Totals
- Total revenue
- $3,598,737
- Total expenses
- $2,335,885
- Contributions and grants received
- $3,117,224
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $95,948
- Other revenue
- $385,565
- Total assets, end of year
- $8,737,808
- Total liabilities, end of year
- $587,471
- Net assets or fund balances, end of year
- $8,150,337
- Program services expenses (Part IX)
- $1,784,581
- Management and general expenses
- $266,163
- Fundraising expenses
- $285,141
- Program service expenses (Part III)
- $1,784,581
Program services were 76.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$283,404
-
1e · Government grants (contributions)
$10,000
-
1f · All other contributions, gifts and grants
$2,823,820
-
1g · Noncash contributions included above
$39,330
-
3 · Investment income
total $95,948 · excluded $95,948
-
8a · Fundraising events: gross income
$0
-
8a · Fundraising events: contributions included on line 1c
$283,404
-
8b · Fundraising events: direct expenses
$42,671
-
8c · Net income from fundraising events
total -$42,671 · excluded -$42,671
-
10a · Gross sales of inventory
$1,045,169
-
10b · Cost of goods sold
$616,933
-
10c · Net income from sales of inventory
total $428,236 · related or exempt $428,236
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $225,263 · program services $124,710 · management and general $44,237 · fundraising $56,316
-
7 · Other salaries and wages
total $1,068,356 · program services $838,018 · management and general $107,831 · fundraising $122,507
-
8 · Pension plan contributions
total $8,715 · program services $5,192 · management and general $2,972 · fundraising $551
-
9 · Other employee benefits
total $136,727 · program services $105,946 · management and general $30,781
-
10 · Payroll taxes
total $101,675 · program services $75,948 · management and general $12,471 · fundraising $13,256
-
11b · Fees: legal
total $30 · program services $15 · fundraising $15
-
11c · Fees: accounting
total $14,050 · management and general $14,050
-
11e · Fees: professional fundraising services
total $13,200 · fundraising $13,200
-
11g · Fees: other
total $78,803 · program services $76,969 · management and general $77 · fundraising $1,757
-
12 · Advertising and promotion
total $50,732 · program services $47,728 · fundraising $3,004
-
13 · Office expenses
total $50,185 · program services $29,291 · management and general $6,506 · fundraising $14,388
-
14 · Information technology
total $110,195 · program services $79,142 · management and general $18,237 · fundraising $12,816
-
16 · Occupancy
total $176,766 · program services $163,014 · management and general $7,334 · fundraising $6,418
-
17 · Travel
total $1,623 · program services $1,486 · management and general $20 · fundraising $117
-
20 · Interest
total $297 · program services $166 · management and general $121 · fundraising $10
-
22 · Depreciation, depletion and amortization
total $175,986 · program services $154,652 · management and general $14,358 · fundraising $6,976
-
23 · Insurance
total $33,028 · program services $28,827 · management and general $2,595 · fundraising $1,606
-
24a · Other expenses: LICENSES & FEES
total $50,826 · program services $36,939 · management and general $4,573 · fundraising $9,314
-
24b · Other expenses: PROGRAM & FUNDRAISING
total $39,255 · program services $16,365 · fundraising $22,890
-
24c · Other expenses: MISCELLANEOUS EXPENSES
total $173 · program services $173
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $19,099 · end of year $31,638
-
2 · Savings and temporary cash investments
beginning of year $1,413,204 · end of year $2,428,140
-
3 · Pledges and grants receivable
beginning of year $341,718 · end of year $509,921
-
4 · Accounts receivable
beginning of year $13,051 · end of year $17,844
-
7 · Other notes and loans receivable
beginning of year $4,655,000 · end of year $4,655,000
-
8 · Inventories for sale or use
beginning of year $345,887 · end of year $274,195
-
9 · Prepaid expenses and deferred charges
beginning of year $30,011 · end of year $24,611
-
10a · Land, buildings and equipment: cost or other basis
$1,358,818
-
10b · Land, buildings and equipment: accumulated depreciation
$563,575
-
10c · Land, buildings and equipment, net
beginning of year $672,704 · end of year $795,243
-
14 · Intangible assets
beginning of year $1,621 · end of year $1,216
-
17 · Accounts payable and accrued expenses
beginning of year $138,768 · end of year $123,721
-
23 · Secured mortgages and notes payable
beginning of year $456,551 · end of year $456,551
-
25 · Other liabilities
beginning of year $9,491 · end of year $7,199
-
27 · Net assets without donor restrictions
beginning of year $5,745,932 · end of year $7,489,009
-
28 · Net assets with donor restrictions
beginning of year $1,141,553 · end of year $661,328
Mission and programs · 2023
Mission
TO CHANGE WOMEN'S LIVES BY PROVIDING STEPPING STONES TO SELF-SUFFICIENCY THROUGH SOCIAL ENTERPRISE.
Activities or mission (Part I)
TO CHANGE WOMEN'S LIVES BY PROVIDING STEPPING STONES (CONTINUED ON SCHEDULE O)TO SELF-SUFFICIENCY THROUGH SOCIAL ENTERPRISE.
-
WOMEN'S BEAN PROJECT OFFERS TRANSITIONAL EMPLOYMENT OPPORTUNITIES WITH A WRAP AROUND PROGRAM TO WOMEN WHO COME FROM BACKGROUNDS OF CHRONIC UNEMPLOYMENT, POVERTY, OR DISPLACEMENT. THE WOMEN PARTICIPATING IN THE PROGRAM PRODUCE SOUPS, BAKING GOODS, GIFT BOXES AND OTHER NUTRITIONAL FOOD ITEMS. IN ADDITION, THEY ALSO ATTEND COMPUTER CLASSES, TRAUMA SKILLS CLASSES, LIFE SKILLS CLASSES, JOB COACHING, AND ARE PROVIDED WITH INDIVIDUAL CASE MANAGEMENT AND ASSESSMENTS. THE PROGRAM PROVIDES THE BASIC SKILLS FOR THEM TO GET AND KEEP PERMANENT EMPLOYMENT. WHILE WOMEN WORK IN A GOURMET FOOD MANUFACTURING BUSINESS, THEY LEARN INTERPERSONAL SKILLS NEEDED TO FUNCTION INDEPENDENTLY IN THE WORKPLACE AND COMMUNITY. THESE TOOLS EMPOWER WOMEN TO CREATE BETTER LIVES FOR THEMSELVES (CONTINUED ON SCHEDULE O) AND PROVIDE THEIR FAMILIES WITH HOPE. OUR MISSION IS TO PROVIDE OUR WOMEN WITH STEPPING STONES TO SELF-SUFFICIENCY.
Expenses $1,784,581 · Revenue $428,236
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Ellen Stein WallaceELLEN STEIN WALLACE
CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Bret DustonBRET DUSTON
CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
David PrichardDAVID PRICHARD
VICE-CHAIR/TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Amy KuarkAMY KUARK
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Gwen YoungGWEN YOUNG
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Helen LeeHELEN LEE
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Milly ChristmannMILLY CHRISTMANN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Shannon Garcia-LewisSHANNON GARCIA-LEWIS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Alicia HarveyALICIA HARVEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Christine JochimCHRISTINE JOCHIM
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Susanne KevlynSUSANNE KEVLYN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Robert KumagaiROBERT KUMAGAI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
James C O'DonnellJAMES C O'DONNELL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Stacey PojarSTACEY POJAR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Carolyn RomeroCAROLYN ROMERO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Matt StrohmMATT STROHM
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Leah WeinkleLEAH WEINKLE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Tamra M RyanTAMRA M RYAN
CEO
- Total calculated
- $121,805
- From this org
- $116,531
- From related orgs
- $0
- Other
- $5,274
- Hours/week
- 50 + 1 related
-
Anne L DavisANNE L DAVIS
CONTROLLER/CFO
- Total calculated
- $102,443
- From this org
- $91,799
- From related orgs
- $0
- Other
- $10,644
- Hours/week
- 55
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(3) · SERVE THE MISSION OF WOMEN'S BEAN PROJECT · CO · controlled entity
Directly controlled by WOMEN' BEAN PROJECT
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 10 December 2024
- IRS schema version
- 2023v5.1
- Source object
- 202403489349300205
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.