Form 990 for tax year 2024
Filed by MAGIC VALLEY ELECTRIC COOPERATIVE INC.
Totals
- Total revenue
- $310,898,025
- Total expenses
- $310,709,025
- Contributions and grants received
- $0
- Grants paid
- $106,768
- Program service revenue
- $308,747,788
- Investment income
- $774,694
- Other revenue
- $1,375,543
- Total assets, end of year
- $685,887,460
- Total liabilities, end of year
- $337,226,922
- Net assets or fund balances, end of year
- $348,660,538
- Program services expenses (Part IX)
- not reported
- Management and general expenses
- not reported
- Fundraising expenses
- not reported
- Program service expenses (Part III)
- not reported
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
2a · Program service revenue: SALES OF ELECTRICITY
total $282,549,468 · related or exempt $282,549,468
-
2b · Program service revenue: PATRONAGE DIVIDENDS
total $19,827,856 · related or exempt $19,827,856
-
2c · Program service revenue: SERVICE FEES
total $6,317,058 · related or exempt $6,317,058
-
2d · Program service revenue: OTHER PROGRAM REVENUE
total $53,406 · related or exempt $53,406
-
3 · Investment income
total $727,486 · excluded $727,486
-
6a · Gross rents
real property $6,000
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $6,000
-
6d · Net rental income or loss
total $6,000 · excluded $6,000
-
7a · Gross sales of assets other than inventory
other assets $47,208
-
7b · Less cost or other basis and sales expenses
other assets $0
-
7c · Gain or loss
other assets $47,208
-
7d · Net gain or loss
total $47,208 · related or exempt $47,208
-
11a · Other revenue: POLE ATTACHMENT INCOME
total $1,369,543 · excluded $1,369,543
-
11e · Other revenue, total
$1,369,543
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $106,768
-
4 · Benefits paid to or for members
total $20,634,195
-
5 · Compensation of officers, directors and key employees
total $870,102
-
7 · Other salaries and wages
total $15,272,102
-
8 · Pension plan contributions
total $2,574,218
-
9 · Other employee benefits
total $1,943,682
-
10 · Payroll taxes
total $1,024,751
-
20 · Interest
total $11,401,001
-
22 · Depreciation, depletion and amortization
total $17,194,923
-
24a · Other expenses: PURCHASED POWER
total $218,124,993
-
24b · Other expenses: ADMIN & GENERAL EXPENSE
total $8,482,342
-
24c · Other expenses: DISTRIBUTION EXPENSE
total $8,155,830
-
24d · Other expenses: CONSUMER EXPENSE
total $4,687,237
-
24e · All other expenses
total $236,881
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $4,742,284 · end of year $4,737,113
-
2 · Savings and temporary cash investments
beginning of year $838,506 · end of year $23,030
-
4 · Accounts receivable
beginning of year $11,232,838 · end of year $11,739,781
-
8 · Inventories for sale or use
beginning of year $10,571,767 · end of year $9,895,271
-
9 · Prepaid expenses and deferred charges
beginning of year $2,439,641 · end of year $2,529,819
-
10a · Land, buildings and equipment: cost or other basis
$559,993,376
-
10b · Land, buildings and equipment: accumulated depreciation
$119,311,335
-
10c · Land, buildings and equipment, net
beginning of year $410,866,121 · end of year $440,682,041
-
12 · Investments: other securities
end of year $157,192
-
13 · Investments: program-related
beginning of year $193,695,782 · end of year $213,335,729
-
15 · Other assets
beginning of year $2,561,862 · end of year $2,787,484
-
17 · Accounts payable and accrued expenses
beginning of year $30,431,152 · end of year $33,058,911
-
21 · Escrow or custodial account liability
beginning of year $1,018,287 · end of year $1,626,388
-
23 · Secured mortgages and notes payable
beginning of year $244,689,759 · end of year $268,969,941
-
25 · Other liabilities
beginning of year $27,894,845 · end of year $33,571,682
-
29 · Capital stock, trust principal or current funds
beginning of year $615,705 · end of year $636,920
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $0 · end of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year $332,299,053 · end of year $348,023,618
Mission and programs · 2024
Mission
TO ENHANCE PEOPLE'S LIVES BY SAFELY PROVIDING THE MOST RELIABLE AND AFFORDABLE ELECTRIC SERVICE BY KEEPING OUR MEMBERS' BEST INTEREST IN MIND.
Activities or mission (Part I)
TO PROVIDE QUALITY AND RELIABLE ELECTRIC SERVICE TO MEMBERS OF THE COOPERATIVE.
-
PROVIDING ELECTRIC ENERGY TO OUR MEMBERS ON A COOPERATIVE BASIS THROUGH THE ALLOCATION OF PATRONAGE CAPITAL. THERE WERE 158,435 ACTIVE SERVICES AT YEAR END.
As filed on the 2024 return.
Listed in Part VII
-
Barbara S MillerBARBARA S MILLER
PRESIDENT
- Total calculated
- $37,000
- From this org
- $37,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 8.6
-
Rolando AlanizROLANDO ALANIZ
VICE PRESIDENT
- Total calculated
- $32,000
- From this org
- $32,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 5.5
-
Douglas MartinDOUGLAS MARTIN
SECRETARY/TREASURER
- Total calculated
- $26,250
- From this org
- $26,250
- From related orgs
- $0
- Other
- $0
- Hours/week
- 3.2
-
Frank FerrisFRANK FERRIS
ASST SECRETARY/TREASURER
- Total calculated
- $27,000
- From this org
- $27,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 3.8
-
Adrienne Pena-GarzaADRIENNE PENA-GARZA
DIRECTOR
- Total calculated
- $33,250
- From this org
- $33,250
- From related orgs
- $0
- Other
- $0
- Hours/week
- 6.8
-
David MoralesDAVID MORALES
DIRECTOR
- Total calculated
- $42,500
- From this org
- $42,500
- From related orgs
- $0
- Other
- $0
- Hours/week
- 6.6
-
Joshua KlostermannJOSHUA KLOSTERMANN
DIRECTOR
- Total calculated
- $24,000
- From this org
- $24,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 3.7
-
Brian AcostaBRIAN ACOSTA
GENERAL MANAGER
- Total calculated
- $452,592
- From this org
- $298,272
- From related orgs
- $0
- Other
- $154,320
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $273,005
- Bonus
- $9,515
- Other
- $15,752
- Deferred
- $144,578
- Nontaxable benefits
- $9,742
- Filer's total
- $452,592
-
Sonia Salazar-RangelSONIA SALAZAR-RANGEL
FINANCIAL SERVICES OFFICER
- Total calculated
- $195,510
- From this org
- $157,062
- From related orgs
- $0
- Other
- $38,448
- Hours/week
- 45
Schedule J breakdown matched by us
- Base
- $136,263
- Bonus
- $6,133
- Other
- $14,666
- Deferred
- $28,505
- Nontaxable benefits
- $9,943
- Filer's total
- $195,510
-
Abraham QuirogaABRAHAM QUIROGA
CENTRAL OPERATIONS OFFICER
- Total calculated
- $210,658
- From this org
- $174,370
- From related orgs
- $0
- Other
- $36,288
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $153,282
- Bonus
- $6,390
- Other
- $14,698
- Deferred
- $29,365
- Nontaxable benefits
- $6,923
- Filer's total
- $210,658
-
Domitilo CantuDOMITILO CANTU
TECHNICAL SERVICES OFFICER
- Total calculated
- $199,459
- From this org
- $168,606
- From related orgs
- $0
- Other
- $30,853
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $148,403
- Bonus
- $5,519
- Other
- $14,684
- Deferred
- $24,840
- Nontaxable benefits
- $6,013
- Filer's total
- $199,459
-
Eleno Torres JrELENO TORRES JR
LINEMAN A
- Total calculated
- $194,284
- From this org
- $166,833
- From related orgs
- $0
- Other
- $27,451
- Hours/week
- 59
Schedule J breakdown matched by us
- Base
- $160,408
- Bonus
- $6,179
- Other
- $246
- Deferred
- $19,082
- Nontaxable benefits
- $8,369
- Filer's total
- $194,284
-
Horacio PequenoHORACIO PEQUENO
EASTERN OPERATIONS OFFICER
- Total calculated
- $182,432
- From this org
- $151,302
- From related orgs
- $0
- Other
- $31,130
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $131,893
- Bonus
- $3,950
- Other
- $15,459
- Deferred
- $24,645
- Nontaxable benefits
- $6,485
- Filer's total
- $182,432
-
Rolando RamonROLANDO RAMON
WESTERN OPERATIONS OFFICER
- Total calculated
- $211,911
- From this org
- $149,337
- From related orgs
- $0
- Other
- $62,574
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $128,839
- Bonus
- $5,729
- Other
- $14,769
- Deferred
- $53,034
- Nontaxable benefits
- $9,540
- Filer's total
- $211,911
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
The filer's explanations (Part III)
- PART II, COLUMN C:
- INCLUDED IN THIS AMOUNT IS THE INCREASE IN ACTUARIAL VALUE OF BENEFITS PAYABLE UNDER A DEFINED BENEFIT RETIREMENT PLAN. THE CONTRIBUTION RATE FOR PARTICIPANTS IN THE NRECA R&S DEFINED BENEFIT PENSION PLAN ARE THE SAME FOR ALL INDIVIDUALS IN THIS MULTI-EMPLOYER PLAN. THE CHANGE IN ACTUARIAL VALUE FOR EACH PARTICIPANT, HOWEVER, VARIES WITH AGE. IN OTHER WORDS, THE OLDER A PLAN PARTICIPANT IS, THE GREATER THE INCREASE IN THAT INDIVIDUAL'S CHANGE IN ACTUARIAL VALUE, ALL OTHER THINGS BEING EQUAL. BECAUSE THIS RELATES TO A MULTI-EMPLOYER PLAN, CASH CONTRIBUTION TO THE PLAN IN LIEU OF THE ACTUARIAL INCREASE ARE EXPENSED IN THE FINANCIAL STATEMENTS. BRIAN ACOSTA: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN $ 132,013 EMPLOYER CONTRIBUTION TO 401(K) PLAN 12,565 TOTAL REPORTED IN COLUMN C $ 144,578 LESS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN (132,013) ADD: CASH CONTRIBUTION TO DEFINED BENEFIT PLAN 64,584 EXPENSE TO THE COOPERATIVE $ 77,149 ROLANDO RAMON: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN $ 46,965 EMPLOYER CONTRIBUTION TO 401(K) PLAN 6,069 TOTAL REPORTED IN COLUMN C $ 53,034 LESS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN (46,965) ADD: CASH CONTRIBUTION TO DEFINED BENEFIT PLAN 30,518 EXPENSE TO THE COOPERATIVE $ 36,587 ABRAHAM QUIROGA: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN $ 22,314 EMPLOYER CONTRIBUTION TO 401(K) PLAN 7,051 TOTAL REPORTED IN COLUMN C $ 29,365 LESS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN (22,314) ADD: CASH CONTRIBUTION TO DEFINED BENEFIT PLAN 35,694 EXPENSE TO THE COOPERATIVE $ 42,745 DOMITILO CANTU: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN $ 18,048 EMPLOYER CONTRIBUTION TO 401(K) PLAN 6,792 TOTAL REPORTED IN COLUMN C $ 24,840 LESS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN (18,048) ADD: CASH CONTRIBUTION TO DEFINED BENEFIT PLAN 34,283 EXPENSE TO THE COOPERATIVE $ 41,075 SONIA SALAZAR-RANGEL: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN $ 22,084 EMPLOYER CONTRIBUTION TO 401(K) PLAN 6,421 TOTAL REPORTED IN COLUMN C $ 28,505 LESS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN (22,084) ADD: CASH CONTRIBUTION TO DEFINED BENEFIT PLAN 32,474 EXPENSE TO THE COOPERATIVE $ 38,895 ELENO TORRES JR: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN $ 14,690 EMPLOYER CONTRIBUTION TO 401(K) PLAN 4,392 TOTAL REPORTED IN COLUMN C $ 19,082 LESS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN (14,690) ADD: CASH CONTRIBUTION TO DEFINED BENEFIT PLAN 22,320 EXPENSE TO THE COOPERATIVE $ 26,712 HORACIO PEQUENO: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN $ 20,653 EMPLOYER CONTRIBUTION TO 401(K) PLAN 3,992 TOTAL REPORTED IN COLUMN C $ 24,645 LESS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN (20,653) ADD: CASH CONTRIBUTION TO DEFINED BENEFIT PLAN 30,518 EXPENSE TO THE COOPERATIVE $ 34,510
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
2024 SPONSORSHIP
-
2024 SPONSORSHIP
-
2024 SPONSORSHIP
-
$5,500
2024 SPONSORSHIP
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
MVEC CARES CHARITABLE FOUNDATION
501(C)(3) · GIVING BACK TO THE COMMUNITIES WE LOVE AND CALL HOME · TX · controlled entity
Directly controlled by MAGIC VALLEY ELECTRIC COOPERATIVE INC
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 11 November 2025
- IRS schema version
- 2024v5.2
- Source object
- 202523219349303247
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.