Totals
- Total revenue
- $285,228
- Total expenses
- $88,051
- Contributions and grants received
- $285,228
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $225,676
- Total liabilities, end of year
- $0
- Net assets or fund balances, end of year
- $225,676
- Program services expenses (Part IX)
- $69,861
- Management and general expenses
- $18,190
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $69,861
Program services were 79.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$285,228
-
11d · All other revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
13 · Office expenses
total $255 · program services $0 · management and general $255 · fundraising $0
-
16 · Occupancy
total $6,600 · program services $6,600 · management and general $0 · fundraising $0
-
23 · Insurance
total $2,468 · program services $0 · management and general $2,468 · fundraising $0
-
24a · Other expenses: BANK & CREDIT CARD FEES
total $2,150 · program services $0 · management and general $2,150 · fundraising $0
-
24b · Other expenses: PROGRAMING & CLASS EXPENSES
total $27,293 · program services $27,293 · management and general $0 · fundraising $0
-
24c · Other expenses: FOOD FOR EVENT & CLASSES
total $35,968 · program services $35,968 · management and general $0 · fundraising $0
-
24d · Other expenses: SUPPLIES
total $2,506 · program services $0 · management and general $2,506 · fundraising $0
-
24e · All other expenses
total $10,811 · program services $0 · management and general $10,811 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $23,813 · end of year $220,842
-
15 · Other assets
beginning of year $4,686 · end of year $4,834
-
31 · Retained earnings, endowment or other funds
beginning of year $28,499 · end of year $225,676
Mission and programs · 2022
Mission
TO OPERATE A CENTER SERVICING TEENS & YOUTH WHERE THEY FEEL WARM IN A NON-JUDGEMENTAL ENVIRONMENT AND TO PROVIDE HEALTHY ADULT ROLE MODELS.
-
WEEKLY EVENTS FOR TEENS & ADULT ROLE MODELS TO BOND OVER LOCAL ACTIVITIES.
Expenses $48,206 · Revenue $285,228
-
EVENING TRIP TO RUNAWAY RAPIDS WATERPARK TO PROVIDE THE BOYS A FUN DIVERSION TO "BEAT THE HEAT". THE TRIP SERVED A DUAL PURPOSE OF BRINGING YOUNG FRIENDS TOGETHER IN A SAFE AND SOBER ENVIRONMENT AND CELEBRATING THE ACCOMPLISHMENTS OVER THE PREVIOUS SCHOOL YEAR. 20 PARTICIPANTS JOINED FOR THE TRIP.
Expenses $8,400
-
MISCELLANEOUS EVENTS THROUGHOUT THE YEAR. THESE PROGRAMS REACHED APPROX. 20 PARTICIPANTS.
Expenses $13,255
As filed on the 2022 return.
Listed in Part VII
-
Alex BrownALEX BROWN
PRESIDENT
- Total calculated
- $0
- Hours/week
- 10
-
Yosef BorensteinYOSEF BORENSTEIN
VICE PRESIENT
- Total calculated
- $0
- Hours/week
- 10
-
Avi SacktonAVI SACKTON
SECRETARY
- Total calculated
- $0
- Hours/week
- 10
-
Nathan MagidNATHAN MAGID
TREASURER
- Total calculated
- $0
- Hours/week
- 10
-
Yacov BrismanYACOV BRISMAN
GENERAL BOARD
- Total calculated
- $0
- Hours/week
- 10
-
Glen GejermanGLEN GEJERMAN
GENERAL BOARD
- Total calculated
- $0
- Hours/week
- 10
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 4 September 2023
- IRS schema version
- 2022v5.0
- Source object
- 202302509349300300
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.