Totals
- Total revenue
- $1,046,816
- Total expenses
- $609,967
- Contributions and grants received
- $696,199
- Grants paid
- $0
- Program service revenue
- $334,352
- Investment income
- $0
- Other revenue
- $16,265
- Total assets, end of year
- $1,149,237
- Total liabilities, end of year
- $6,058
- Net assets or fund balances, end of year
- $1,143,179
- Program services expenses (Part IX)
- $537,952
- Management and general expenses
- $54,178
- Fundraising expenses
- $17,837
- Program service expenses (Part III)
- $537,952
Program services were 88.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$696,199
-
2a · Program service revenue: PROJECT REVENUES
total $327,294 · unrelated business $0 · excluded $0
-
2b · Program service revenue: MERCHANDISE SALES
total $7,058 · unrelated business $0 · excluded $0
-
11a · Other revenue: OTHER INCOME
total $16,265 · related or exempt $16,265 · unrelated business $0 · excluded $0
-
11e · Other revenue, total
$16,265
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $180,000 · program services $180,000 · management and general $0 · fundraising $0
-
7 · Other salaries and wages
total $128,840 · program services $91,476 · management and general $24,479 · fundraising $12,885
-
9 · Other employee benefits
total $31,950 · program services $27,034 · management and general $3,220 · fundraising $1,696
-
10 · Payroll taxes
total $30,209 · program services $26,824 · management and general $2,217 · fundraising $1,168
-
11c · Fees: accounting
total $15,493 · program services $0 · management and general $15,493 · fundraising $0
-
11g · Fees: other
total $171,457 · program services $170,510 · management and general $947 · fundraising $0
-
12 · Advertising and promotion
total $127 · program services $127 · management and general $0 · fundraising $0
-
13 · Office expenses
total $791 · program services $561 · management and general $150 · fundraising $80
-
14 · Information technology
total $7,691 · program services $5,460 · management and general $1,461 · fundraising $770
-
16 · Occupancy
total $12,000 · program services $9,944 · management and general $1,028 · fundraising $1,028
-
22 · Depreciation, depletion and amortization
total $2,257 · program services $2,257 · management and general $0 · fundraising $0
-
23 · Insurance
total $24,428 · program services $19,787 · management and general $4,641 · fundraising $0
-
24a · Other expenses: BANK FEES
total $144 · program services $0 · management and general $144 · fundraising $0
-
24b · Other expenses: EQUIPMENT
total $479 · program services $479 · management and general $0 · fundraising $0
-
24c · Other expenses: JANITORIAL
total $697 · program services $697 · management and general $0 · fundraising $0
-
24d · Other expenses: TELEPHONE AND INTERNET
total $2,100 · program services $1,492 · management and general $398 · fundraising $210
-
24e · All other expenses
total $1,304 · program services $1,304 · management and general $0 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $437,337 · end of year $897,336
-
3 · Pledges and grants receivable
beginning of year $263,107 · end of year $231,945
-
9 · Prepaid expenses and deferred charges
beginning of year $7,662 · end of year $8,781
-
10a · Land, buildings and equipment: cost or other basis
$15,290
-
10b · Land, buildings and equipment: accumulated depreciation
$4,115
-
10c · Land, buildings and equipment, net
beginning of year $4,912 · end of year $11,175
-
17 · Accounts payable and accrued expenses
beginning of year $6,688 · end of year $6,058
-
27 · Net assets without donor restrictions
beginning of year $245,060 · end of year $916,886
-
28 · Net assets with donor restrictions
beginning of year $461,270 · end of year $226,293
Mission and programs · 2022
Mission
TINY WPA'S MISSION IS TO GROW AND SUPPORT A DIVERSE MULTIGENERATIONAL COMMUNITY OF CIVIC CHANGE AGENTS - BUILDING HEROS - WHO WANT TO LEARN HOW TO DESIGN - BUILD GREAT THINGS, MAKE A DIFFERENCE IN THEIR COMMUNITIES, AND TROUGH DESIGN LEAD OTHERS IN MAKING PHILADELPHIA A BETTER, SAFER, HEALTHIER, MORE EQUITABLE, AND PROSPEROUS PLACE TO LIVE, WORK, AND PLAY.
-
HERO FABRICATION - AFTER COMPLETING THE FREE 8 - WEEK BUILDING HERO TRAINING PROGRAM (WHICH IS OFFERED 2-3 TIMES PER YEAR), HEROES CAN BECOME ELIGIBLE FOR PAID POSITIONS TO WORK ON HERO FABRICATION. RANGING IN SCALE FROM LASER CUT DOOR NUMBERS TO MOBILE READING CHARTS HERO FABRICATION CREATES FURTHER OPPROTUNITIES FOR HEROES TO LEARN, EARN AND LEAD IN THE DESIGN AND MAKING OF THEIR CITY.
Expenses $89,282 · Revenue $3,500
-
PUBLIC SPACES - TINY WPA BELIEVES IN THE POWER OF PEOPLE TO BE CHANGE MAKERS IN THEIR NEIGHBORHOODS AND COMMUNITY. PHILADELPHIA HAS OVER 40,000 VACANT LOTS, 20,000 UNDER LOAVED BUS STOPS, AS WELL AS CRUMBLING PARKS, PLAYGROUNDS AND SCHOOLS. TOGETHER WE CAN BUILD EQUITY, BETTER DESIGNED SPACES, AND STRONGER PLACES IN PHILADELPHIA AND THEREBY MAKE A DIFFERENCE IN THE LIVES OF MANY EVERY DAY.
Expenses $63,049 · Revenue $61,500
-
PLAY AND PLAY SPACES - ONE OF TINY WPA'S PRIMARY PROGRAM SERVICES IS THE CREATION OF PLAY SPACES AND THE USE OF PLAY TO BRING PEOPLE TOGETHER IN NEW WAYS.
Expenses $165,798 · Revenue $167,850
-
ADDITIONAL PROGRAMS THE ORGANIZATION CARRIED OUT
Expenses $219,823 · Revenue $101,502
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Renee SchachtRENEE SCHACHT
EXECUTIVE DIRECTOR
- Total calculated
- $90,000
- From this org
- $90,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 50
-
Alexander G Gilliam IIIALEXANDER G GILLIAM III
CHAIRMAN
- Total calculated
- $90,000
- From this org
- $90,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 50
-
Joshua NimsJOSHUA NIMS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 2 October 2023
- IRS schema version
- 2022v5.0
- Source object
- 202322899349300327
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.