE TO SUPPORT STUDENT SUCCESS AND CREATE MORE PEACEFUL AND COHESIVE SCHOOL CULTURES.
Expenses $1,171,549 · Grants $9,347
-
MENTORING PROGRAM: COMMUNITY MENTORING IS A VOLUNTARY PROGRAM THAT CONNECTS YOUTH WITH A MENTOR WHO PROVIDES ONGOING GUIDANCE, HELP YOUTH SET AND PURSUE GOALS, AND ASSIST YOUTH IN CONNECTING TO OUT-OF-SCHOOL OPPORTUNITIES OFFERED BY RUNNING REBELS IN LEADERSHIP, ATHLETICS, RECREATION AND THE ARTS. CRISIS STABILIZATION AND MENTORING ARE ONE-ON-ONE SUPPORT PROGRAMS FOR YOUTH REFERRED THROUGH WRAPAROUND MILWAUKEE OR MILWAUKEE COUNTY. CRISIS STABILIZERS AND MENTORS BUILD RELATIONSHIPS WITH YOUTH BY ENGAGING WITH THEM IN THE OUT-OF-SCHOOL TIME AND WORKING ON SOCIAL-EMOTIONAL SKILLS.
Expenses $596,339 · Grants $8,778
-
RECREATIONAL AND ATHLETICS PROGRAM: THE AFTERSCHOOL PROGRAM INCLUDES HOMEWORK HELP PROVIDED BY COMMUNITY VOLUNTEERS. BE THE CHANGE IS AN AFRICAN AMERICAN MALE LEADERSHIP PROGRAM CONNECTING MALE MENTORS AND PEERS WHILE PARTICIPATING IN GROUP DISCUSSIONS AND FIELD TRIPS. LADY REBELS IS A LEADERSHIP PROGRAM TO CONNECT POSITIVE FEMALE ROLE-MODELS WHILE GOAL SETTING AND LEARNING LIFE SKILLS. AUDIO/VISUAL ENTERTAINMENT IS A PROGRAM WHERE YOUTH LEARN PHOTOGRAPHY, VIDEOGRAPHY, ALONG WITH ANYTHING TO SUCCEED IN THE ENTERTAINMENT BUSINESS. RUNNING REBELS ATHLETICS PROGRAMS ARE A PLATFORM FOR DEVELOPING ATHLETIC EXCELLENCE, BUILDING CHARACTER, AND OFFERING A SOURCE OF STABILITY IN THE LIVES OF YOUNG ATHLETES. STAFF TEACH YOUTH DISCIPLINE, TEAMWORK, AND DEDICATION ON AND OFF THE COURT.
Expenses $462,967 · Grants $11,640 · Revenue $7,421
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Delbert WilliamsDELBERT WILLIAMS
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Jill M BoyleJILL M BOYLE
CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Michael CoyneMICHAEL COYNE
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Carolyn CrivelloCAROLYN CRIVELLO
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Erin MilesERIN MILES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Fred TabakFRED TABAK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Clifton PhelpsCLIFTON PHELPS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Thomas MeltonTHOMAS MELTON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Rodney HarrisRODNEY HARRIS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Tiffany WynnTIFFANY WYNN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Nicholas RamosNICHOLAS RAMOS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Victor BarnettVICTOR BARNETT
EXECUTIVE DIREC
- Total calculated
- $115,055
- From this org
- $96,698
- From related orgs
- $0
- Other
- $18,357
- Hours/week
- 40
-
Dawn BarnettDAWN BARNETT
CO-EXEC. DIREC
- Total calculated
- $115,688
- From this org
- $84,844
- From related orgs
- $0
- Other
- $30,844
- Hours/week
- 40
-
Rolunda DixonROLUNDA DIXON
COMPTROLLER
- Total calculated
- $105,701
- From this org
- $82,482
- From related orgs
- $0
- Other
- $23,219
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 6 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202313109349302056
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.