Totals
- Total revenue
- $482,391
- Total expenses
- $511,642
- Contributions and grants received
- $155,498
- Grants paid
- $126,771
- Program service revenue
- $320,950
- Investment income
- $2,763
- Other revenue
- $3,180
- Total assets, end of year
- $132,641
- Total liabilities, end of year
- $0
- Net assets or fund balances, end of year
- $132,641
- Program services expenses (Part IX)
- $469,832
- Management and general expenses
- $39,820
- Fundraising expenses
- $1,990
- Program service expenses (Part III)
- $469,832
Program services were 91.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$43
-
1f · All other contributions, gifts and grants
$155,455
-
2a · Program service revenue: Adoption services
total $320,950 · related or exempt $320,950
-
7a · Gross sales of assets other than inventory
other assets $11,000
-
7b · Less cost or other basis and sales expenses
other assets $8,237
-
7c · Gain or loss
other assets $2,763
-
7d · Net gain or loss
total $2,763 · related or exempt $2,763
-
8a · Fundraising events: gross income
$0
-
8a · Fundraising events: contributions included on line 1c
$43
-
8b · Fundraising events: direct expenses
$0
-
8c · Net income from fundraising events
total $0
-
11a · Other revenue: Cash back bonus
total $3,180 · related or exempt $3,180
-
11e · Other revenue, total
$3,180
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $126,771 · program services $126,771
-
11c · Fees: accounting
total $510 · management and general $510
-
12 · Advertising and promotion
total $13,772 · management and general $13,772
-
13 · Office expenses
total $11,483 · program services $5,820 · management and general $3,673 · fundraising $1,990
-
17 · Travel
total $5,387 · program services $4,746 · management and general $641
-
22 · Depreciation, depletion and amortization
total $7,284 · management and general $7,284
-
23 · Insurance
total $8,436 · management and general $8,436
-
24a · Other expenses: Medications, microchips
total $324,942 · program services $324,942
-
24b · Other expenses: Volunteer appreciation
total $5,504 · management and general $5,504
-
24c · Other expenses: Behavioral training
total $4,414 · program services $4,414
-
24d · Other expenses: Boarding, grooming, and
total $3,139 · program services $3,139
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $131,528 · end of year $122,409
-
9 · Prepaid expenses and deferred charges
beginning of year $5,256
-
10a · Land, buildings and equipment: cost or other basis
$25,579
-
10b · Land, buildings and equipment: accumulated depreciation
$15,347
-
10c · Land, buildings and equipment, net
beginning of year $0 · end of year $10,232
-
29 · Capital stock, trust principal or current funds
beginning of year $0 · end of year $0
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $0 · end of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year $136,784 · end of year $132,641
Mission and programs · 2022
Mission
To reduce the number of abandoned, neglected, and abused dogs in shelters within Colorado, Texas, and New Mexico by providing loving foster homes and medical care, facilitating adoptions, and funding low cost spay and neuter services.
-
We fund low cost and free spay and neuter clinics in low-income areas and in areas where the shelters have a very high rate of euthanasia. We provide training and behavioral coaching for all dogs and their human companions to keep dogs at home with loving families and out of shelters. This includes MHCR and non-MHCR dogs through our grant program. We provide underfunded rural shelters with vaccines and supplies to keep their dog population healthy while waiting for adoption or rescue. We offer an emergency medical grant program for dog owners whose dog is experiencing a medical emergency, but they cannot afford the high cost of treatment. Most owners in this situation must choose euthanasia or surrender to a rescue/shelter. We provide financial assistance to smaller rescues and shelters in underserved areas that are doing great things to save dogs' lives but need financial resources to expand their mission. We educate our adopters, applicants, volunteers and community on proper dog medical care, effective training methods, overall dog behavior, the evils of puppy mills, and the crisis we are facing in large shelters today.
Expenses $469,832 · Grants $126,771 · Revenue $320,950
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Jenni Stienike
President
- Total calculated
- $0
- Hours/week
- 45
-
Kailey Blackman
Vice President
- Total calculated
- $0
- Hours/week
- 1
-
Jennifer Dudley
Secretary/Treasurer
- Total calculated
- $0
- Hours/week
- 25
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$45,513
To support spay and neuter clinics
-
$41,024
To support spay and neuter clinics
-
Crossroads Veterinary
$16,685
To support spay and neuter clinics
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 19 September 2023
- IRS schema version
- 2022v5.0
- Source object
- 202342629349301554
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.