Form 990 for tax year 2022
Filed by LUTHER BURBANK MEMORIAL FOUNDATION.
Totals
- Total revenue
- $18,344,579
- Total expenses
- $13,208,323
- Contributions and grants received
- $3,624,083
- Grants paid
- $11,962
- Program service revenue
- $6,006,832
- Investment income
- $943,382
- Other revenue
- $7,770,282
- Total assets, end of year
- $38,820,137
- Total liabilities, end of year
- $4,031,869
- Net assets or fund balances, end of year
- $34,788,268
- Program services expenses (Part IX)
- $10,494,316
- Management and general expenses
- $1,926,485
- Fundraising expenses
- $787,522
- Program service expenses (Part III)
- $10,494,316
Program services were 79.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$817,420
-
1e · Government grants (contributions)
$101,000
-
1f · All other contributions, gifts and grants
$2,705,663
-
1g · Noncash contributions included above
$247,334
-
2a · Program service revenue: ADMISSIONS AND PROGRAM
total $6,006,832 · related or exempt $6,006,832
-
3 · Investment income
total $429,927 · excluded $429,927
-
6a · Gross rents
real property $1,095,975
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $1,095,975
-
6d · Net rental income or loss
total $1,095,975 · excluded $1,095,975
-
7a · Gross sales of assets other than inventory
securities $2,991,163
-
7b · Less cost or other basis and sales expenses
securities $2,477,708
-
7c · Gain or loss
securities $513,455
-
7d · Net gain or loss
total $513,455 · excluded $513,455
-
8a · Fundraising events: gross income
$112,050
-
8a · Fundraising events: contributions included on line 1c
$817,420
-
8b · Fundraising events: direct expenses
$171,257
-
8c · Net income from fundraising events
total -$59,207 · excluded -$59,207
-
9a · Gaming: gross income
$20,400
-
9b · Gaming: direct expenses
$0
-
9c · Net income from gaming
total $20,400 · excluded $20,400
-
11a · Other revenue: INSURANCE RECOVERY
total $5,840,514 · excluded $5,840,514
-
11b · Other revenue: CORPORATE SPONSORSHIP
total $760,401 · excluded $760,401
-
11c · Other revenue: OTHER NON-OPERATING
total $112,199 · excluded $112,199
-
11e · Other revenue, total
$6,713,114
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $11,962 · program services $11,962
-
5 · Compensation of officers, directors and key employees
total $1,013,594 · program services $780,468 · management and general $233,126
-
7 · Other salaries and wages
total $3,429,856 · program services $2,314,076 · management and general $660,948 · fundraising $454,832
-
8 · Pension plan contributions
total $140,904 · program services $101,682 · management and general $13,700 · fundraising $25,522
-
9 · Other employee benefits
total $367,673 · program services $289,501 · management and general $59,415 · fundraising $18,757
-
10 · Payroll taxes
total $319,941 · program services $226,496 · management and general $57,547 · fundraising $35,898
-
11b · Fees: legal
total $45,103 · management and general $45,103
-
11c · Fees: accounting
total $57,955 · management and general $57,955
-
11g · Fees: other
total $384,992 · program services $259,769 · management and general $82,081 · fundraising $43,142
-
12 · Advertising and promotion
total $588,604 · program services $522,422 · management and general $4,944 · fundraising $61,238
-
13 · Office expenses
total $565,416 · program services $438,180 · management and general $73,730 · fundraising $53,506
-
14 · Information technology
total $32,086 · program services $2,100 · management and general $29,986
-
15 · Royalties
total $42,001 · program services $41,156 · management and general $845
-
16 · Occupancy
total $742,750 · program services $506,017 · management and general $236,314 · fundraising $419
-
17 · Travel
total $83,019 · program services $79,548 · management and general $2,286 · fundraising $1,185
-
19 · Conferences, conventions and meetings
total $16,124 · program services $11,887 · management and general $2,549 · fundraising $1,688
-
20 · Interest
total $395 · management and general $395
-
22 · Depreciation, depletion and amortization
total $986,613 · program services $986,613
-
23 · Insurance
total $206,709 · program services $1,168 · management and general $205,541
-
24a · Other expenses: PERFORMERS' FEES
total $3,440,585 · program services $3,438,335 · management and general $500 · fundraising $1,750
-
24b · Other expenses: FOOD & BEVERAGE
total $345,358 · program services $247,423 · management and general $32,837 · fundraising $65,098
-
24c · Other expenses: SERVICE CHARGES
total $286,353 · program services $176,617 · management and general $86,456 · fundraising $23,280
-
24d · Other expenses: DUES AND SUBSCRIPTIONS
total $65,300 · program services $41,538 · management and general $23,119 · fundraising $643
-
24e · All other expenses
total $35,030 · program services $17,358 · management and general $17,108 · fundraising $564
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $163,076 · end of year $32,685
-
2 · Savings and temporary cash investments
beginning of year $3,901,816 · end of year $7,961,622
-
3 · Pledges and grants receivable
beginning of year $4,221,613 · end of year $4,832,560
-
4 · Accounts receivable
beginning of year $22,130 · end of year $12,184
-
9 · Prepaid expenses and deferred charges
beginning of year $296,090 · end of year $398,652
-
10a · Land, buildings and equipment: cost or other basis
$29,043,934
-
10b · Land, buildings and equipment: accumulated depreciation
$14,609,613
-
10c · Land, buildings and equipment, net
beginning of year $12,656,237 · end of year $14,434,321
-
12 · Investments: other securities
beginning of year $10,465,352 · end of year $11,148,113
-
17 · Accounts payable and accrued expenses
beginning of year $708,348 · end of year $851,100
-
19 · Deferred revenue
beginning of year $1,467,233 · end of year $2,072,753
-
23 · Secured mortgages and notes payable
beginning of year $4,878 · end of year $0
-
25 · Other liabilities
beginning of year $67,205 · end of year $1,108,016
-
27 · Net assets without donor restrictions
beginning of year $23,784,047 · end of year $28,061,269
-
28 · Net assets with donor restrictions
beginning of year $5,694,603 · end of year $6,726,999
Mission and programs · 2022
Mission
THE MISSION OF THE LUTHER BURBANK CENTER FOR THE ARTS IS TO ENRICH, EDUCATE, AND ENTERTAIN CHILDREN AND ADULTS OF THE NORTH BAY THROUGH ACCESSIBLE AND OUTSTANDING PRESENTATIONS OF ARTS, FAMILY AND ENTERTAINMENT PERFORMANCES, EDUCATION PROGRAMS, VISUAL ARTS AND COMMUNITY USE OF OUR FACILITY. COLLECTIVELY, THESE SHOWS PROVIDE OVER 100 PERFORMANCES ANNUALLY.
Activities or mission (Part I)
THE MISSION OF THE LUTHER BURBANK CENTER FOR THE ARTS IS TO ENRICH, EDUCATE AND ENTERTAIN CHILDREN AND ADULTS OF THE NORTH BAY THROUGH ACCESSIBLE AND OUTSTANDING PRESENTATIONS OF ARTS, FAMILY AND ENTERTAINMENT PERFORMANCES, EDUCATION PROGRAMS, VISUAL ARTS AND SCHOOL SHOWS PRESENTED TO THE COMMUNITY. COLLECTIVELY, THESE SHOWS PROVIDE OVER 100 PERFORMANCES ANNUALLY.
-
ACCORDING TO THE FOUNDATION'S BYLAWS, THE PURPOSE OF THE FOUNDATION IS TO ENRICH, EDUCATE AND ENTERTAIN THE NORTH BAY COMMUNITY THROUGH ACCESSIBLE AND OUTSTANDING PRESENTATIONS OF ARTS, FAMILY AND ENTERTAINMENT PERFORMANCES, LITERACY AND OTHER EDUCATIONAL PROGRAMS, VISUAL ARTS AND COMMUNITY USE OF THE FOUNDATION'S FACILITY. IN ADDITION, THE FOUNDATION IS FORMED FOR THE PURPOSES OF PERFORMING ALL THINGS INCIDENTAL TO, OR APPROPRIATE IN, THE ACHIEVEMENT OF THE FOREGOING PRIMARY CHARITABLE PURPOSES.
Expenses $10,494,316 · Grants $11,962 · Revenue $6,006,832
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
LISE L LUTTGENS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
GARY ROSENBERG
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
ERNESTO M OLIVARES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
ROBI MCMINN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
KEENAN MCCULLOUGH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
ANDREW SPAULDING
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
MONICA LOPEZ
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
JEFF IRELAND
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
TIMOTHY FARLEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
CARMEN CASTALDI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
WES DANIELS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
ANN LOBDELL HUDSON
TREASURER
- Total calculated
- $0
- Hours/week
- 3
-
KATHLEEN HAMILTON
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
CHRISTOPHER HUNSBERGER
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 3
-
SUSAN PRESTON
CHAIR
- Total calculated
- $0
- Hours/week
- 3
-
SHERRY SWAYNE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
RENA CHARLES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
REKHA SKANTHARAJA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
DARCY PECORARO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
DAVID WEINSTEIN JOINED 123
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
RICHARD NOWLIN
PRESIDENT & CEO
- Total calculated
- $275,975
- From this org
- $267,500
- From related orgs
- $0
- Other
- $8,475
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $263,900
- Bonus
- $0
- Other
- $3,600
- Deferred
- $0
- Nontaxable benefits
- $8,475
- Filer's total
- $275,975
-
JULIE KRILICH
DIRECTOR OF FINANCE AND ADMINISTRATION
- Total calculated
- $115,809
- From this org
- $112,075
- From related orgs
- $0
- Other
- $3,734
- Hours/week
- 50
-
ANITA WIGLESWORTH
VICE PRESIDENT OF PROGRAMS
- Total calculated
- $157,128
- From this org
- $144,045
- From related orgs
- $0
- Other
- $13,083
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $142,891
- Bonus
- $0
- Other
- $1,154
- Deferred
- $0
- Nontaxable benefits
- $13,083
- Filer's total
- $157,128
-
ROBIN SELTZER
DIRECTOR OF SPECIAL PROJEC
- Total calculated
- $137,886
- From this org
- $129,107
- From related orgs
- $0
- Other
- $8,779
- Hours/week
- 50
-
MARC HAGENLOCHER
DIRECTOR OF OPERATIONS
- Total calculated
- $138,059
- From this org
- $124,506
- From related orgs
- $0
- Other
- $13,553
- Hours/week
- 50
-
ASHLEY WORLEY
DIRECTOR OF EDUCATION AND
- Total calculated
- $126,645
- From this org
- $116,868
- From related orgs
- $0
- Other
- $9,777
- Hours/week
- 50
-
BENJAMIN TAYLOR
DIRECTOR OF PHILANTROPHY
- Total calculated
- $129,485
- From this org
- $119,493
- From related orgs
- $0
- Other
- $9,992
- Hours/week
- 50
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Form 990 of other organizations
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
VARIOUS SCHOOLS IN SONOMA LAKE AND MENDOCINO COUNTIES
$10,362
BUS FUND SCHOLARSHIPS
-
VARIOUS ORGANIZATIONS UNDER 5000
$1,600
GENERAL PURPOSE
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 30 January 2024
- IRS schema version
- 2022v5.0
- Source object
- 202400339349300140
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.