Totals
- Total revenue
- $1,012,342
- Total expenses
- $1,032,042
- Contributions and grants received
- $913,811
- Grants paid
- $800,783
- Program service revenue
- $0
- Investment income
- $16
- Other revenue
- $98,515
- Total assets, end of year
- $232,887
- Total liabilities, end of year
- $1,294
- Net assets or fund balances, end of year
- $231,593
- Program services expenses (Part IX)
- $895,257
- Management and general expenses
- $136,785
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $895,257
Program services were 86.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$913,811
-
1g · Noncash contributions included above
$367,743
-
3 · Investment income
total $16 · excluded $16
-
8a · Fundraising events: gross income
$136,591
-
8b · Fundraising events: direct expenses
$38,076
-
8c · Net income from fundraising events
total $98,515
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $800,783 · program services $800,783
-
5 · Compensation of officers, directors and key employees
total $102,963 · program services $78,117 · management and general $24,846
-
10 · Payroll taxes
total $8,425 · program services $6,319 · management and general $2,106
-
11g · Fees: other
total $6,035 · management and general $6,035
-
12 · Advertising and promotion
total $1,800 · management and general $1,800
-
13 · Office expenses
total $10,038 · program services $10,038
-
14 · Information technology
total $276 · management and general $276
-
16 · Occupancy
total $63,875 · management and general $63,875
-
23 · Insurance
total $36,772 · management and general $36,772
-
24a · Other expenses: LICENSES AND DUES
total $813 · management and general $813
-
24b · Other expenses: TRAVEL
total $262 · management and general $262
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $327,893 · end of year $232,887
-
10a · Land, buildings and equipment: cost or other basis
$21,884
-
10b · Land, buildings and equipment: accumulated depreciation
$21,884
-
25 · Other liabilities
end of year $1,294
-
27 · Net assets without donor restrictions
beginning of year $327,893 · end of year $231,593
Mission and programs · 2024
Mission
TO MAKE THE LIVES OF CHILDREN AND THEIR FAMILIES A LITTLE BRIGHTER BY FOCUSING ON THEIR INDIVIDUAL NEEDS WITH THE HELP OF VOLUNTEERS.
-
DIAPER BANK - THE DIAPER BANK AT PROJECT MKC EXISTS TO FULFILL AN UNMET CRITICAL NEED FOR DIAPERS AMONG THE MOST VULNERABLE IN OUR COMMUNITY. PROJECT MKC DISTRIBUTES OVER 40,000 DIAPERS A MONTH TO OUR PARTNER AGENCIES WHO THE DISTRIBUTE THE DIAPERS TO THEIR EXISTING CLIENT BASE.
Expenses $509,215 · Grants $509,215
-
BEST FOOT FORWARD - THIS PROGRAM SEEKS OUT REFERRALS FROM LOCAL SCHOOL GUIDANCE COUNSELORS AND PROVIDES THE STUDENTS REFERRED WITH A BRAND NEW PAIR OF WINTER BOOTS AND SOCKS. REFERRALS ARE SENT TO ANY SCHOOL IN MAHONING AND TRUMBULL COUNTY WHICH REPORTS HAVING OVER 45% OF THEIR STUDENTS RECEIVING FREE OR REDUCED LUNCH.
Expenses $24,953 · Grants $24,953
-
COMFORT KIT SUPPLIES - THIS PROGRAM IS DESIGNED TO PROVIDE GENDER SPECIFIC BAGS TO LESS FORTUNATE CHILDREN THAT ARE BEING REMOVED FROM THEIR HOMES AND PLACED INTO FOSTER CARE THROUGH MAHONING VALLEY CHILDRENS SEVICES. THE BAGS ARE GENDER AND AGE SPECIFIC TO THE CHILD AND CONTAIN VARIOUS NEW CARE ITEMS INCLUDING TOYS, TOILETRIES, SCHOOL SUPPLIES, AND VARIOUS OTHER ITEMS.
Expenses $94,062 · Grants $94,062
-
OTHER PROGRAM SERVICES - BY PARTNERING WITH AREA COUNTIES SOCIAL SERVICE ORGANIZATIONS, THE ORGANIZATION DISTRIBUTES 100,000 DIAPERS PER MONTH.
Expenses $267,027
As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Justin CoffinJUSTIN COFFIN
MANAGER
- Total calculated
- $29,629
- From this org
- $29,629
- From related orgs
- $0
- Other
- $0
- Hours/week
- 30
-
Colleen EisenbraunCOLLEEN EISENBRAUN
PROGRAM DIRE
- Total calculated
- $26,845
- From this org
- $26,845
- From related orgs
- $0
- Other
- $0
- Hours/week
- 30
-
Jana CoffinJANA COFFIN
CO-PRESIDENT
- Total calculated
- $24,846
- From this org
- $24,846
- From related orgs
- $0
- Other
- $0
- Hours/week
- 30
-
Shelly MarloweSHELLY MARLOWE
CO-PRESIDENT
- Total calculated
- $21,643
- From this org
- $21,643
- From related orgs
- $0
- Other
- $0
- Hours/week
- 30
-
Alex McNallyALEX MCNALLY
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Laine NeubauerLAINE NEUBAUER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Marian NollettiMARIAN NOLLETTI
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Courtney PerryCOURTNEY PERRY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Samantha PluchinskySAMANTHA PLUCHINSKY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Melissa PolandMELISSA POLAND
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Greta SarnaGRETA SARNA
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Amy ShopeAMY SHOPE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
David SpiresDAVID SPIRES
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Alison Vanfossan-TaylorALISON VANFOSSAN-TAYLOR
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Katie VeneskeyKATIE VENESKEY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Cassie WhitmanCASSIE WHITMAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Deloran Muransky ThompsonDELORAN MURANSKY THOMPSON
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 23 June 2025
- IRS schema version
- 2024v5.0
- Source object
- 202521779349300607
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.