Form 990 for tax year 2022
Filed by KENT YOUTH AND FAMILY SERVICES.
Totals
- Total revenue
- $6,360,058
- Total expenses
- $6,066,160
- Contributions and grants received
- $5,382,345
- Grants paid
- $0
- Program service revenue
- $994,834
- Investment income
- $2,005
- Other revenue
- -$19,126
- Total assets, end of year
- $3,300,819
- Total liabilities, end of year
- $1,334,341
- Net assets or fund balances, end of year
- $1,966,478
- Program services expenses (Part IX)
- $5,195,107
- Management and general expenses
- $772,316
- Fundraising expenses
- $98,737
- Program service expenses (Part III)
- $5,195,107
Program services were 85.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$1,893
-
1c · Fundraising events
$104,120
-
1e · Government grants (contributions)
$4,712,509
-
1f · All other contributions, gifts and grants
$563,823
-
1g · Noncash contributions included above
$145,793
-
2a · Program service revenue: MENTAL HEALTH COUNSELI
total $994,834 · related or exempt $994,834
-
3 · Investment income
total $1,240 · excluded $1,240
-
6a · Gross rents
real property $7,463
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $7,463
-
6d · Net rental income or loss
total $7,463 · excluded $7,463
-
7a · Gross sales of assets other than inventory
other assets $765
-
7b · Less cost or other basis and sales expenses
other assets $0
-
7c · Gain or loss
other assets $765
-
7d · Net gain or loss
total $765 · excluded $765
-
8a · Fundraising events: gross income
$0
-
8a · Fundraising events: contributions included on line 1c
$104,120
-
8b · Fundraising events: direct expenses
$18,224
-
8c · Net income from fundraising events
total -$18,224 · excluded -$18,224
-
9a · Gaming: gross income
$1,028
-
9b · Gaming: direct expenses
$0
-
9c · Net income from gaming
total $1,028 · excluded $1,028
-
11a · Other revenue: NON OPERATING INCOME
total -$9,393 · excluded -$9,393
-
11e · Other revenue, total
-$9,393
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $88,538 · management and general $88,538
-
7 · Other salaries and wages
total $3,555,636 · program services $3,355,974 · management and general $155,859 · fundraising $43,803
-
8 · Pension plan contributions
total $119,740 · program services $111,870 · management and general $6,025 · fundraising $1,845
-
9 · Other employee benefits
total $498,713 · program services $463,683 · management and general $27,382 · fundraising $7,648
-
10 · Payroll taxes
total $354,606 · program services $304,386 · management and general $46,281 · fundraising $3,939
-
11c · Fees: accounting
total $41,350 · management and general $41,350
-
11g · Fees: other
total $336,403 · program services $45,827 · management and general $287,195 · fundraising $3,381
-
12 · Advertising and promotion
total $3,534 · program services $2,261 · management and general $451 · fundraising $822
-
13 · Office expenses
total $183,125 · program services $105,269 · management and general $74,637 · fundraising $3,219
-
14 · Information technology
total $57,784 · program services $37,603 · management and general $20,181
-
16 · Occupancy
total $167,925 · program services $161,209 · management and general $4,550 · fundraising $2,166
-
17 · Travel
total $2,339 · program services $1,770 · management and general $569
-
19 · Conferences, conventions and meetings
total $55,603 · program services $33,744 · management and general $7,112 · fundraising $14,747
-
20 · Interest
total $28,109 · program services $25,730 · management and general $1,671 · fundraising $708
-
22 · Depreciation, depletion and amortization
total $92,359 · program services $88,758 · management and general $2,530 · fundraising $1,071
-
23 · Insurance
total $82,987 · program services $81,525 · fundraising $1,462
-
24a · Other expenses: PROGRAM SUPPLIES
total $247,067 · program services $227,780 · management and general $7,005 · fundraising $12,282
-
24b · Other expenses: IN-KIND GOODS
total $145,793 · program services $145,793
-
24c · Other expenses: MISCELLANEOUS
total $2,479 · program services $203 · management and general $632 · fundraising $1,644
-
24d · Other expenses: B&O AND PROPERTY TAXES
total $2,070 · program services $1,722 · management and general $348 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $88,328 · end of year $650,056
-
2 · Savings and temporary cash investments
beginning of year $710,432 · end of year $1,071,672
-
3 · Pledges and grants receivable
beginning of year $1,009,127 · end of year $878,324
-
9 · Prepaid expenses and deferred charges
beginning of year $145,096 · end of year $140,256
-
10a · Land, buildings and equipment: cost or other basis
$2,954,608
-
10b · Land, buildings and equipment: accumulated depreciation
$2,448,539
-
10c · Land, buildings and equipment, net
beginning of year $591,558 · end of year $506,069
-
15 · Other assets
beginning of year $82,124 · end of year $54,442
-
17 · Accounts payable and accrued expenses
beginning of year $236,581 · end of year $394,970
-
19 · Deferred revenue
beginning of year $11,000 · end of year $287,679
-
23 · Secured mortgages and notes payable
beginning of year $678,821 · end of year $651,692
-
27 · Net assets without donor restrictions
beginning of year $1,700,263 · end of year $1,966,478
Mission and programs · 2022
Mission
KYFS PROMOTES HEALTHY DEVELOPMENT OF CHILDREN, YOUTH AND FAMILIES IN SOUTH KING COUNTY BY PROVIDING PROFESSIONAL COUNSELING, EDUCATION, AND SUPOORT SERVICES.
Activities or mission (Part I)
KYFS PROMOTES HEALTHY DEVELOPMENT OF CHILDREN, YOUTH AND FAMILIES IN SOUTH KING COUNTY BY PROVIDING PROFESSIONAL COUNCILING, EDUCATION, AND SUPPORT SERVICES.
-
THE HEAD START PROGRAM AND THE EARLY CHILDHOOD EDUCATION AND ASSISTANCE PROGRAM (ECEAP) PROVIDE FREE PRESCHOOL EDUCATION AND SUPPORT SERVICES TO CHILDREN, AGES THREE TO FIVE YEARS OLD, AND RESOURCE REFERRALS AND TRAINING OPPORTUNITIES FOR FAMILIES WHO MEET THE INCOME ELIGIBILITY CRITERIA AND WHO LIVE WITHIN THE KENT SCHOOL DISTRICT BOUNDARIES.
Expenses $3,225,251
-
KENT YOUTH AND FAMILY SERVICES PROVIDES PROFESSIONAL BEHAVIORAL HEALTH CLINICAL SERVICES IN THE FORM OF MENTAL HEALTH COUNCELING AND SUBSTANCE USE DISORDER TREATMENT. THE YOUTH AND FAMILY COUNCELING PROGRAM PROVIDES PROFESSIONAL THERAPEUTIC SERVICES TO CHILDREN, YOUTH AND THEIR FAMILIES. THROUGH INDIVIDUAL, FAMILY AND GROUP SESSIONS, YOUTH AND FAMILIES LEARN HEALTHIER WAYS TO MANAGE EMOTIONS, CONFLICT, AND MENTAL HEALTH CHALLENGES THEREBY ALLOWING THEM TO FUNCTION BETTER ACROSS ENVIRONMENTS. THE SUBSTANCE USE DISORDER PROGRAM PROVIDES ASSESSMENTS, EARLY INTERVENTION GROUPS, TREATMENT GROUP, REFERRAL SERVICES, FAMILY SUPPORT, PARENT COACHING, AND AFTERCARE TO MEET THE NEEDS OF PARENTS AND YOUTH IN THE KENT COMMUNITY.
Expenses $1,270,163 · Revenue $994,834
-
KENT YOUTH AND FAMILY SERVICES PROVIDES SEVERAL OFFSITE ASSISTANCE PROGRAMS. THE AFTER SCHOOL PROGRAMS PROVIDE YOUTH DEVELOPMENT AND ACADEMIC SUPPORT, FOR CHILDREN/YOUTH AGE K-12, ON A DROP IN BASIS EVERY DAY AFTER SCHOOL, WEEKENDS AND ALL DAY DURING SUMMER BREAK AT THREE KING COUNTY HOUSING AUTHORITY, KYFS MANAGED, YOUTH CENTERS ON KENT'S EAST HILL. SERVICES INCLUDE CASE MANAGEMENT, PARENT EDUCATION, LIFE SKILLS TRAINING, COUNSELING, SUBSTANCE ABUSE SERVICES, AND REFERRAL TO CHILDCARE AND EDUCATION/VOCATIONAL PROGRAMS.
Expenses $699,693
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Sue Camou ArrantSUE CAMOU ARRANT
INTERIM E.D. (SEE SCH O)
- Total calculated
- $160,825
- From this org
- $160,825
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $160,825
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $160,825
-
Stacia RussellSTACIA RUSSELL
FINANCE MANAGER
- Total calculated
- $88,538
- From this org
- $78,011
- From related orgs
- $0
- Other
- $10,527
- Hours/week
- 40
-
Lesley HoganLESLEY HOGAN
PRESIDENT
- Total calculated
- $0
- Hours/week
- 3
-
Rona PoppRONA POPP
1ST VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Cynthia BoydCYNTHIA BOYD
2ND VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Vicki FoegeVICKI FOEGE
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Hira Singh BhullarHIRA SINGH BHULLAR
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Brandy ReedBRANDY REED
PAST PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Alisa AbrahamALISA ABRAHAM
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Hannah ChelimskyHANNAH CHELIMSKY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Alyson FloresALYSON FLORES
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Luke FoegeLUKE FOEGE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Michael MathewsMICHAEL MATHEWS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Shukri OlowSHUKRI OLOW
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Rafael PadillaRAFAEL PADILLA
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Jane PrestbyeJANE PRESTBYE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 30 October 2023
- IRS schema version
- 2022v5.0
- Source object
- 202303069349301945
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.