Form 990 for tax year 2022
Filed by LUTHERAN HOMES OF MICHIGAN INC.
Totals
- Total revenue
- $38,076,606
- Total expenses
- $36,611,478
- Contributions and grants received
- $3,699,978
- Grants paid
- $0
- Program service revenue
- $29,362,867
- Investment income
- $1,206,762
- Other revenue
- $3,806,999
- Total assets, end of year
- $59,659,370
- Total liabilities, end of year
- $31,289,945
- Net assets or fund balances, end of year
- $28,369,425
- Program services expenses (Part IX)
- $29,889,942
- Management and general expenses
- $6,451,158
- Fundraising expenses
- $270,378
- Program service expenses (Part III)
- $29,889,942
Program services were 81.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1d · Related organizations
$2,813,489
-
1e · Government grants (contributions)
$886,489
-
1g · Noncash contributions included above
$6,730
-
2a · Program service revenue: SKILLED NURSING & HOME CARE
total $25,027,719 · related or exempt $25,027,719
-
2b · Program service revenue: FURNISHED SERVICES
total $4,123,860 · related or exempt $4,123,860
-
2c · Program service revenue: OTHER RESIDENT INCOME
total $211,288 · related or exempt $211,288
-
3 · Investment income
total $368,888 · excluded $368,888
-
6a · Gross rents
real property $17,520
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $17,520
-
6d · Net rental income or loss
total $17,520 · excluded $17,520
-
7a · Gross sales of assets other than inventory
securities $7,003,412 · other assets $1,944,519
-
7b · Less cost or other basis and sales expenses
securities $6,167,973 · other assets $1,942,084
-
7c · Gain or loss
securities $835,439 · other assets $2,435
-
7d · Net gain or loss
total $837,874 · excluded $837,874
-
11a · Other revenue: CONSULTING INCOME
total $2,694,800 · excluded $2,694,800
-
11b · Other revenue: MISCELLANEOUS INCOME
total $563,817 · excluded $563,817
-
11c · Other revenue: MANAGEMENT FEES
total $524,492 · excluded $524,492
-
11d · All other revenue
total $6,370 · excluded $6,370
-
11e · Other revenue, total
$3,789,479
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $765,775 · program services $650,232 · management and general $105,248 · fundraising $10,295
-
7 · Other salaries and wages
total $16,691,793 · program services $14,251,624 · management and general $2,216,215 · fundraising $223,954
-
8 · Pension plan contributions
total $55,295 · program services $42,485 · management and general $11,088 · fundraising $1,722
-
9 · Other employee benefits
total $1,303,576 · program services $941,590 · management and general $349,274 · fundraising $12,712
-
10 · Payroll taxes
total $1,276,887 · program services $1,100,931 · management and general $159,248 · fundraising $16,708
-
11b · Fees: legal
total $176,350 · management and general $176,350
-
11d · Fees: lobbying
total $1,824 · management and general $1,824
-
11g · Fees: other
total $6,060,683 · program services $5,526,069 · management and general $534,614
-
12 · Advertising and promotion
total $388,268 · program services $385,648 · management and general $2,620
-
13 · Office expenses
total $276,593 · program services $55,831 · management and general $219,736 · fundraising $1,026
-
14 · Information technology
total $398,527 · program services $74,871 · management and general $323,656
-
16 · Occupancy
total $1,557,763 · program services $1,365,489 · management and general $191,092 · fundraising $1,182
-
17 · Travel
total $78,638 · program services $24,165 · management and general $51,776 · fundraising $2,697
-
19 · Conferences, conventions and meetings
total $113,807 · program services $37,226 · management and general $76,549 · fundraising $32
-
20 · Interest
total $1,380,431 · program services $1,380,431
-
22 · Depreciation, depletion and amortization
total $2,029,683 · program services $1,623,746 · management and general $405,937
-
23 · Insurance
total $1,027,837 · management and general $1,027,837
-
24a · Other expenses: INCOME TAX EXPENSE
total $129,793 · management and general $129,793
-
24b · Other expenses: MMQAA PROVIDER TAX
total $1,248,619 · program services $1,248,619
-
24c · Other expenses: DRUGS AND MEDICAL SUPPL
total $1,060,290 · program services $1,054,890 · management and general $5,350 · fundraising $50
-
24d · Other expenses: OTHER EXPENSE
total $330,659 · program services $40,492 · management and general $290,167
-
24e · All other expenses
total $258,387 · program services $85,603 · management and general $172,784
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $19,512,668 · end of year $14,354,323
-
4 · Accounts receivable
beginning of year $9,819,435 · end of year $7,386,195
-
7 · Other notes and loans receivable
beginning of year $7,219,205 · end of year $7,513,883
-
8 · Inventories for sale or use
beginning of year $70,956 · end of year $80,013
-
9 · Prepaid expenses and deferred charges
beginning of year $892,852 · end of year $595,114
-
10a · Land, buildings and equipment: cost or other basis
$58,571,560
-
10b · Land, buildings and equipment: accumulated depreciation
$34,343,595
-
10c · Land, buildings and equipment, net
beginning of year $20,921,001 · end of year $24,227,965
-
12 · Investments: other securities
beginning of year $1,647,139 · end of year $1,720,361
-
15 · Other assets
beginning of year $2,033,712 · end of year $3,781,516
-
17 · Accounts payable and accrued expenses
beginning of year $2,789,645 · end of year $2,552,070
-
19 · Deferred revenue
beginning of year $56,363 · end of year $2,440
-
20 · Tax-exempt bond liabilities
beginning of year $4,198,994
-
23 · Secured mortgages and notes payable
beginning of year $24,467,245 · end of year $27,660,326
-
25 · Other liabilities
beginning of year $1,632,348 · end of year $1,075,109
-
27 · Net assets without donor restrictions
beginning of year $25,074,840 · end of year $24,934,995
-
28 · Net assets with donor restrictions
beginning of year $3,897,533 · end of year $3,434,430
Mission and programs · 2022
Mission
MOTIVATED BY CHRIST'S LOVE, WE ENGAGE PEOPLE AS THEY EXPERIENCE AND EMBRACE THEIR GOD-GIVEN POTENTIAL.
-
SKILLED NURSING CARE UNIT AND HOME FOR THE AGED UNIT PROVIDED 78,483 DAYS OF CARE AND 11,207 DAYS OF REHABILITATION, ROOM AND BOARD, NURSING CARE AND RELIGIOUS SERVICES FOR RESIDENTS OF TWO NURSING HOMES
Expenses $29,889,942 · Revenue $29,362,867
As filed on the 2022 return.
Listed in Part VII
-
Ritch CushwayRITCH CUSHWAY
CHAIRMAN
- Total calculated
- $0
- Hours/week
- 0.2 + 0.8 related
-
Pete BenderPETE BENDER
TREASURER/SECRETARY
- Total calculated
- $0
- Hours/week
- 0.2 + 0.8 related
-
Darrell ZoltonDARRELL ZOLTON
DIRECTOR - PART YEAR
- Total calculated
- $0
- Hours/week
- 0.2 + 0.8 related
-
Paul NyquistPAUL NYQUIST
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.2 + 0.8 related
-
Carl SchoenowCARL SCHOENOW
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.2 + 0.8 related
-
Amy BenkoAMY BENKO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.2 + 0.8 related
-
Karen StorckKAREN STORCK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.2 + 0.8 related
-
David M GehmDAVID M GEHM
PRESIDENT & CEO
- Total calculated
- $246,479
- From this org
- $237,364
- From related orgs
- $0
- Other
- $9,115
- Hours/week
- 38.54 + 1.46 related
Schedule J breakdown matched by us
- Base
- $237,364
- Bonus
- $0
- Other
- $0
- Deferred
- $1,940
- Nontaxable benefits
- $7,175
- Filer's total
- $246,479
-
Timothy KalbfleischTIMOTHY KALBFLEISCH
SR. VP FINANCE AND CFO
- Total calculated
- $204,134
- From this org
- $201,120
- From related orgs
- $0
- Other
- $3,014
- Hours/week
- 39.5 + 0.5 related
Schedule J breakdown matched by us
- Base
- $201,120
- Bonus
- $0
- Other
- $0
- Deferred
- $1,538
- Nontaxable benefits
- $1,476
- Filer's total
- $204,134
-
Albert D KaulALBERT D KAUL
VP OF FOUNDATION, CDO
- Total calculated
- $153,727
- From this org
- $145,579
- From related orgs
- $0
- Other
- $8,148
- Hours/week
- 39.39 + 0.61 related
Schedule J breakdown matched by us
- Base
- $145,579
- Bonus
- $0
- Other
- $0
- Deferred
- $1,248
- Nontaxable benefits
- $6,900
- Filer's total
- $153,727
-
Eric R MusumERIC R MUSUM
VP, CAA AND CTO
- Total calculated
- $161,435
- From this org
- $152,288
- From related orgs
- $0
- Other
- $9,147
- Hours/week
- 39.29 + 0.71 related
Schedule J breakdown matched by us
- Base
- $152,288
- Bonus
- $0
- Other
- $0
- Deferred
- $1,256
- Nontaxable benefits
- $7,891
- Filer's total
- $161,435
-
Jonathan GolmJONATHAN GOLM
DIRECTOR OF PROJECT DEVELOPMENT
- Total calculated
- $206,624
- From this org
- $203,811
- From related orgs
- $0
- Other
- $2,813
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $203,811
- Bonus
- $0
- Other
- $0
- Deferred
- $1,682
- Nontaxable benefits
- $1,131
- Filer's total
- $206,624
-
Jill HaiserJILL HAISER
VP OF MARKETING, CMO
- Total calculated
- $164,875
- From this org
- $156,688
- From related orgs
- $0
- Other
- $8,187
- Hours/week
- 12.5 + 27.5 related
Schedule J breakdown matched by us
- Base
- $156,688
- Bonus
- $0
- Other
- $0
- Deferred
- $1,215
- Nontaxable benefits
- $6,972
- Filer's total
- $164,875
-
Victoria ParrishVICTORIA PARRISH
EXECUTIVE DIRECTOR
- Total calculated
- $136,804
- From this org
- $129,397
- From related orgs
- $0
- Other
- $7,407
- Hours/week
- 40
-
Scott Keck-WarrenSCOTT KECK-WARREN
AES TECHNOLOGY MANAGER
- Total calculated
- $124,447
- From this org
- $116,613
- From related orgs
- $0
- Other
- $7,834
- Hours/week
- 40
-
Noelle ConzelmannNOELLE CONZELMANN
DIRECTOR OF SKILLED NURSING OPS
- Total calculated
- $121,685
- From this org
- $115,328
- From related orgs
- $0
- Other
- $6,357
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(3) · HOME CARE · MI · controlled entity
Directly controlled by LUTHERAN HOMES OF MICHIGAN INC
-
LUTHERAN HOMES OF MICHIGAN FOUNDATION
501(C)(3) · DONATE FUNDS · MI · controlled entity
Directly controlled by LUTHERAN HOMES OF MICHIGAN INC
-
LUTHERAN HOME CARE PERSONAL ASSISTANCE
501(C)(3) · HOME CARE · MI · controlled entity
Directly controlled by LUTHERAN HOMES OF MICHIGAN INC
-
AUSABLE VALLEY CONTINUING CARE RETIREMENT COMMUNITY INC
501(C)(3) · RETIREMENT COMMUNITY · MI · controlled entity
Directly controlled by LUTHERAN HOMES OF MICHIGAN INC
-
501(C)(3) · SKILLED NURSING FACILITY · MI · controlled entity
Directly controlled by LUTHERAN HOMES OF MICHIGAN INC
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Disregarded entities
Part I: entities that legally are the filer and file no return of their own.
-
OUTPATIENT CLINIC · MI · income -$108,999 · assets -$92,618
Directly controlled by LUTHERAN HOMES OF MICHIGAN INC
-
AGING ENRICHED SERVICES LLC
FOLLOW-UP COMMUNICATION SERVICES · MI · income -$105,009 · assets $1,572,186
Directly controlled by LUTHERAN HOMES OF MICHIGAN INC
-
THE SPRINGS OF FRANKENMUTH LLC
INDEPENDENT LIVING COMMUNITY · MI · income -$104,643 · assets $1,956,976
Directly controlled by LUTHERAN HOMES OF MICHIGAN INC
-
MGK HOLDINGS LLC
ASSET MANAGEMENT · MI · income $0 · assets $1,350,000
Directly controlled by LUTHERAN HOMES OF MICHIGAN INC
-
LHM ASSET MANAGEMENT LLC
ASSET MANAGEMENT · MI · income $9,571 · assets $178,074
Directly controlled by LUTHERAN HOMES OF MICHIGAN INC
Related partnerships
Part III: related organizations taxable as a partnership, with the filer's share.
-
ALPENA VILLAGE
RELATED · RESIDENTIAL CONTINUING CARE RETIREMENT FACILITY · MI · 50% owned · share of income -$1,566 · share of assets $163,266 · general or managing partner
Directly controlled by LUTHERAN HOMES OF MICHIGAN INC
-
GIBRALTER LDHALP
RELATED · PROVIDE AFFORDABLE HOUSING TO THE ELDERLY · MI · share of income -$3 · share of assets $166
Directly controlled by GIBRALTAR MANOR DEVELOPMENT INC
-
MONROE ELDERLY LDHALP
RELATED · PROVIDE AFFORDABLE HOUSING TO THE ELDERLY · MI · share of income $97
Directly controlled by LHM HOUSING SERVICES INC
-
ALPENA PINES LDHALP
RELATED · PROVIDE AFFORDABLE HOUSING TO THE ELDERLY · MI · share of income -$10 · share of assets $140
Directly controlled by ALPENA PINES DEVELOPMENT INC
-
TRANSITIONAL CARE COMMUNITY LLC
RELATED · RESIDENTIAL CONTINUING CARE RETIREMENT FACILITY · MI · 50% owned · share of income -$675,773 · share of assets $855,536 · general or managing partner
Directly controlled by LUTHERAN HOMES OF MICHIGAN INC
Related corporations and trusts
Part IV: related organizations taxable as a corporation or trust.
-
LHM HOUSING SERVICES INC
C · HOUSING SERVICES · MI · 79% owned · share of income -$6 · share of assets $121 · controlled entity
Directly controlled by LUTHERAN HOMES OF MICHIGAN INC
-
GIBRALTAR MANOR DEVELOPMENT INC
C · HOUSING SERVICES · MI · 50% owned · share of income -$3 · share of assets $166
-
ALPENA PINES DEVELOPMENT INC
C · HOUSING SERVICES · MI · 50% owned · share of income -$10 · share of assets $140
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 14 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202333189349309623
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.