Totals
- Total revenue
- $3,773,690
- Total expenses
- $3,542,904
- Contributions and grants received
- $3,740,649
- Grants paid
- $2,612,752
- Program service revenue
- $22,772
- Investment income
- $2,517
- Other revenue
- $7,752
- Total assets, end of year
- $1,201,689
- Total liabilities, end of year
- $632,872
- Net assets or fund balances, end of year
- $568,817
- Program services expenses (Part IX)
- $3,386,253
- Management and general expenses
- $156,651
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $3,386,253
Program services were 95.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$3,732,033
-
1f · All other contributions, gifts and grants
$8,616
-
2a · Program service revenue: PROGRAM REGISTRATION
total $19,672 · related or exempt $19,672
-
2b · Program service revenue: PROGRAM SPONSORSHIPS
total $3,100 · related or exempt $3,100
-
3 · Investment income
total $2,517 · excluded $2,517
-
11a · Other revenue: OTHER INCOME
total $7,752 · excluded $7,752
-
11e · Other revenue, total
$7,752
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $2,612,752 · program services $2,612,752
-
5 · Compensation of officers, directors and key employees
total $70,862 · program services $58,107 · management and general $12,755
-
7 · Other salaries and wages
total $337,379 · program services $276,651 · management and general $60,728
-
8 · Pension plan contributions
total $20,082 · program services $16,467 · management and general $3,615
-
9 · Other employee benefits
total $57,130 · program services $46,847 · management and general $10,283
-
10 · Payroll taxes
total $38,222 · program services $31,342 · management and general $6,880
-
11b · Fees: legal
total $5,913 · program services $5,913
-
11c · Fees: accounting
total $102,198 · program services $73,583 · management and general $28,615
-
11g · Fees: other
total $54,904 · program services $49,414 · management and general $5,490
-
13 · Office expenses
total $44,730 · program services $31,311 · management and general $13,419
-
14 · Information technology
total $21,516 · program services $19,364 · management and general $2,152
-
16 · Occupancy
total $33,285 · program services $30,622 · management and general $2,663
-
17 · Travel
total $43,899 · program services $41,181 · management and general $2,718
-
19 · Conferences, conventions and meetings
total $18,984 · program services $18,984
-
23 · Insurance
total $17,802 · program services $16,022 · management and general $1,780
-
24a · Other expenses: FSA MANAGEMENT FEE
total $25,386 · program services $22,847 · management and general $2,539
-
24b · Other expenses: TRAINING
total $17,143 · program services $14,400 · management and general $2,743
-
24c · Other expenses: OTHER OPERATING EXPENSE
total $15,288 · program services $15,288
-
24d · Other expenses: MEMBERSHIP FEES
total $5,429 · program services $5,158 · management and general $271
Balance sheet
Part X, book values.
-
2 · Savings and temporary cash investments
beginning of year $583,165 · end of year $550,766
-
3 · Pledges and grants receivable
beginning of year $457,467 · end of year $534,197
-
9 · Prepaid expenses and deferred charges
beginning of year $6,510 · end of year $10,353
-
15 · Other assets
beginning of year $0 · end of year $106,373
-
17 · Accounts payable and accrued expenses
beginning of year $233,049 · end of year $282,817
-
19 · Deferred revenue
beginning of year $476,062 · end of year $242,597
-
25 · Other liabilities
beginning of year $0 · end of year $107,458
-
27 · Net assets without donor restrictions
beginning of year $338,031 · end of year $568,817
Mission and programs · 2022
Mission
CULTIVATE HEALTHY COMMUNITIES ACROSS MICHIGAN THROUGH RESOURSES, TECHNICAL ASSISTANCE, AND SUPPORT.
-
COVID-19 SUBSTANCE USE AND GAMBLING SERVICES-2022- TO SUPPORT COMMUNITY COALITIONS THROUGH MINI-GRANTS IN EFFORTS TO ADDRESS BEHAVIORAL HEALTH CHALLENGES ASSOCIATED WITH THE COVID-19 PANDEMIC BY CONCENTRATING ON MINIMIZING RISK FACTORS AND INCREASING PROTECTIVE FACTORS.
Expenses $2,016,482 · Grants $2,008,913
-
SUBSTANCE MISUSE PREVENTION SERVICES PROGRAMS- PREVENTION MICHIGAN AIMS TO CULTIVATE HEALTHY COMMUNITIES THROUGH TRAINING, TECHNICAL ASSISTANCE, AND SUPPORT. ACTIVITIES INCLUDE PROVIDING NEWSLETTERS, TRAINING EVENTS, WEBINARS, CONFERENCES, INDIVIDUAL TECHNICAL ASSISTANCE, NETWORKING, AND PROGRAMS SPECIFIC TO PREVENTING SUBSTANCE MISUSE IN THEIR COMMUNITIES. ADDITIONAL DETAILS CAN BE FOUND IN THE STRATEGIC PLAN AND ANNUAL REPORT.
Expenses $706,331 · Revenue $22,772
-
MICHIGAN-PREVENT PRESCRIPTION DRUG/OPIOID OVERDOSE-RELATED DEATHS (MI-PDO)- THE PURPOSE OF THIS PROGRAM IS TO REDUCE THE NUMBER OF PRESCRIPTION DRUG/OPIOID OVERDOSE-RELATED DEATHS AND ADVERSE EVENTS AMONG INDIVIDUALS 18 YEARS OF AGE AND OLDER BY TRAINING FIRST RESPONDERS AND OTHER KEY COMMUNITY SECTORS ON THE PREVENTION OF PRESCRIPTION DRUG/OPIOID OVERDOSE-RELATED DEATHS AND IMPLEMENTING SECONDARY PREVENTION STRATEGIES, INCLUDING THE PURCHASE AND DISTRIBUTION OF NALOXONE TO FIRST RESPONDERS.
Expenses $663,440 · Grants $603,838
As filed on the 2022 return.
Listed in Part VII
-
JOSEPH THAYER
CHAIR
- Total calculated
- $0
- Hours/week
- 3
-
LISA CATTANEO-BOSKA
SECRETARY
- Total calculated
- $0
- Hours/week
- 3
-
TIMOTHY GILL
TREASURER
- Total calculated
- $0
- Hours/week
- 3
-
TODD BRADLEY
TRUSTEE
- Total calculated
- $0
- Hours/week
- 3
-
MELEA BELTON
CO-CHAIR
- Total calculated
- $0
- Hours/week
- 3
-
TERRANCE NEWTON
TRUSTEE
- Total calculated
- $0
- Hours/week
- 3
-
MARTHA BURKETT
TRUSTEE
- Total calculated
- $0
- Hours/week
- 3
-
TESS GORDON
TRUSTEE
- Total calculated
- $0
- Hours/week
- 3
-
RONALD RISINGER
TRUSTEE
- Total calculated
- $0
- Hours/week
- 3
-
LOUISE MONTAG
EXECUTIVE DIRECTOR
- Total calculated
- $70,862
- From this org
- $66,096
- From related orgs
- $0
- Other
- $4,766
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
THE EMPOWERMENT ZONE COALITION
$91,163
PDO GRANT - PREVENTING OVERDOSE DEATHS IN CALHOUN, GENESEE, AND WAYNE COUNTIES
-
$78,187
PDO GRANT - PREVENTING OVERDOSE DEATHS IN CALHOUN, GENESEE, AND WAYNE COUNTIES
-
PDO GRANT - PREVENTING OVERDOSE DEATHS IN CALHOUN, GENESEE, AND WAYNE COUNTIES
-
$74,766
PDO GRANT - PREVENTING OVERDOSE DEATHS IN CALHOUN, GENESEE, AND WAYNE COUNTIES
-
GREATER FLINT HEALTH COALITION
$70,000
PDO GRANT - PREVENTING OVERDOSE DEATHS IN CALHOUN, GENESEE, AND WAYNE COUNTIES
-
SABG-COVID19 GRANT - GENERAL COALITION CAPACITY BUILDING GRANT
-
$65,445
PDO GRANT - PREVENTING OVERDOSE DEATHS IN CALHOUN, GENESEE, AND WAYNE COUNTIES
-
SABG-COVID19 GRANT - GENERAL COALITION CAPACITY BUILDING GRANT
-
SABG-COVID19 GRANT - GENERAL COALITION CAPACITY BUILDING GRANT
-
SABG-COVID19 GRANT - GENERAL COALITION CAPACITY BUILDING GRANT
The 10 largest by cash amount. The API serves every itemized grant.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 31 March 2024
- IRS schema version
- 2022v5.0
- Source object
- 202400959349301100
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.