Totals
- Total revenue
- $3,255,868
- Total expenses
- $3,713,293
- Contributions and grants received
- $0
- Grants paid
- $3,000,000
- Program service revenue
- $0
- Investment income
- $3,255,868
- Other revenue
- $0
- Total assets, end of year
- $41,632,322
- Total liabilities, end of year
- $0
- Net assets or fund balances, end of year
- $41,632,322
- Program services expenses (Part IX)
- $3,148,750
- Management and general expenses
- $564,543
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $3,148,750
Program services were 84.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
3 · Investment income
total $3,247,498 · unrelated business $0 · excluded $3,247,498
-
7a · Gross sales of assets other than inventory
securities $2,547,892
-
7b · Less cost or other basis and sales expenses
securities $2,539,522
-
7c · Gain or loss
securities $8,370
-
7d · Net gain or loss
total $8,370 · related or exempt $0 · unrelated business $0 · excluded $8,370
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $3,000,000 · program services $3,000,000
-
5 · Compensation of officers, directors and key employees
total $444,500 · program services $148,750 · management and general $295,750 · fundraising $0
-
11b · Fees: legal
total $57,370 · program services $0 · management and general $57,370 · fundraising $0
-
11c · Fees: accounting
total $35,638 · program services $0 · management and general $35,638 · fundraising $0
-
11f · Fees: investment management
total $175,500 · program services $0 · management and general $175,500 · fundraising $0
-
24a · Other expenses: Bank charges
total $260 · program services $0 · management and general $260 · fundraising $0
-
24b · Other expenses: Other taxes and licenses
total $25 · program services $0 · management and general $25 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $522,089
-
11 · Investments: publicly traded securities
beginning of year $15,782,813 · end of year $16,352,322
-
12 · Investments: other securities
beginning of year $25,280,000 · end of year $25,280,000
-
29 · Capital stock, trust principal or current funds
beginning of year $41,584,902 · end of year $41,632,322
Mission and programs · 2023
Mission
To distribute amounts to certain charitable organizations
-
During the year, the Trust made grant distributions to the five charitable organizations that it was established to support.
Expenses $3,148,750 · Grants $3,000,000 · Revenue $3,255,866
As filed on the 2023 return.
Listed in Part VII
-
Stanley Y Mukai
Co-Trustee
- Total calculated
- $544,709
- From this org
- $70,000
- From related orgs
- $400,754
- Other
- $73,955
- Hours/week
- 6
Schedule J breakdown matched by us
- Base
- $70,000 + $400,754 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0 + $29,227 related
- Filer's total
- $70,000 + $429,981 related
-
First Hawaiian Bank
Successor Co-Trustee
- Total calculated
- $550,000
- From this org
- $550,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 25
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Itemized on Schedule J with no Part VII listing of the same name on this return:
-
Name not reported
Schedule J breakdown
- Base
- $0
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $0
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- Other
- Institutional trustees have been excluded from Schedule J Part II.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
University of Hawaii Foundation
$1,282,300
Support school football program
-
$934,000
Community based social services
-
$400,000
Support school swim program
-
$287,700
Support church lecture series
-
Support school scholarships
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(c)(3) · Church · HI
Directly controlled by na
-
501(c)(3) · School · HI
Directly controlled by na
-
University of Hawaii Foundation
501(c)(3) · Support Univ · HI
Directly controlled by Univ of HI
-
501(c)(3) · Community Serv · HI
Directly controlled by na
-
New Mexico Military Institute Fnd Inc
501(c)(3) · Support Univ · NM
Directly controlled by NM Mil Inst
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Disregarded entities
Part I: entities that legally are the filer and file no return of their own.
-
Inactive · HI · income $0 · assets $0
Directly controlled by Waterhouse
-
Holding Co · HI · income $0 · assets $0
Directly controlled by Waterhouse
-
Inactive · HI · income $0 · assets $0
Directly controlled by Waterhouse
Related corporations and trusts
Part IV: related organizations taxable as a corporation or trust.
-
C · Hld Co Rental · HI · 100% owned · share of income $4,504,107 · share of assets $64,680,367 · controlled entity
Directly controlled by Waterhouse Tr
-
Soboba Springs Royal Vista Golf Courses Inc
C · Co Rental · HI · 100% owned · share of income $814,831 · share of assets $10,862,791 · controlled entity
Directly controlled by Waterhouse
-
San Ramon Royal Vista Golf Course Inc
C · Rental · HI · 100% owned · share of income $1,711,521 · share of assets $6,977,133 · controlled entity
Directly controlled by Soboba
-
C · Co Rental · HI · 100% owned · share of income $525,977 · share of assets $703,355 · controlled entity
Directly controlled by Waterhouse
-
C · Inactive · HI · 100% owned · share of income $0 · share of assets $0 · controlled entity
Directly controlled by Waterhouse
-
C · Investments · HI · 100% owned · share of income $261,657 · share of assets $5,576,902 · controlled entity
Directly controlled by Soboba
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 13 May 2025
- IRS schema version
- 2023v6.0
- Source object
- 202531339349310003
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.