Skip to content
Nonprofiteer
← DONNELLY COLLEGE REAL ESTATE HOLDINGS INC

Form 990 for tax year 2023

Filed by DONNELLY COLLEGE REAL ESTATE HOLDINGS INC.

Totals

Total revenue
$810,060
Total expenses
$1,398,504
Contributions and grants received
$0
Grants paid
$570,000
Program service revenue
$810,000
Investment income
$60
Other revenue
$0
Total assets, end of year
$15,867,442
Total liabilities, end of year
$16,538,877
Net assets or fund balances, end of year
-$671,435
Program services expenses (Part IX)
$1,387,504
Management and general expenses
$11,000
Fundraising expenses
$0
Program service expenses (Part III)
$1,387,504

Program services were 99.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 2a · Program service revenue: RENTAL INCOME

    total $810,000 · related or exempt $810,000

  • 2f · All other program service revenue

    total $0 · related or exempt $0 · unrelated business $0 · excluded $0

  • 3 · Investment income

    total $60 · excluded $60

  • 6c · Rental income or loss

    real property $0 · personal property $0

  • 7c · Gain or loss

    securities $0 · other assets $0

  • 11d · All other revenue

    total $0 · related or exempt $0 · unrelated business $0 · excluded $0

  • 11e · Other revenue, total

    $0

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $570,000 · program services $570,000

  • 11c · Fees: accounting

    total $11,000 · management and general $11,000

  • 11g · Fees: other

    total $0 · program services $0 · management and general $0 · fundraising $0

  • 20 · Interest

    total $249,805 · program services $249,805

  • 22 · Depreciation, depletion and amortization

    total $520,199 · program services $520,199

  • 24a · Other expenses: NMTC FEES

    total $47,500 · program services $47,500

  • 24e · All other expenses

    total $0 · program services $0 · management and general $0 · fundraising $0

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $61,988 · end of year $63,783

  • 2 · Savings and temporary cash investments

    beginning of year $211,067 · end of year $191,127

  • 5 · Loans and receivables from officers and key people

    beginning of year $0 · end of year $0

  • 6 · Loans and receivables from disqualified persons

    beginning of year $0 · end of year $0

  • 10a · Land, buildings and equipment: cost or other basis

    $17,480,370

  • 10b · Land, buildings and equipment: accumulated depreciation

    $1,867,838

  • 10c · Land, buildings and equipment, net

    beginning of year $16,132,731 · end of year $15,612,532

  • 12 · Investments: other securities

    beginning of year $0

  • 13 · Investments: program-related

    beginning of year $0

  • 15 · Other assets

    beginning of year $0 · end of year $0

  • 22 · Loans and payables to officers and key people

    beginning of year $0 · end of year $0

  • 23 · Secured mortgages and notes payable

    beginning of year $16,488,777 · end of year $16,538,877

  • 25 · Other liabilities

    beginning of year $0 · end of year $0

  • 27 · Net assets without donor restrictions

    beginning of year -$82,991 · end of year -$671,435

Mission and programs · 2023

Mission

NONE

Activities or mission (Part I)

A REAL ESTATE HOLDING COMPANY FOR DONNELLY COLLEGE

  • QUALIFIED ACTIVE LOW-INCOME COMMUNITY BUSINESS (QALICB) HOLDING THE LAND AND BUILDING DEVELOPMENT PROJECT FOR DONNELLY COLLEGE.

    Expenses $1,387,504 · Grants $570,000 · Revenue $810,000

As filed on the 2023 return.

Listed in Part VII

  • Bob Graham

    MEMBER

    Total calculated
    $0
    Hours/week
    1

  • Nestor Zuluaga

    MEMBER

    Total calculated
    $0
    Hours/week
    1 + 1 related

  • Rachel Cruz

    MEMBER

    Total calculated
    $0
    Hours/week
    1 + 1 related

  • Emily Buckley

    VP DEVELOPMENT

    Total calculated
    $102,581
    From this org
    $0
    From related orgs
    $78,057
    Other
    $24,524
    Hours/week
    1 + 40 related

  • Stuart Swetland

    PRESIDENT

    Total calculated
    $126,170
    From this org
    $0
    From related orgs
    $95,705
    Other
    $30,465
    Hours/week
    1 + 40 related

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2023
Filed
12 May 2025
IRS schema version
2023v6.0
Source object
202521329349302122

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.