Form 990 for tax year 2023
Filed by RED LODGE AREA COMMUNITY FOUNDATION.
Totals
- Total revenue
- $3,043,549
- Total expenses
- $3,535,941
- Contributions and grants received
- $2,745,181
- Grants paid
- $1,826,621
- Program service revenue
- $126,613
- Investment income
- $5,836
- Other revenue
- $165,919
- Total assets, end of year
- $2,359,064
- Total liabilities, end of year
- $426,572
- Net assets or fund balances, end of year
- $1,932,492
- Program services expenses (Part IX)
- $3,154,991
- Management and general expenses
- $275,825
- Fundraising expenses
- $105,125
- Program service expenses (Part III)
- $3,154,991
Program services were 89.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$880,774
-
1f · All other contributions, gifts and grants
$1,864,407
-
1g · Noncash contributions included above
$20,946
-
2a · Program service revenue: BACK OFFICE SERVICES
total $104,076 · related or exempt $104,076
-
2b · Program service revenue: OTHER PROGRAM SERVICES
total $14,233 · related or exempt $14,233
-
2c · Program service revenue: MORTGAGE PENALTY
total $7,439 · related or exempt $7,439
-
2d · Program service revenue: AFFILIATED ORGANIZATIO
total $865 · related or exempt $865
-
3 · Investment income
total $5,836 · excluded $5,836
-
6a · Gross rents
real property $106,225
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $106,225
-
6d · Net rental income or loss
total $106,225 · excluded $106,225
-
11d · All other revenue
total $59,694 · related or exempt $59,694
-
11e · Other revenue, total
$59,694
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $1,258,681 · program services $1,258,681
-
2 · Grants to domestic individuals
total $567,940 · program services $567,940
-
5 · Compensation of officers, directors and key employees
total $103,886 · program services $52,982 · management and general $43,632 · fundraising $7,272
-
7 · Other salaries and wages
total $796,475 · program services $623,200 · management and general $119,401 · fundraising $53,874
-
9 · Other employee benefits
total $64,784 · program services $41,521 · management and general $21,805 · fundraising $1,458
-
10 · Payroll taxes
total $71,962 · program services $53,223 · management and general $13,950 · fundraising $4,789
-
11c · Fees: accounting
total $102,681 · program services $102,681
-
11g · Fees: other
total $56,464 · program services $54,615 · management and general $935 · fundraising $914
-
12 · Advertising and promotion
total $8,162 · program services $7,211 · management and general $109 · fundraising $842
-
13 · Office expenses
total $28,857 · program services $24,218 · management and general $2,728 · fundraising $1,911
-
14 · Information technology
total $36,987 · program services $30,662 · management and general $3,183 · fundraising $3,142
-
16 · Occupancy
total $159,852 · program services $154,445 · management and general $2,997 · fundraising $2,410
-
17 · Travel
total $16,048 · program services $13,806 · management and general $140 · fundraising $2,102
-
19 · Conferences, conventions and meetings
total $6,444 · program services $5,163 · management and general $1,010 · fundraising $271
-
22 · Depreciation, depletion and amortization
total $55,025 · management and general $55,025
-
23 · Insurance
total $59,675 · program services $51,906 · management and general $5,098 · fundraising $2,671
-
24a · Other expenses: MISCELLANEOUS
total $77,398 · program services $70,722 · management and general $3,301 · fundraising $3,375
-
24b · Other expenses: BAD DEBT
total $25,928 · program services $13,344 · management and general $530 · fundraising $12,054
-
24c · Other expenses: PRINTING AND PUBLICATIO
total $18,885 · program services $10,867 · management and general $983 · fundraising $7,035
-
24d · Other expenses: AMORTIZATION EXPENSE
total $11,697 · program services $11,697
-
24e · All other expenses
total $8,110 · program services $6,107 · management and general $998 · fundraising $1,005
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,209,198 · end of year $446,604
-
2 · Savings and temporary cash investments
beginning of year $95,091 · end of year $171,083
-
4 · Accounts receivable
beginning of year $152,234 · end of year $172,419
-
8 · Inventories for sale or use
beginning of year $2,309 · end of year $2,309
-
10a · Land, buildings and equipment: cost or other basis
$1,358,984
-
10b · Land, buildings and equipment: accumulated depreciation
$300,759
-
10c · Land, buildings and equipment, net
beginning of year $1,054,238 · end of year $1,058,225
-
12 · Investments: other securities
end of year $150,214
-
15 · Other assets
beginning of year $422,848 · end of year $358,210
-
17 · Accounts payable and accrued expenses
beginning of year $56,712 · end of year $177,317
-
24 · Unsecured notes and loans payable
beginning of year $250,000 · end of year $249,235
-
25 · Other liabilities
beginning of year $0 · end of year $20
-
27 · Net assets without donor restrictions
beginning of year $1,352,268 · end of year $1,215,161
-
28 · Net assets with donor restrictions
beginning of year $1,276,938 · end of year $717,331
Mission and programs · 2023
Mission
THE RED LODGE AREA COMMUNITY FOUNDATION SERVES OUR COMMUNITY BY CONNECTING PEOPLE AND BUILDING COMMUNITY BY CATALYZING CHANGE AND LEVERAGING RESOURCES TO BUILD A STRONG, VIBRANT, RESILIENT, INCLUSIVE COMMUNITY. WE ARE A NEUTRAL CONVENER FOUNDED IN THREE FACETS: GRANT MAKING, LEADERSHIP, AND PHILANTHROPY SERVICES.
Activities or mission (Part I)
SEE SCH O
-
BY ANY MEASURE 2023 WAS A REMARKABLE YEAR! THE CARBON COUNTY AREA RIDE & TRANSIT COMPLETED ITS THIRD YEAR OF PROVIDING ESSENTIAL RIDES TO PEOPLE WITHOUT OTHER OPTIONS! THE NUMBER OF RIDERS INCREASED STEADILY TO 5,320 RIDES FOR OUR NO-FEE PUBLIC TRANSPORTATION SERVICE CONNECTING ALL COMMUNITIES WITHIN CARBON COUNTY, AND TO REGULAR TRIPS TO BILLINGS, MT. WE ENGAGED VOLUNTEER DRIVERS FOR THE FIRST TIME AND CONTINUE TO EXPLORE FINANCIAL RESOURCES TO ENSURE THE LONG-TERM VIABILITY OF THIS ESSENTIAL SERVICE. WE LOOK FORWARD TO THE DELIVERY OF OUR THIRD VEHICLE IN 2024.
Expenses $1,752,942 · Grants $1,155,110 · Revenue $103,514
-
THE RED LODGE AREA COMMUNITY FOUNDATION SUPPORTS THRIVING NONPROFITS THROUGH A VARIETY OF GRANT MAKING PROGRAMS INCLUDING FISCAL SPONSORSHIP OF $126,737 IN AWARDS FOR LOCAL EFFORTS AND THE 20TH ANNUAL FUN RUN FOR CHARITIES RAISED $586,212 FOR 64 CARBON COUNTY CHARITIES, HAVING CUMULATIVELY RAISED $4.1M OVER 20 YEARS OF WORKING TOGETHER.
Expenses $629,244 · Grants $457,787 · Revenue $37,158
-
FLOOD RECOVERY: IT TOOK LONGER THAN WE ORIGINALLY HOPED, BUT THE DAMAGED ROOMS FROM THE 2022 FLOOD WERE RESTORED AND THE TENANTS WERE ABLE TO MOVE BACK IN. NEW FLOORING AND TRIM WAS INSTALLED, AND THE WALLS, CLOSETS, AND CABINETS REPAIRED. WE WERE EVEN ABLE TO REMOVE THE OLD BOILER, CREATING A NEW TENANT ROOM.OUTDOOR SPACE: THE CONCRETE PATHWAYS IN THE FRONT OF THE BUILDING WERE REMOVED TO INCREASE THE GREEN SPACE, TO PREPARE FOR THE INSTALLATION OF NEW SPRINKLERS THIS SPRING, AND TO DIRECT PEOPLE AWAY FROM THE NON-ADA COMPLIANT ENTRANCE. MANY NEW SCULPTURES WERE ADDED AROUND THE PROPERTY IN 2023.OVERHEAD LIGHTING IN THE AUDITORIUM WAS UPDATED TO LED'S.THE ROOSEVELT CENTER DOVE HEADFIRST INTO PROVIDING PROGRAMMING CENTERED AROUND AFTER-SCHOOL OPPORTUNITIES FOR YOUTH PERFORMING ARTS IN 2023 WITH A TOTAL OF 250 EVENTS WITH 10,072 TOTAL ATTENDEES.DURING SEVEN ALL-AGES OPEN MIC NIGHTS, THE AUDITORIUM SAW MORE THAN 100 PERFORMANCES FROM PEOPLE AGED 6-70. THE EVENTS HAD A CUMULATIVE ATTENDANCE OF 368 AND HAVE DEVELOPED A FOLLOWING OF FAMILIAR FACES AS THEY CONTINUE INTO 2024.IN APRIL, THE MISSOULA CHILDREN'S THEATER TEAM HOSTED AUDITIONS, REHEARSALS AND A PERFORMANCE OF ALADDIN AT THE ROOSEVELT CENTER THAT INCLUDED A CAST OF 28 CARBON COUNTY YOUTH ACTORS. THE PLAY WAS FREE TO ATTEND AND PARTICIPATE IN. 132 PEOPLE ENJOYED THE SHOW.SEVEN ASPIRING YOUNG ACTORS ATTENDED A FREE IMPROVISATION CLASS, HOSTED BY NOVA CENTER FOR THE PERFORMING ARTS OF BILLINGS.A NEW PARTNERSHIP HAS BEEN DEVELOPED WITH THE BILLINGS SYMPHONY, WHICH HOSTED TWO HIGH-CALIBER CLASSICAL MUSICAL ENSEMBLES AT THE ROOSEVELT CENTER IN 2023 FOR SHOWS THAT WERE FREE TO THE PUBLIC. MOST RECENTLY IN DECEMBER, THE GALVIN CELLO QUARTET PERFORMED TO 158 PEOPLE AT THE ROOSEVELT CENTER.THE RED LODGE HIGH SCHOOL HOSTED ITS TWO NIGHTS OF ONE ACT PLAYS AT THE ROOSEVELT CENTER AND SAW 230 TOTAL ATTENDEES.THE RED LODGE THEATER COMPANY PUT ON THREE NIGHTS OF HOWL-O'-SCREAM IN OCTOBER AND SAW 161 TOTAL ATTENDEES.
Expenses $424,434 · Grants $47,966 · Revenue $25,063
-
Withheld by Nonprofiteer: this text may name a private individual.
Expenses $348,371 · Grants $165,758 · Revenue $20,572
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here. A text marked withheld matched a screen for wording that may name a private individual, such as an honorific or "in memory of". Most of what it withholds names no one; it is withheld so that what does is never shown.
Listed in Part VII
-
Jo Ann EderJO ANN EDER
FIRST PAST PRESIDENT
- Total calculated
- $0
- Hours/week
- 4
-
Kathleen DelahantyKATHLEEN DELAHANTY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Alan SchuylerALAN SCHUYLER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Steve HansonSTEVE HANSON
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Don RedfootDON REDFOOT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Merv ColemanMERV COLEMAN
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Mark SchubertMARK SCHUBERT
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Kate BelindaKATE BELINDA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Tara MastelTARA MASTEL
CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Chris LorashCHRIS LORASH
CO-TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Janet PetersonJANET PETERSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Stephanie BaldwinSTEPHANIE BALDWIN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Abby LotzABBY LOTZ
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jackie OggJACKIE OGG
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Connie BaehrCONNIE BAEHR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Richard NolanRICHARD NOLAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Tracy TimmonsTRACY TIMMONS
EXECUTIVE DIRECTOR
- Total calculated
- $103,886
- From this org
- $103,886
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$456,319
PHILANTHROPIC PURPOSE
-
$89,043
PHILANTHROPIC PURPOSE
-
RED LODGE RENTALS
$28,912
PHILANTHROPIC PURPOSE
-
$19,877
PHILANTHROPIC PURPOSE
-
YELLOWSTONE WILDLIFE SANCTUARY
$19,184
PHILANTHROPIC PURPOSE
-
CEDAR CREEK KENNELS LLC
$18,500
PHILANTHROPIC PURPOSE
-
DOMESTIC & SEXUAL VIOLENCE SERVICES
$17,299
PHILANTHROPIC PURPOSE
-
BOYS & GIRLS CLUB OF RED LODGE
$16,899
PHILANTHROPIC PURPOSE
-
CARBON COUNTY HISTORICAL SOCIETY
$14,996
PHILANTHROPIC PURPOSE
-
TREETOP PRODUCTS INC
$14,664
PHILANTHROPIC PURPOSE
The 10 largest by cash amount. The API serves every itemized grant.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 13 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202403209349301405
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.