Form 990 for tax year 2022
Filed by ICICLE CREEK CENTER OF THE ARTS.
Totals
- Total revenue
- $1,096,594
- Total expenses
- $983,940
- Contributions and grants received
- $776,950
- Grants paid
- $0
- Program service revenue
- $249,223
- Investment income
- $13,497
- Other revenue
- $56,924
- Total assets, end of year
- $794,410
- Total liabilities, end of year
- $126,847
- Net assets or fund balances, end of year
- $667,563
- Program services expenses (Part IX)
- $444,797
- Management and general expenses
- $535,458
- Fundraising expenses
- $3,685
- Program service expenses (Part III)
- $444,797
Program services were 45.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$129,917
-
1e · Government grants (contributions)
$132,045
-
1f · All other contributions, gifts and grants
$514,988
-
2a · Program service revenue: PERFORMANCE TICKETS &
total $159,405 · related or exempt $159,405
-
2b · Program service revenue: EDUCATIONAL PROGRAM TU
total $89,818 · related or exempt $89,818
-
3 · Investment income
total $14,842 · excluded $14,842
-
6a · Gross rents
real property $56,924
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $56,924
-
6d · Net rental income or loss
total $56,924 · excluded $56,924
-
7b · Less cost or other basis and sales expenses
securities $1,345
-
7c · Gain or loss
securities -$1,345
-
7d · Net gain or loss
total -$1,345 · excluded -$1,345
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $89,275 · management and general $89,275
-
7 · Other salaries and wages
total $178,984 · program services $155,440 · management and general $23,544
-
9 · Other employee benefits
total $15,895 · management and general $15,895
-
10 · Payroll taxes
total $23,723 · management and general $23,723
-
11c · Fees: accounting
total $9,981 · management and general $9,981
-
11f · Fees: investment management
total $6,307 · management and general $6,307
-
11g · Fees: other
total $15,985 · program services $12,300 · fundraising $3,685
-
12 · Advertising and promotion
total $35,041 · management and general $35,041
-
13 · Office expenses
total $54,302 · management and general $54,302
-
16 · Occupancy
total $240,647 · management and general $240,647
-
22 · Depreciation, depletion and amortization
total $8,755 · management and general $8,755
-
23 · Insurance
total $19,227 · management and general $19,227
-
24a · Other expenses: FEES, SERVICE CHARGES A
total $165,009 · program services $165,009
-
24b · Other expenses: MEALS
total $67,124 · program services $67,124
-
24c · Other expenses: SUPPLIES
total $42,325 · program services $42,325
-
24d · Other expenses: STAFF DEVELOPMENT
total $5,883 · management and general $5,883
-
24e · All other expenses
total $5,477 · program services $2,599 · management and general $2,878
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $122,721 · end of year $361,786
-
4 · Accounts receivable
beginning of year $4,901 · end of year $11,668
-
9 · Prepaid expenses and deferred charges
beginning of year $4,081 · end of year $8,766
-
10a · Land, buildings and equipment: cost or other basis
$317,701
-
10b · Land, buildings and equipment: accumulated depreciation
$199,426
-
10c · Land, buildings and equipment, net
beginning of year $24,414 · end of year $118,275
-
11 · Investments: publicly traded securities
beginning of year $519,503 · end of year $293,915
-
17 · Accounts payable and accrued expenses
beginning of year $10,605 · end of year $26,847
-
19 · Deferred revenue
beginning of year $16,344 · end of year $100,000
-
27 · Net assets without donor restrictions
beginning of year $648,671 · end of year $667,563
Mission and programs · 2022
Mission
ICICLE CREEK CENTER FOR THE ARTS INSPIRES AND NURTURES THE HUMAN SPIRIT, THROUGH LEARNING, CREATING, AND PERFORMING IN A SPECTACULAR MOUNTAIN SETTING.
Activities or mission (Part I)
LIVELY ARTS EDUCATION PERFORMANCES
-
EDUCATIONAL PROGRAMS: 1) INTERNATIONAL CHAMBER MUSIC INSTITUTE AND FESTIVAL, A RENOWNED 3-WEEK INTENSIVE COURSE WORKING WITH PROFESSIONAL MUSICIANS MASTERING PERFORMANCE TECHNIQUE AND REPERTOIRE, AND SEVERAL PERFORMANCES, 2) ICICLE CREEK SUMMER SYMPHONY, A WEEK-LONG SUMMER CAMP FOR STUDENTS 8-18 ARRANGED IN TWO ORCHESTRAS, AND FEATURING MASTER CLASSES, FACULTY CONCERT AND FINALE CONCERT PERFORMANCE, 3) YOUNG ARTISTS PIANO CAMP: A WEEK-LONG INTENSIVE WORKSHOP IN CLASSICAL PIANO FOR STUDENTS UNDER 18, 4) YOUNG ARTISTS THEATER CAMP: A WEEK-LONG CAMP FOR DRAMA STUDENTS INVOLVING CLASSES, WORKSHOPS AND PERFORMANCE WITH PROFESSIONAL ACTORS AND DIRECTORS AND 5) NUMEROUS WORKSHOPS AND RETREATS FOR SCHOOL GROUPS AND INDIVIDUALS.
Expenses $143,046 · Revenue $89,818
-
PERFORMANCE PROGRAMS: 1) MUSICAL PERFORMANCE BY ARTISTS IN THE AREAS OF CLASSICAL INSTRUMENTAL, FLAMENCO, OPERA AND OTHER VOCAL, JAZZ AND BLUEGRASS MUSIC, 2) LITERARY ARTS PRESENTATIONS FEATURING LECTURES AND WORKSHOPS BY PUBLISHED AUTHORS AND 3) OTHER FESTIVALS, INCLUDING DOCUMENTARY FILM FESTIVAL, BLUEGRASS FESTIVAL, FESTIVAL OF SPOKEN WORD. WHILE MARKETED TO THE PUBLIC, EACH PERFORMANCE EVENT IS CURATED AND PRESENTED TO PROVIDE EDUCATIONAL VALUE TO THE AUDIENCE.
Expenses $301,751 · Revenue $159,405
As filed on the 2022 return.
Listed in Part VII
-
Ellen BeardsleyELLEN BEARDSLEY
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Dan DeyoungDAN DEYOUNG
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Mercy RomeMERCY ROME
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Marty FallonMARTY FALLON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Jamie HowellJAMIE HOWELL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
James MitsuyasuJAMES MITSUYASU
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Patrick MurphyPATRICK MURPHY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Jim PruittJIM PRUITT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Jennifer SmithJENNIFER SMITH
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Catherine WeatbrookCATHERINE WEATBROOK
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Juli WeissJULI WEISS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Philip LaceyPHILIP LACEY
EXECUTIVE DIRECTOR
- Total calculated
- $77,434
- From this org
- $77,434
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Rebecca RykerREBECCA RYKER
EXECUTIVE DIRECTOR
- Total calculated
- $12,396
- From this org
- $11,842
- From related orgs
- $0
- Other
- $554
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(3) · PROTECT ENVIRONMENT, ADVANCING ARTS AND PROMOTING NATURAL & CULTURAL HISTORY · WA
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 13 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202343189349309599
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.