Totals
- Total revenue
- $24,106,392
- Total expenses
- $23,895,240
- Contributions and grants received
- $23,738,418
- Grants paid
- $87,406
- Program service revenue
- $239,315
- Investment income
- $22,722
- Other revenue
- $105,937
- Total assets, end of year
- $7,979,077
- Total liabilities, end of year
- $5,807,898
- Net assets or fund balances, end of year
- $2,171,179
- Program services expenses (Part IX)
- $20,357,537
- Management and general expenses
- $3,537,703
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $20,357,537
Program services were 85.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$100,165
-
1e · Government grants (contributions)
$23,611,096
-
1f · All other contributions, gifts and grants
$27,157
-
2a · Program service revenue: PROJECT INCOME
total $168,399 · related or exempt $168,399
-
2b · Program service revenue: CLIENT LIABILITY
total $70,916 · related or exempt $70,916
-
3 · Investment income
total $8,182 · excluded $8,182
-
7a · Gross sales of assets other than inventory
other assets $41,000
-
7b · Less cost or other basis and sales expenses
other assets $26,460
-
7c · Gain or loss
other assets $14,540
-
7d · Net gain or loss
total $14,540 · excluded $14,540
-
11a · Other revenue: MISCELLANEOUS INCOME
total $105,937 · excluded $105,937
-
11e · Other revenue, total
$105,937
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $87,406 · program services $87,406
-
5 · Compensation of officers, directors and key employees
total $357,492 · program services $254,489 · management and general $103,003
-
7 · Other salaries and wages
total $6,787,024 · program services $4,831,552 · management and general $1,955,472
-
8 · Pension plan contributions
total $123,842 · program services $88,153 · management and general $35,689
-
9 · Other employee benefits
total $641,029 · program services $456,292 · management and general $184,737
-
10 · Payroll taxes
total $573,801 · program services $408,439 · management and general $165,362
-
11g · Fees: other
total $401,463 · program services $264,917 · management and general $136,546
-
16 · Occupancy
total $389,956 · program services $174,063 · management and general $215,893
-
17 · Travel
total $211,086 · program services $110,010 · management and general $101,076
-
22 · Depreciation, depletion and amortization
total $33,318 · program services $29,992 · management and general $3,326
-
24a · Other expenses: CONTRACT AND PROVIDER P
total $13,203,996 · program services $13,203,996
-
24b · Other expenses: MISCELLANEOUS
total $859,251 · program services $308,413 · management and general $550,838
-
24c · Other expenses: EQUIPMENT AND SUPPLIES
total $225,576 · program services $139,815 · management and general $85,761
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $2,423,179 · end of year $3,444,838
-
4 · Accounts receivable
beginning of year $1,673,941 · end of year $1,365,341
-
9 · Prepaid expenses and deferred charges
beginning of year $75,934 · end of year $73,120
-
10a · Land, buildings and equipment: cost or other basis
$252,505
-
10b · Land, buildings and equipment: accumulated depreciation
$108,564
-
10c · Land, buildings and equipment, net
beginning of year $197,219 · end of year $143,941
-
12 · Investments: other securities
beginning of year $10,000 · end of year $10,000
-
15 · Other assets
beginning of year $3,050,964 · end of year $2,941,837
-
17 · Accounts payable and accrued expenses
beginning of year $1,988,673 · end of year $2,063,422
-
19 · Deferred revenue
beginning of year $332,554 · end of year $775,546
-
23 · Secured mortgages and notes payable
beginning of year $92,100 · end of year $28,830
-
25 · Other liabilities
beginning of year $3,048,487 · end of year $2,940,100
-
27 · Net assets without donor restrictions
beginning of year $1,969,423 · end of year $2,171,179
Mission and programs · 2023
Mission
TO PROMOTE THE HIGHEST QUALITY OF LIFE, AREA AGENCY ON AGING 3 WILL PROVIDE ACCESS TO A NETWORK OF SERVICES, EDUCATION, AND ADVOCACY AS THE REGION'S AGING AND DISABILITY RESOURCE EXPERT.
-
PASSPORT HOME CARE & ASSISTED LIVING MEDICAID WAIVER PROGRAM - UTILIZE STATE AND FEDERAL MEDICAID FUNDS TO OPERATE AND PROVIDE HOME AND COMMUNITY BASED SERVICES TO THE ELDERLY TO DELAY/DETER NURSING FACILITY PLACEMENT. PROVIDE SERVICES TO THE DISABLED AND ELDERLY FOR ASSISTED LIVING EXPENSES.
Expenses $14,771,732 · Grants $87,406 · Revenue $70,916
-
TITLE III SERVICES OF THE OLDER AMERICANS ACT: FEDERALLY FUNDED SUPPORTIVE SERVICES TO ELDERLY INCLUDING SOCIALIZATION, TRANSPORTATION, NUTRITION, CAREGIVER SUPPORT INFORMATION & REFERRAL, CHORES, ETC.
Expenses $1,930,936 · Revenue $33,443
-
OTHER PROGRAM SERVICES: THE OTHER PROGRAM SERVICES THAT ARE PROVIDED TO OLDER ADULTS THROUGH PSA 3 AGENCY ON AGING'S CONTRACTED SERVICE PROVIDERS INCLUDE: DAILY MEAL PROGRAMS, DAY CARE, HOME MAKING/PERSONAL CARE, HEALTH SCREENING, TRANSPORTATION, ESCORT, CHORE, HOME REPAIR, CASE MANAGEMENT, AND CARE COORDINATION PROGRAM. THE CARE COORDINATION PROGRAM IS DESIGNED TO LINK HOME CARE SERVICES TO THOSE VULNERABLE OLDER ADULTS WHO ARE AT RISK OF LOSING THEIR INDEPENDENCE DUE TO HAVING MULTIPLE PROBLEMS WITH DAILY LIVING TASKS AND SKILLS.
Expenses $3,654,869 · Revenue $134,956
As filed on the 2023 return.
Listed in Part VII
-
Jeff AllisonJEFF ALLISON
CHAIRMAN
- Total calculated
- $0
- Hours/week
- 1
-
Lanette BrileyLANETTE BRILEY
VICE-CHAIRMAN, MEMBER AT L
- Total calculated
- $0
- Hours/week
- 1
-
Sharon PurdySHARON PURDY
SECT/TREAS
- Total calculated
- $0
- Hours/week
- 1
-
Cathy DodsonCATHY DODSON
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Garth BeattyGARTH BEATTY
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Kris SchroederKRIS SCHROEDER
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Dan LeeDAN LEE
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 1
-
Judy HruschkaJUDY HRUSCHKA
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 1
-
Jacquelyn LuckeJACQUELYN LUCKE
EXECUTIVE DIRECTOR
- Total calculated
- $135,895
- From this org
- $129,133
- From related orgs
- $0
- Other
- $6,762
- Hours/week
- 40
-
Leann RollandLEANN ROLLAND
CHIEF OPERATIONS OFFICER
- Total calculated
- $124,897
- From this org
- $113,269
- From related orgs
- $0
- Other
- $11,628
- Hours/week
- 44
-
Chris KarczCHRIS KARCZ
CFO
- Total calculated
- $96,700
- From this org
- $83,149
- From related orgs
- $0
- Other
- $13,551
- Hours/week
- 36
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
ALZHEIMER'S SERVICES
-
OMBUDSMAN SERVICES
-
$22,760
LEGAL ASSISTANCE FOR 60+ INDIVIDUALS
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
AREA AGENCY ON AGING 3 FOUNDATION DBA SILVER BIRCH FOUNDATION
501(C)(3) · HELP COMMUNITY MEMBERS IN NEED · OH
Directly controlled by PSA 3 AGENCY ON AGING
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 30 October 2024
- IRS schema version
- 2023v5.1
- Source object
- 202403049349302750
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.