Form 990 for tax year 2023
Filed by GRANDMONT ROSEDALE DEVELOPMENT CORPORATION.
Totals
- Total revenue
- $1,247,794
- Total expenses
- $1,347,011
- Contributions and grants received
- $907,980
- Grants paid
- $0
- Program service revenue
- $305,490
- Investment income
- $18,569
- Other revenue
- $15,755
- Total assets, end of year
- $2,810,543
- Total liabilities, end of year
- $1,299,863
- Net assets or fund balances, end of year
- $1,510,680
- Program services expenses (Part IX)
- $1,214,498
- Management and general expenses
- $114,736
- Fundraising expenses
- $17,777
- Program service expenses (Part III)
- $1,214,498
Program services were 90.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$24,378
-
1f · All other contributions, gifts and grants
$883,602
-
2a · Program service revenue: DEVELOPER FEE
total $153,264 · related or exempt $153,264
-
2b · Program service revenue: RENTAL INCOME
total $147,785 · related or exempt $147,785
-
2c · Program service revenue: FARMERS MARKET
total $4,441 · related or exempt $4,441
-
3 · Investment income
total $18,569 · excluded $18,569
-
11a · Other revenue: MISCELLANEOUS INCOME
total $15,755 · related or exempt $15,755
-
11e · Other revenue, total
$15,755
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $97,600 · program services $88,382 · management and general $7,374 · fundraising $1,844
-
7 · Other salaries and wages
total $305,447 · program services $276,599 · management and general $23,078 · fundraising $5,770
-
9 · Other employee benefits
total $35,400 · program services $31,860 · management and general $2,832 · fundraising $708
-
10 · Payroll taxes
total $36,512 · program services $32,862 · management and general $2,921 · fundraising $729
-
11c · Fees: accounting
total $54,527 · management and general $54,527
-
11g · Fees: other
total $77,281 · program services $77,281
-
12 · Advertising and promotion
total $590 · program services $222 · management and general $20 · fundraising $348
-
13 · Office expenses
total $60,013 · program services $46,007 · management and general $13,052 · fundraising $954
-
16 · Occupancy
total $218,763 · program services $210,926 · management and general $6,265 · fundraising $1,572
-
17 · Travel
total $4,634 · program services $4,324 · management and general $248 · fundraising $62
-
20 · Interest
total $46,043 · program services $45,061 · management and general $785 · fundraising $197
-
22 · Depreciation, depletion and amortization
total $51,866 · program services $49,067 · management and general $2,240 · fundraising $559
-
23 · Insurance
total $20,428 · program services $18,686 · management and general $1,394 · fundraising $348
-
24a · Other expenses: DIRECT PROGRAM COSTS
total $317,634 · program services $317,634
-
24b · Other expenses: OTHER FINANCIAL EXPENSE
total $15,587 · program services $15,587
-
24c · Other expenses: FUNDRAISING EXPENSE
total $4,686 · fundraising $4,686
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $209,886 · end of year $411,159
-
3 · Pledges and grants receivable
beginning of year $137,560 · end of year $208,704
-
4 · Accounts receivable
beginning of year $2,467
-
7 · Other notes and loans receivable
beginning of year $218,466 · end of year $200,728
-
8 · Inventories for sale or use
beginning of year $70,513 · end of year $59,838
-
9 · Prepaid expenses and deferred charges
beginning of year $5,465 · end of year $7,496
-
10a · Land, buildings and equipment: cost or other basis
$2,226,125
-
10b · Land, buildings and equipment: accumulated depreciation
$518,507
-
10c · Land, buildings and equipment, net
beginning of year $2,534,298 · end of year $1,707,618
-
15 · Other assets
beginning of year $900 · end of year $215,000
-
17 · Accounts payable and accrued expenses
beginning of year $100,709 · end of year $101,994
-
19 · Deferred revenue
beginning of year $376,087 · end of year $376,087
-
21 · Escrow or custodial account liability
beginning of year $18,954 · end of year $23,322
-
23 · Secured mortgages and notes payable
beginning of year $1,073,908 · end of year $228,709
-
25 · Other liabilities
beginning of year $0 · end of year $569,751
-
27 · Net assets without donor restrictions
beginning of year $1,422,823 · end of year $1,202,219
-
28 · Net assets with donor restrictions
beginning of year $187,074 · end of year $308,461
Mission and programs · 2023
Mission
THE GRANDMONT ROSEDALE DEVELOPMENT CORPORATION IS A NON-PROFIT, COMMUNITY-BASED ORGANIZATION WORKING TO PRESERVE AND IMPROVE THE GRANDMONT ROSEDALE NEIGHBORHOODS OF NORTHWEST DETROIT. WE TAKE A COMPREHENSIVE APPROACH TO COMMUNITY REVITALIZATION, WITH PROGRAMS DESIGNED TO RENOVATE VACANT HOMES, ASSIST LOCAL HOMEOWNERS AND BUSINESSES, BEAUTIFY OUR COMMUNITY AND KEEP OUR NEIGHBORHOODS SAFE AND VIBRANT.
-
HOUSING: GRDC ORGANIZES REVITALIZATION STRATEGIES DESIGNED TO MEET THE HOUSING NEEDS OF OUR COMMUNITY. THIS INCLUDES ACQUISITION AND RESALE OR LEASE OF SINGLE- FAMILY HOMES AND MULTI-FAMILY APARTMENT BUILDINGS. IT ALSO INVOLVES PROVIDING HOME REPAIR ASSISTANCE TO HOMEOWNERS IN NEED. IN 2023, GDC RENOVATED OF A 35-UNIT APARTMENT COMPLEX ON WEST OUTER DRIVE IN DETROIT MICHIGAN. THE ORGANIZATION ALSO COMPLETED SEVERAL DOZEN HOME REPAIR PROJECTS.
Expenses $547,764 · Revenue $316,804
-
COMMUNITY ENGAGEMENT: GRDC'S COMMUNITY ENGAGEMENT PROGRAMMING INVOLVES SOLICITING FEEDBACK FROM NEIGHBORHOOD RESIDENTS ABOUT TOPICS OF THEIR CONCERN AND ORGANIZING RESIDENTS AND VOLUNTEERS IN COLLECTIVE ACTION. IN 2023, GRDC COMPLETED FOUR BEAUTIFICATION PROJECTS AT VACANT LOTS OWNED BY THE ORGANIZATION THAT INCLUDED CLEAN-UPS AND PLANTINGS OF FLOWERS AND TREES.
Expenses $394,515
-
ECONCOMIC DEVELOPMENT: GRDC'S ECONOMIC DEVELOPMENT PROGRAMMING IS DESIGNED TO PROVIDE COMMERCIAL STABILIZATION AND SMALL BUSINESS SUPPORT. IN 2023, GRDC HOSTED SEVERAL SMALL BUSINESS EVENTS INCLUDING SMALL BUSINESS SATURDAY, A JUNETEENTH CELEBRATION, AND THE 18TH SEASON OF THE NORTHWEST DETROIT FARMERS' MARKET. THE ORGANIZATION ALSO PROVIDE ONE-ON-ONE BUSINESS SUPPORT AND OWN AND OPERATE A CO-WORKING SPACE, GRAND RIVER WORKPLACE, WHICH SERVES MORE THAN 35 BUSINESS MEMBERS.
Expenses $272,219 · Revenue $4,441
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Dale ThompsonDALE THOMPSON
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Desirae TolbertDESIRAE TOLBERT
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Alexander DerdelakosALEXANDER DERDELAKOS
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Annie Mae HoltANNIE MAE HOLT
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Kevin JohnsonKEVIN JOHNSON
EXECUTIVE COMMITTEE
- Total calculated
- $0
- Hours/week
- 1
-
William FreyWILLIAM FREY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Tom GoddeerisTOM GODDEERIS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Vicki HolmesVICKI HOLMES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Ivan JohnsonIVAN JOHNSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Renee KentRENEE KENT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Cheryl MinniefieldCHERYL MINNIEFIELD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Denise Sellers-ColeDENISE SELLERS-COLE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Carla White-SmithCARLA WHITE-SMITH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Kenneth WolfeKENNETH WOLFE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Michael RandallMICHAEL RANDALL
EXECUTIVE DIRECTOR
- Total calculated
- $97,600
- From this org
- $97,600
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Disregarded entities
Part I: entities that legally are the filer and file no return of their own.
-
GRANDMONT ROSEDALE PARK
COMMUNITY REVITALIZATION · MI · income $0 · assets $0
Directly controlled by GRANDMONT ROSEDALE DEVELOPMENT CORPORATION
-
PARK COLLECTIVE LLC
AFFORDABLE HOUSING · MI · income -$1 · assets -$1,549,111
Directly controlled by GRANDMONT ROSEDALE DEVELOPMENT CORPORATION
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 12 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202403179349303075
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.