Form 990 for tax year 2022
Filed by COMMUNITY AIDS RESOURCE & EDUCATION SERVICES OF SOUTHWEST MICHIGAN.
Totals
- Total revenue
- $4,773,179
- Total expenses
- $4,577,200
- Contributions and grants received
- $2,036,780
- Grants paid
- $0
- Program service revenue
- $2,704,490
- Investment income
- $15,028
- Other revenue
- $16,881
- Total assets, end of year
- $2,962,391
- Total liabilities, end of year
- $878,914
- Net assets or fund balances, end of year
- $2,083,477
- Program services expenses (Part IX)
- $4,391,584
- Management and general expenses
- $177,446
- Fundraising expenses
- $8,170
- Program service expenses (Part III)
- $4,391,584
Program services were 95.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$68,501
-
1e · Government grants (contributions)
$1,772,832
-
1f · All other contributions, gifts and grants
$195,447
-
2a · Program service revenue: 340B DRUG DISCOUNT PROGRAM
total $2,704,490 · related or exempt $2,704,490
-
3 · Investment income
total $15,568 · excluded $15,568
-
7b · Less cost or other basis and sales expenses
other assets $540
-
7c · Gain or loss
other assets -$540
-
7d · Net gain or loss
total -$540 · related or exempt -$540
-
11a · Other revenue: COUNSELING SERVICES
total $16,881 · related or exempt $16,881
-
11e · Other revenue, total
$16,881
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $109,310 · program services $99,472 · management and general $9,838
-
7 · Other salaries and wages
total $1,177,583 · program services $1,100,417 · management and general $75,363 · fundraising $1,803
-
9 · Other employee benefits
total $217,043 · program services $207,322 · management and general $9,487 · fundraising $234
-
10 · Payroll taxes
total $98,985 · program services $93,686 · management and general $5,157 · fundraising $142
-
11c · Fees: accounting
total $148,100 · program services $139,813 · management and general $8,187 · fundraising $100
-
11g · Fees: other
total $1,974,417 · program services $1,945,798 · management and general $27,576 · fundraising $1,043
-
12 · Advertising and promotion
total $20,608 · program services $19,641 · management and general $956 · fundraising $11
-
13 · Office expenses
total $60,599 · program services $53,101 · management and general $5,427 · fundraising $2,071
-
14 · Information technology
total $73,480 · program services $69,412 · management and general $4,019 · fundraising $49
-
16 · Occupancy
total $37,212 · program services $36,071 · management and general $1,127 · fundraising $14
-
17 · Travel
total $17,829 · program services $17,447 · management and general $382
-
22 · Depreciation, depletion and amortization
total $33,899 · program services $19,403 · management and general $14,479 · fundraising $17
-
23 · Insurance
total $22,385 · program services $21,396 · management and general $975 · fundraising $14
-
24a · Other expenses: RENTAL ASSISTANCE
total $378,482 · program services $378,482
-
24b · Other expenses: EMERGENCY HOUSING ASSIST
total $66,294 · program services $66,294
-
24c · Other expenses: REPAIRS & MAINTENANCE
total $44,547 · program services $41,794 · management and general $2,717 · fundraising $36
-
24d · Other expenses: PROGRAM SUPPLIES
total $27,850 · program services $27,794 · management and general $56
-
24e · All other expenses
total $68,577 · program services $54,241 · management and general $11,700 · fundraising $2,636
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,614,217 · end of year $1,642,409
-
3 · Pledges and grants receivable
beginning of year $149,931 · end of year $149,481
-
4 · Accounts receivable
beginning of year $337,847 · end of year $622,332
-
9 · Prepaid expenses and deferred charges
beginning of year $38,743 · end of year $41,891
-
10a · Land, buildings and equipment: cost or other basis
$931,946
-
10b · Land, buildings and equipment: accumulated depreciation
$457,910
-
10c · Land, buildings and equipment, net
beginning of year $433,837 · end of year $474,036
-
15 · Other assets
beginning of year $11,054 · end of year $32,242
-
17 · Accounts payable and accrued expenses
beginning of year $698,131 · end of year $878,914
-
27 · Net assets without donor restrictions
beginning of year $1,834,987 · end of year $1,995,264
-
28 · Net assets with donor restrictions
beginning of year $52,511 · end of year $88,213
Mission and programs · 2022
Mission
TO MINIMIZE FURTHER TRANSMISSION OF HIV AND TO MAXIMIZE THE QUALITY OF LIFE FOR ALL PEOPLE AFFECTED BY HIV.
-
CASE MANAGERS WORK WITH HIV POSITIVE CLIENTS TO ASSIST THEM IN OVERCOMING BARRIERS TO THEIR HEALTH AND WELL-BEING; THIS INCLUDES (BUT IS NOT LIMITED TO) ARRANGING TRANSPORTATION TO MEDICAL APPOINTMENTS, EMERGENCY FINANCIAL AID, HELP WITH BUDGETING, AND GUIDANCE TO OTHER AVAILABLE SUPPORT SERVICES.
Expenses $2,480,697 · Revenue $2,704,490
-
OUTREACH TO IDENTIFY AT-RISK POPULATIONS AND INDIVIDUALS, HIV TESTING, COUNSELING AND REFERRAL TO HIV AND OTHER SERVICES IF NEEDED. PREVENTION SPECIALISTS WORK WITH GROUPS AND INDIVIDUALS TO REDUCE RISK OF TRANSMISSION OF HIV, AND TO PROMOTE OVERALL HEALTHY LIFESTYLES.
Expenses $1,347,481
-
CASE MANAGERS WORK WITH HIV POSITIVE CLIENTS TO ASSIST THEM IN OVERCOMING BARRIERS TO STABLE, LONG-TERM HOUSING. THIS INCLUDES HELP WITH IDENTIFYING AFFORDABLE HOUSING, SHORT-TERM EMERGENCY FINANCIAL AID, AND, IN SOME CASES, LONGER-TERM RENTAL ASSISTANCE.
Expenses $563,406
As filed on the 2022 return.
Listed in Part VII
-
Kelly DoyleKELLY DOYLE
EXECUTIVE DI
- Total calculated
- $120,451
- From this org
- $107,006
- From related orgs
- $0
- Other
- $13,445
- Hours/week
- 40
-
Charles TomlinsonCHARLES TOMLINSON
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Andrew ChapondaANDREW CHAPONDA
VICE PRESIDE
- Total calculated
- $0
- Hours/week
- 2
-
Amy CampbellAMY CAMPBELL
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Warren W WashingtonWARREN W WASHINGTON
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
John AustinJOHN AUSTIN
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Katie EatonKATIE EATON
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
David GysinDAVID GYSIN
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Orville RichardsonORVILLE RICHARDSON
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Katie TimberKATIE TIMBER
MEMBER
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 28 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202431519349300108
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.