Totals
- Total revenue
- $1,071,241
- Total expenses
- $918,181
- Contributions and grants received
- $21,340
- Grants paid
- $135,990
- Program service revenue
- $0
- Investment income
- $259,784
- Other revenue
- $790,117
- Total assets, end of year
- $2,853,706
- Total liabilities, end of year
- $3,808
- Net assets or fund balances, end of year
- $2,849,898
- Program services expenses (Part IX)
- $211,980
- Management and general expenses
- $706,201
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $211,980
Program services were 23.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$21,340
-
3 · Investment income
total $259,784 · related or exempt $259,752 · unrelated business $32
-
6a · Gross rents
real property $2,758
-
6b · Less rental expenses
real property $4,847
-
6c · Rental income or loss
real property -$2,089
-
6d · Net rental income or loss
total -$2,089 · unrelated business -$2,089
-
9a · Gaming: gross income
$1,955,760
-
9b · Gaming: direct expenses
$1,660,201
-
9c · Net income from gaming
total $295,559 · related or exempt $295,559
-
10a · Gross sales of inventory
$960,998
-
10b · Cost of goods sold
$464,351
-
10c · Net income from sales of inventory
total $496,647 · excluded $496,647
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $120,990 · program services $120,990
-
2 · Grants to domestic individuals
total $15,000 · program services $15,000
-
4 · Benefits paid to or for members
total $33,823 · program services $33,823
-
7 · Other salaries and wages
total $300,647 · management and general $300,647
-
8 · Pension plan contributions
total $12,786 · management and general $12,786
-
9 · Other employee benefits
total $58,116 · management and general $58,116
-
10 · Payroll taxes
total $26,017 · management and general $26,017
-
11c · Fees: accounting
total $6,560 · management and general $6,560
-
22 · Depreciation, depletion and amortization
total $42,167 · program services $42,167
-
23 · Insurance
total $25,752 · management and general $25,752
-
24a · Other expenses: MAINTENANCE/ BUILDING
total $93,895 · management and general $93,895
-
24b · Other expenses: MAINTANCE EQUIPMENT
total $50,814 · management and general $50,814
-
24c · Other expenses: UTILITIES
total $47,442 · management and general $47,442
-
24d · Other expenses: BAR EXPENSES
total $21,753 · management and general $21,753
-
24e · All other expenses
total $62,419 · management and general $62,419
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,735,955 · end of year $1,953,021
-
8 · Inventories for sale or use
beginning of year $41,967 · end of year $46,973
-
10a · Land, buildings and equipment: cost or other basis
$1,942,052
-
10b · Land, buildings and equipment: accumulated depreciation
$1,088,340
-
10c · Land, buildings and equipment, net
beginning of year $895,879 · end of year $853,712
-
25 · Other liabilities
beginning of year -$2,578 · end of year $3,808
-
31 · Retained earnings, endowment or other funds
beginning of year $2,676,379 · end of year $2,849,898
Mission and programs · 2023
Mission
SOCIAL AND RECREATIONAL CLUB
-
SERVICES TO MEMBERS. ALL REVENUE FROM MEMBER FUNDS. NO GRANTS
-
SERVICE TO MEMBERS. ALL REVENUE FROM MEMBER FUNDS. NO GRANTS
Expenses $211,980 · Grants $135,990
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Patrick D ShermanPATRICK D SHERMAN
PRESIDENT
- Total calculated
- $0
- Hours/week
- 3
-
Robert M SnyderROBERT M SNYDER
VICE PRESIDE
- Total calculated
- $0
- Hours/week
- 3
-
Ronnie J LescalleetRONNIE J LESCALLEET
SECRETARY
- Total calculated
- $24,836
- From this org
- $24,836
- From related orgs
- $0
- Other
- $0
- Hours/week
- 8
-
Joseph M BreitenbackJOSEPH M BREITENBACK
TREASURER
- Total calculated
- $13,886
- From this org
- $13,886
- From related orgs
- $0
- Other
- $0
- Hours/week
- 3
-
Tony NeidighTONY NEIDIGH
TRUSTEE
- Total calculated
- $0
- Hours/week
- 3
-
Scott J WernerSCOTT J WERNER
TRUSTEE
- Total calculated
- $2,549
- From this org
- $2,549
- From related orgs
- $0
- Other
- $0
- Hours/week
- 3
-
Mark A SykesMARK A SYKES
TRUSTEE
- Total calculated
- $0
- Hours/week
- 3
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
VARIOUS CHARITIES
$35,700
RECREATION
-
$15,000
COMMUNITY SERVICE
-
$10,500
COMMUNITY SERVICE
-
$10,000
COMMUNITY SERVICE
-
$7,500
COMMUNITY SERVICE
-
$6,000
COMMUNITY SERVICE
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 17 January 2024
- IRS schema version
- 2023v6.0
- Source object
- 202510289349301321
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.