Totals
- Total revenue
- $6,978,498
- Total expenses
- $5,428,816
- Contributions and grants received
- $6,967,641
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $10,857
- Other revenue
- $0
- Total assets, end of year
- $4,076,172
- Total liabilities, end of year
- $1,228,989
- Net assets or fund balances, end of year
- $2,847,183
- Program services expenses (Part IX)
- $4,909,761
- Management and general expenses
- $519,055
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $4,909,761
Program services were 90.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$3,373,716
-
1f · All other contributions, gifts and grants
$3,593,925
-
3 · Investment income
total $10,857 · excluded $10,857
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $1,392,822 · program services $1,195,891 · management and general $196,931
-
7 · Other salaries and wages
total $727,760 · program services $618,511 · management and general $109,249
-
8 · Pension plan contributions
total $126,092 · program services $100,438 · management and general $25,654
-
9 · Other employee benefits
total $180,973 · program services $142,365 · management and general $38,608
-
10 · Payroll taxes
total $140,954 · program services $121,675 · management and general $19,279
-
11b · Fees: legal
total $14,647 · program services $5,453 · management and general $9,194
-
11c · Fees: accounting
total $43,340 · program services $11,877 · management and general $31,463
-
11g · Fees: other
total $3,475 · management and general $3,475
-
12 · Advertising and promotion
total $59,537 · program services $49,136 · management and general $10,401
-
13 · Office expenses
total $48,810 · program services $43,790 · management and general $5,020
-
14 · Information technology
total $89,293 · program services $83,355 · management and general $5,938
-
16 · Occupancy
total $113,437 · program services $98,138 · management and general $15,299
-
22 · Depreciation, depletion and amortization
total $12,335 · management and general $12,335
-
23 · Insurance
total $18,572 · program services $13,534 · management and general $5,038
-
24a · Other expenses: PROGRAM EXPENSE-ERA
total $1,845,780 · program services $1,845,780
-
24b · Other expenses: PROGRAM EXPENSE-UPSKILL
total $444,920 · program services $444,920
-
24c · Other expenses: PROVIDER NETWORK
total $97,495 · program services $90,433 · management and general $7,062
-
24d · Other expenses: STAFF DEVELOPMENT
total $56,379 · program services $44,465 · management and general $11,914
-
24e · All other expenses
total $12,195 · management and general $12,195
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,324,203 · end of year $2,516,886
-
3 · Pledges and grants receivable
end of year $84,311
-
9 · Prepaid expenses and deferred charges
beginning of year $93,660 · end of year $34,799
-
10a · Land, buildings and equipment: cost or other basis
$574,354
-
10b · Land, buildings and equipment: accumulated depreciation
$263,873
-
10c · Land, buildings and equipment, net
beginning of year $4,254 · end of year $310,481
-
15 · Other assets
beginning of year $0 · end of year $1,129,695
-
17 · Accounts payable and accrued expenses
beginning of year $124,616 · end of year $99,294
-
25 · Other liabilities
beginning of year $0 · end of year $1,129,695
-
27 · Net assets without donor restrictions
beginning of year $181,751 · end of year $151,620
-
28 · Net assets with donor restrictions
beginning of year $1,115,750 · end of year $2,695,563
Mission and programs · 2022
Mission
EXCELLERATE FOUNDATION IS COMMITTED TO ENSURING THAT ALL RESIDENTS OF NORTHWEST ARKANSAS ARE MENTALLY AND PHYSICALLY HEALTH, SAFE, AND ECONOMICALLY AND SOCIALLY STABLE.
Activities or mission (Part I)
EXCELLERATE FOUNDATION IS COMMITTED TO ENSURING THAT ALL RESIDENTS OF NORTHWEST ARKANSAS ARE MENTALLY AND PHYSICALLY HEALTHY, SAFE, AND ECONOMICALLY AND SOCIALLY STABLE.
-
A REGIONAL HUMAN SERVICES SYSTEM WHICH ENSURES THAT EVERYONE IN NORTHWEST ARKANSAS IS AWARE OF AND ABLE TO ACCESS THE SERVICES THEY NEED.
Expenses $4,909,761
As filed on the 2022 return.
Listed in Part VII
-
Stephen DacusSTEPHEN DACUS
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Rick ParsonsRICK PARSONS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Trey CarterTREY CARTER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Henry HoHENRY HO
CHAIRMAN
- Total calculated
- $0
- Hours/week
- 1
-
Ana EchegoyenANA ECHEGOYEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
James HawkinsJAMES HAWKINS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Mark SnodgrassMARK SNODGRASS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Celia SwansonCELIA SWANSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Melody MartensMELODY MARTENS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Kelly SikorskiKELLY SIKORSKI
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Thomas HarrisTHOMAS HARRIS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Josh HallJOSH HALL
VP/EXEC DIR
- Total calculated
- $156,394
- From this org
- $139,185
- From related orgs
- $0
- Other
- $17,209
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $130,079
- Bonus
- $9,106
- Other
- $0
- Deferred
- $11,135
- Nontaxable benefits
- $6,074
- Filer's total
- $156,394
-
Justin FletcherJUSTIN FLETCHER
VP OF PROGRAMS
- Total calculated
- $187,919
- From this org
- $165,043
- From related orgs
- $0
- Other
- $22,876
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $150,039
- Bonus
- $15,004
- Other
- $0
- Deferred
- $13,203
- Nontaxable benefits
- $9,673
- Filer's total
- $187,919
-
Susan UpchurchSUSAN UPCHURCH
CFO
- Total calculated
- $303,825
- From this org
- $271,014
- From related orgs
- $0
- Other
- $32,811
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $235,664
- Bonus
- $35,350
- Other
- $0
- Deferred
- $20,956
- Nontaxable benefits
- $11,855
- Filer's total
- $303,825
-
Jeff WebsterJEFF WEBSTER
PRESIDENT/CEO
- Total calculated
- $449,963
- From this org
- $409,090
- From related orgs
- $0
- Other
- $40,873
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $356,997
- Bonus
- $52,093
- Other
- $0
- Deferred
- $24,400
- Nontaxable benefits
- $16,473
- Filer's total
- $449,963
-
Carol MoralesCAROL MORALES
PRESIDENT/CEO UPSKILL
- Total calculated
- $197,384
- From this org
- $187,250
- From related orgs
- $0
- Other
- $10,134
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $175,000
- Bonus
- $12,250
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $10,134
- Filer's total
- $197,384
-
Ali JohnsonALI JOHNSON
MARKETING DIRECTOR
- Total calculated
- $116,988
- From this org
- $102,150
- From related orgs
- $0
- Other
- $14,838
- Hours/week
- 40
-
Timothy BlackTIMOTHY BLACK
DIRECTOR OF ANALYTICS
- Total calculated
- $132,270
- From this org
- $119,091
- From related orgs
- $0
- Other
- $13,179
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 1a · Health or social club dues or initiation fees
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 1b · Written policy on the line-1a expenses
- 2 · Substantiation required before reimbursing expenses
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- PART I, LINE 1A
- THE FOUNDATION PROVIDES A SOCIAL MEMBERSHIP TO THE PRESIDENT/CEO.
- PART I, LINE 1B
- THIS MEMBERSHIP IS PROVIDED BY THE FOUNDATION AND IS USED TO PROMOTE THE FOUNDATION'S PHILANTHROPICAL PURPOSE.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
EXCELLERATE FOUNDATION CHARITABLE SUPPORT
501C3 · GRANTMAKING FOUNDATION · AR
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 14 August 2023
- IRS schema version
- 2022v5.0
- Source object
- 202322349349301487
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.