What the amendment changed
Compared with the return it replaced , filed 1 May 2025. matched by us Only the return's totals, a 990-PF's accounting method and the names listed in Part VII (Part VIII on a 990-PF) are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
- Program services expenses
- $304,297 changed to $309,426
- Management and general expenses
- $21,300 changed to $16,171
Totals
- Total revenue
- $315,757
- Total expenses
- $325,597
- Contributions and grants received
- $124,725
- Grants paid
- $0
- Program service revenue
- $187,103
- Investment income
- $6
- Other revenue
- $3,923
- Total assets, end of year
- $58,851
- Total liabilities, end of year
- $41,349
- Net assets or fund balances, end of year
- $17,502
- Program services expenses (Part IX)
- $309,426
- Management and general expenses
- $16,171
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $304,297
Program services were 95.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$124,725
-
2a · Program service revenue: Parent Payment
total $169,913 · unrelated business $0 · excluded $0
-
2b · Program service revenue: State Food Program
total $9,363 · unrelated business $0 · excluded $0
-
2c · Program service revenue: State Parent Payment
total $7,827 · unrelated business $0 · excluded $0
-
3 · Investment income
total $6 · unrelated business $0 · excluded $6
-
8a · Fundraising events: gross income
$2,822
-
8a · Fundraising events: contributions included on line 1c
$2,822
-
8b · Fundraising events: direct expenses
$0
-
8c · Net income from fundraising events
total $2,822 · unrelated business $2,822 · excluded $0
-
11a · Other revenue: Amazon Smiles
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
11b · Other revenue: Refunds
total $1,101 · related or exempt $0 · unrelated business $1,101 · excluded $0
-
11e · Other revenue, total
$1,101
Functional expenses
Part IX, the statement of functional expenses.
-
6 · Compensation of disqualified persons
total $7,653 · program services $0 · management and general $7,653 · fundraising $0
-
7 · Other salaries and wages
total $221,087 · program services $221,087 · management and general $0 · fundraising $0
-
10 · Payroll taxes
total $24,416 · program services $23,804 · management and general $612 · fundraising $0
-
11c · Fees: accounting
total $205 · program services $0 · management and general $205 · fundraising $0
-
12 · Advertising and promotion
total $0 · program services $0 · management and general $0 · fundraising $0
-
13 · Office expenses
total $0 · program services $0 · management and general $0 · fundraising $0
-
16 · Occupancy
total $9,000 · program services $8,100 · management and general $900 · fundraising $0
-
22 · Depreciation, depletion and amortization
total $5,142 · program services $5,142 · management and general $0 · fundraising $0
-
23 · Insurance
total $7,860 · program services $7,074 · management and general $786 · fundraising $0
-
24a · Other expenses: Food Expense
total $8,161 · program services $8,161 · management and general $0 · fundraising $0
-
24b · Other expenses: Supplies
total $14,910 · program services $10,800 · management and general $4,110 · fundraising $0
-
24c · Other expenses: Utilities
total $3,154 · program services $2,839 · management and general $315 · fundraising $0
-
24d · Other expenses: Maintenance
total $2,059 · program services $1,853 · management and general $206 · fundraising $0
-
24e · All other expenses
total $21,950 · program services $20,566 · management and general $1,384 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $12,820 · end of year $8,990
-
2 · Savings and temporary cash investments
beginning of year $2,423 · end of year $22,267
-
10a · Land, buildings and equipment: cost or other basis
$67,903
-
10b · Land, buildings and equipment: accumulated depreciation
$40,309
-
10c · Land, buildings and equipment, net
beginning of year $32,921 · end of year $27,594
-
25 · Other liabilities
beginning of year $20,822 · end of year $41,349
-
27 · Net assets without donor restrictions
beginning of year $27,342 · end of year $17,502
Mission and programs · 2024
Mission
Provide a Daycare and Pre-School Facility for the Community and Surrounding area.
-
We provide an educational environment at an affordable price for 75 fmailies of the community and the surrounding area. Parents require daycare and pre-school activities for children while they are at work. In addition, the daycare center is currently the only licensed facility in the county to care fo children down to the age of six months.
Expenses $304,297 · Revenue $311,828
As filed on the 2024 return.
Listed in Part VII
-
Robin Corzatt
President
- Total calculated
- $0
- Hours/week
- 10
-
Tina Huston
Vice-President/Treasurer
- Total calculated
- $6,560
- From this org
- $0
- From related orgs
- $6,560
- Other
- $0
- Hours/week
- 15
-
Brianne Mahoney
Secretary
- Total calculated
- $0
- Hours/week
- 10
-
Amanda Parkins
Center Director
- Total calculated
- $40,530
- From this org
- $0
- From related orgs
- $40,530
- Other
- $0
- Hours/week
- 40
-
Madison Mallery
Director
- Total calculated
- $0
- Hours/week
- 10
-
Diana Huston
Director
- Total calculated
- $0
- Hours/week
- 10
-
Jackie Hasting
Director
- Total calculated
- $0
- Hours/week
- 10
-
Shawnee Huston
Director
- Total calculated
- $0
- Hours/week
- 10
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 1 May 2025
- IRS schema version
- 2024v5.2
- Source object
- 202611259349303231
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.