Totals
- Total revenue
- $2,130,476
- Total expenses
- $2,261,940
- Contributions and grants received
- $2,090,259
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $35,547
- Other revenue
- $4,670
- Total assets, end of year
- $1,962,979
- Total liabilities, end of year
- $77,558
- Net assets or fund balances, end of year
- $1,885,421
- Program services expenses (Part IX)
- $1,683,240
- Management and general expenses
- $441,622
- Fundraising expenses
- $137,078
- Program service expenses (Part III)
- $1,683,240
Program services were 74.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$10,498
-
1c · Fundraising events
$29,029
-
1e · Government grants (contributions)
$1,205,732
-
1f · All other contributions, gifts and grants
$845,000
-
3 · Investment income
total $33,499 · excluded $33,499
-
6a · Gross rents
real property $25,000
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $25,000
-
6d · Net rental income or loss
total $25,000 · excluded $25,000
-
7a · Gross sales of assets other than inventory
other assets $2,048
-
7b · Less cost or other basis and sales expenses
other assets $0
-
7c · Gain or loss
other assets $2,048
-
7d · Net gain or loss
total $2,048 · excluded $2,048
-
8a · Fundraising events: gross income
$3,879
-
8a · Fundraising events: contributions included on line 1c
$29,029
-
8b · Fundraising events: direct expenses
$24,209
-
8c · Net income from fundraising events
total -$20,330 · excluded -$20,330
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $206,823 · program services $157,542 · management and general $37,050 · fundraising $12,231
-
7 · Other salaries and wages
total $1,209,856 · program services $919,490 · management and general $217,774 · fundraising $72,592
-
8 · Pension plan contributions
total $27,439 · program services $21,402 · management and general $4,665 · fundraising $1,372
-
9 · Other employee benefits
total $110,919 · program services $86,517 · management and general $18,856 · fundraising $5,546
-
10 · Payroll taxes
total $125,742 · program services $98,079 · management and general $21,376 · fundraising $6,287
-
11g · Fees: other
total $101,592 · program services $82,289 · management and general $16,255 · fundraising $3,048
-
12 · Advertising and promotion
total $17,081 · program services $7,857 · management and general $6,149 · fundraising $3,075
-
13 · Office expenses
total $28,275 · program services $10,883 · management and general $9,496 · fundraising $7,896
-
16 · Occupancy
total $32,866 · program services $14,698 · management and general $10,458 · fundraising $7,710
-
17 · Travel
total $6,281 · program services $4,458 · management and general $1,823
-
19 · Conferences, conventions and meetings
total $23,201 · program services $19,257 · management and general $3,712 · fundraising $232
-
20 · Interest
total $688 · program services $55 · management and general $282 · fundraising $351
-
22 · Depreciation, depletion and amortization
total $32,364 · program services $14,499 · management and general $15,822 · fundraising $2,043
-
23 · Insurance
total $56,032 · program services $27,456 · management and general $28,016 · fundraising $560
-
24a · Other expenses: SUPPLIES
total $165,260 · program services $132,208 · management and general $21,484 · fundraising $11,568
-
24b · Other expenses: REPAIRS & MAINTENANCE
total $105,592 · program services $84,474 · management and general $21,118 · fundraising $0
-
24c · Other expenses: FACILITY EXPENSE
total $9,312 · program services $2,049 · management and general $7,077 · fundraising $186
-
24d · Other expenses: EQUIPMENT
total $2,617 · program services $27 · management and general $209 · fundraising $2,381
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $178,095 · end of year $133,102
-
2 · Savings and temporary cash investments
beginning of year $443,798 · end of year $317,942
-
3 · Pledges and grants receivable
beginning of year $490,973 · end of year $629,240
-
9 · Prepaid expenses and deferred charges
beginning of year $30,898 · end of year $29,728
-
10a · Land, buildings and equipment: cost or other basis
$1,323,616
-
10b · Land, buildings and equipment: accumulated depreciation
$919,054
-
10c · Land, buildings and equipment, net
beginning of year $432,921 · end of year $404,562
-
11 · Investments: publicly traded securities
beginning of year $560,218 · end of year $432,051
-
15 · Other assets
beginning of year $0 · end of year $16,354
-
17 · Accounts payable and accrued expenses
beginning of year $173,623 · end of year $63,039
-
25 · Other liabilities
beginning of year $0 · end of year $14,519
-
27 · Net assets without donor restrictions
beginning of year $1,620,632 · end of year $1,684,314
-
28 · Net assets with donor restrictions
beginning of year $342,648 · end of year $201,107
Mission and programs · 2024
Mission
THE MISSION OF SA YOUTH IS TO DEVELOP THE CHARACTER, STRENGTHS, TALENTS, AND SKILLS OF SAN ANTONIO'S HIGH-RISK URBAN YOUTH THROUGH FUN, SAFE EXPERIENCES, POSITIVE LEARNING ENVIRONMENTS, AND HOLISTIC PROGRAMS THAT INSPIRE EACH INDIVIDUAL TO FULFILL THEIR POTENTIAL PERSONALLY AND IN THE COMMUNITY.
-
SA YOUTH'S YOUTH DEVELOPMENT PROGRAM, SEE OUR ACHIEVEMENT RISE! (SOAR!), PROVIDES HIGH SCHOOL DROPOUTS BETWEEN THE AGES OF 16 AND 24 A SECOND CHANCE TO RECOVER A HIGH SCHOOL DIPLOMA WHILE DEVELOPING WORKFORCE AND LEADERSHIP SKILLS AT THE SAME TIME. STUDENTS ARE DIRECTED THROUGH STRUCTURED ONLINE AND CLASS-BASED CURRICULUM. SA YOUTH'S SOAR! PROGRAM OFFERS YOUNG PEOPLE THE OPPORTUNITY TO NOT ONLY EARN THEIR HIGH SCHOOL DIPLOMA, BUT ALSO PREPARES THEM FOR THE WORKFORCE. MORE THAN 120 STUDENTS HAVE GRADUATED FROM THE SOAR! PROGRAM IN THE PAST TWO YEARS.
Expenses $319,816
-
SA YOUTH'S OUT-OF-SCHOOL TIME (OST) PROGRAM PROVIDES YEAR-ROUND POSITIVE YOUTH DEVELOPMENT PROGRAMS DURING NON-SCHOOL HOURS TO QUALIFYING CHILDREN FROM AGES 5 TO 13. WE OFFER AN ARRAY OF OST PROGRAMS THAT FOCUS ON THE ACADEMIC ACHIEVEMENT, CHARACTER DEVELOPMENT, AND HEALTHY LIFESTYLES OF SAN ANTONIO'S YOUTH. OUR SITE LOCATIONS EXIST TO KEEP CHILDREN OFF THE STREETS, OUT OF TROUBLE, AND ENGAGED IN EDUCATIONAL ACTIVITIES. OUR SERVICES INCLUDE ACADEMIC ENRICHMENT AND HOMEWORK TUTORING, BOOK CLUBS, TECHNOLOGY AND COMPUTER LEARNING, NUTRITION EDUCATION, PHYSICAL FITNESS AND EDUCATION, FIELD TRIPS, ART AND MUSIC, SERVICE LEARNING, AND FAMILY ENGAGEMENT ACTIVITIES. SA YOUTH CURRENTLY SERVES OVER 900 PARTICIPANTS WITH LOCATIONS IN ALL ELEMENTARY AND MIDDLE SCHOOLS IN THE SOUTH SAN ANTONIO INDEPENDENT SCHOOL DISTRICT.
Expenses $1,363,424
As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Kelli CubetaKELLI CUBETA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Juanmarcos BanalesJUANMARCOS BANALES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Lily GarciaLILY GARCIA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Shelayne ClemmerSHELAYNE CLEMMER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Michael M MewborneMICHAEL M MEWBORNE
CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Randy PollockRANDY POLLOCK
IMMEDIATE PAST CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Brain BiggsBRAIN BIGGS
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Dr Inga EsquivelDR INGA ESQUIVEL
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
James WrightJAMES WRIGHT
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Maria E BenavidezMARIA E BENAVIDEZ
CEO
- Total calculated
- $119,256
- From this org
- $101,422
- From related orgs
- $0
- Other
- $17,834
- Hours/week
- 40
-
Angie EricksonANGIE ERICKSON
CFO
- Total calculated
- $47,181
- From this org
- $47,181
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Christine Teague-EhleCHRISTINE TEAGUE-EHLE
CAO
- Total calculated
- $40,386
- From this org
- $40,386
- From related orgs
- $0
- Other
- $0
- Hours/week
- 20
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 7 November 2025
- IRS schema version
- 2024v5.2
- Source object
- 202523119349300937
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.