Form 990 for tax year 2023
Filed by YOUNG MENS CHRISTIAN ASSOCIATION.
Totals
- Total revenue
- $1,235,372
- Total expenses
- $1,493,924
- Contributions and grants received
- $947,643
- Grants paid
- $0
- Program service revenue
- $230,600
- Investment income
- $22,976
- Other revenue
- $34,153
- Total assets, end of year
- $2,831,761
- Total liabilities, end of year
- $0
- Net assets or fund balances, end of year
- $2,831,761
- Program services expenses (Part IX)
- $1,406,879
- Management and general expenses
- $74,045
- Fundraising expenses
- $13,000
- Program service expenses (Part III)
- $1,406,879
Program services were 94.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$43,776
-
1e · Government grants (contributions)
$126,777
-
1f · All other contributions, gifts and grants
$777,090
-
2a · Program service revenue: MEMBERSHIP REVENUE
total $49,533 · unrelated business $0 · excluded $0
-
2b · Program service revenue: RESIDENCE REVENUE
total $47,285 · unrelated business $0 · excluded $0
-
2c · Program service revenue: PROGRAM REVENUE
total $133,782 · unrelated business $0 · excluded $0
-
3 · Investment income
total $23,289 · unrelated business $0 · excluded $23,289
-
7a · Gross sales of assets other than inventory
securities $108,134
-
7b · Less cost or other basis and sales expenses
securities $108,447
-
7c · Gain or loss
securities -$313
-
7d · Net gain or loss
total -$313 · related or exempt $0 · unrelated business $0 · excluded -$313
-
10a · Gross sales of inventory
$734,233
-
10b · Cost of goods sold
$700,080
-
10c · Net income from sales of inventory
total $34,153 · related or exempt $34,153
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $45,240 · program services $42,978 · management and general $2,262 · fundraising $0
-
7 · Other salaries and wages
total $117,210 · program services $111,350 · management and general $5,860 · fundraising $0
-
9 · Other employee benefits
total $6,498 · program services $6,173 · management and general $325 · fundraising $0
-
10 · Payroll taxes
total $23,804 · program services $22,614 · management and general $1,190 · fundraising $0
-
11e · Fees: professional fundraising services
total $13,000 · fundraising $13,000
-
11f · Fees: investment management
total $6,355 · program services $6,037 · management and general $318 · fundraising $0
-
12 · Advertising and promotion
total $2,355 · program services $2,237 · management and general $118 · fundraising $0
-
13 · Office expenses
total $168 · program services $160 · management and general $8 · fundraising $0
-
16 · Occupancy
total $115,387 · program services $109,618 · management and general $5,769 · fundraising $0
-
22 · Depreciation, depletion and amortization
total $3,608 · program services $3,428 · management and general $180 · fundraising $0
-
23 · Insurance
total $22,708 · program services $21,573 · management and general $1,135 · fundraising $0
-
24a · Other expenses: CAPITAL CAMPAIGN FACILITIES
total $1,007,731 · program services $957,344 · management and general $50,387 · fundraising $0
-
24b · Other expenses: PROGRAM EXPENSES
total $129,860 · program services $123,367 · management and general $6,493 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,989,013 · end of year $1,706,383
-
8 · Inventories for sale or use
beginning of year $80,046 · end of year $91,146
-
10a · Land, buildings and equipment: cost or other basis
$579,843
-
10b · Land, buildings and equipment: accumulated depreciation
$490,783
-
10c · Land, buildings and equipment, net
beginning of year $92,668 · end of year $89,060
-
11 · Investments: publicly traded securities
beginning of year $826,633 · end of year $945,172
-
27 · Net assets without donor restrictions
beginning of year $2,988,360 · end of year $2,831,761
Mission and programs · 2023
Mission
THE YMCA IS A CHARITABLE ASSOCIATION DEDICATED TO BUILDING HEALTHY BODY, MIND, AND SPIRIT
-
THE YMCA IS A CHARITABLE ASSOCIATION DEDICATED TO BUILDING HEALTHY BODY, MIND, AND SPIRIT. PROGRAMS AND SERVICES ARE TIED TOGETHER BY BASIC GOALS: PROMOTING HEALTHY LIFESTYLES, STRENGTHENING FAMILIES, DEVELOPING LEADERSHIP IN YOUTH INCREASING INTERNATIONAL AWARENESS
Expenses $1,406,879 · Grants $126,777 · Revenue $1,235,372
As filed on the 2023 return.
Listed in Part VII
-
Frank Mendl
President
- Total calculated
- $0
- Hours/week
- 2
-
Barbara Smith
Secretary
- Total calculated
- $0
- Hours/week
- 2
-
Anthony Piana
Treasurer
- Total calculated
- $0
- Hours/week
- 2
-
Terry Barrett
Director
- Total calculated
- $0
- Hours/week
- 2
-
Neil Baum
Director
- Total calculated
- $0
- Hours/week
- 2
-
Bart Carrig
Director
- Total calculated
- $0
- Hours/week
- 2
-
Gary Gregorka
Director
- Total calculated
- $0
- Hours/week
- 2
-
Meredith Smith
Director
- Total calculated
- $0
- Hours/week
- 2
-
Joseph Morotti
Director
- Total calculated
- $0
- Hours/week
- 2
-
Julie Perlanski
Director
- Total calculated
- $0
- Hours/week
- 2
-
Larry Sargeant
Director
- Total calculated
- $0
- Hours/week
- 2
-
Mary Spaulding
Director
- Total calculated
- $0
- Hours/week
- 2
-
Alan Yallowitz
Director
- Total calculated
- $0
- Hours/week
- 2
-
Stan Dickson
Director
- Total calculated
- $0
- Hours/week
- 2
-
Linda Geesler
Director
- Total calculated
- $0
- Hours/week
- 2
-
Dave Talaba
Director
- Total calculated
- $0
- Hours/week
- 2
-
Tom Mihevc
Director
- Total calculated
- $0
- Hours/week
- 2
-
Richard Miller
Director
- Total calculated
- $0
- Hours/week
- 2
-
Doug Wein
Director
- Total calculated
- $0
- Hours/week
- 2
-
Jim Vielkind
Trustee
- Total calculated
- $0
- Hours/week
- 2
-
Richard Laubenstein
Trustee
- Total calculated
- $0
- Hours/week
- 2
-
Tom Wind
Trustee
- Total calculated
- $0
- Hours/week
- 2
-
Tony Carlisto
Trustee
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 15 October 2024
- IRS schema version
- 2023v5.1
- Source object
- 202433209349305778
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.