Totals
- Total revenue
- $5,406,362
- Total expenses
- $6,170,551
- Contributions and grants received
- $2,683,484
- Grants paid
- $0
- Program service revenue
- $2,484,499
- Investment income
- -$36,754
- Other revenue
- $275,133
- Total assets, end of year
- $39,014,947
- Total liabilities, end of year
- $5,585,136
- Net assets or fund balances, end of year
- $33,429,811
- Program services expenses (Part IX)
- $5,282,788
- Management and general expenses
- $599,314
- Fundraising expenses
- $288,449
- Program service expenses (Part III)
- $5,282,788
Program services were 85.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$379,485
-
1c · Fundraising events
$286,750
-
1f · All other contributions, gifts and grants
$2,017,249
-
1g · Noncash contributions included above
$20,114
-
2a · Program service revenue: ADMISSIONS REVENUE
total $970,036 · related or exempt $970,036
-
2b · Program service revenue: OTHER REVENUE
total $688,443 · related or exempt $688,443
-
2c · Program service revenue: EDUCATION PROGRAMS
total $489,151 · related or exempt $489,151
-
2d · Program service revenue: FACILITY RENTAL
total $190,764 · related or exempt $190,764
-
2e · Program service revenue: AFTER SCHOOL REVENUE
total $146,105 · related or exempt $146,105
-
3 · Investment income
total $221,376 · excluded $221,376
-
7a · Gross sales of assets other than inventory
securities $856,495 · other assets $1,500
-
7b · Less cost or other basis and sales expenses
securities $909,235 · other assets $206,890
-
7c · Gain or loss
securities -$52,740 · other assets -$205,390
-
7d · Net gain or loss
total -$258,130 · excluded -$258,130
-
8a · Fundraising events: gross income
$241,122
-
8a · Fundraising events: contributions included on line 1c
$286,750
-
8b · Fundraising events: direct expenses
$95,520
-
8c · Net income from fundraising events
total $145,602 · excluded $145,602
-
10a · Gross sales of inventory
$338,203
-
10b · Cost of goods sold
$208,672
-
10c · Net income from sales of inventory
total $129,531 · related or exempt $129,531
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $151,410 · program services $121,128 · management and general $22,712 · fundraising $7,570
-
7 · Other salaries and wages
total $1,972,857 · program services $1,484,714 · management and general $266,952 · fundraising $221,191
-
8 · Pension plan contributions
total $39,122 · program services $29,574 · management and general $5,335 · fundraising $4,213
-
9 · Other employee benefits
total $181,581 · program services $137,267 · management and general $24,760 · fundraising $19,554
-
10 · Payroll taxes
total $152,754 · program services $115,475 · management and general $20,829 · fundraising $16,450
-
11c · Fees: accounting
total $44,850 · program services $44,850
-
11g · Fees: other
total $380,259 · program services $246,531 · management and general $133,728
-
12 · Advertising and promotion
total $175,685 · program services $175,685
-
16 · Occupancy
total $656,900 · program services $648,107 · management and general $8,793
-
20 · Interest
total $156,290 · program services $156,290
-
22 · Depreciation, depletion and amortization
total $1,155,048 · program services $1,096,828 · management and general $58,220
-
23 · Insurance
total $109,018 · program services $98,116 · management and general $10,902
-
24a · Other expenses: EDUCATIONAL
total $474,282 · program services $474,282
-
24b · Other expenses: OPERATIONAL COST
total $265,310 · program services $246,175 · fundraising $19,135
-
24c · Other expenses: EVENTS
total $119,992 · program services $119,992
-
24d · Other expenses: SUPPLIES
total $115,309 · program services $81,062 · management and general $34,247
-
24e · All other expenses
total $19,884 · program services $6,712 · management and general $12,836 · fundraising $336
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,398,638 · end of year $747,996
-
2 · Savings and temporary cash investments
beginning of year $1,287,289 · end of year $1,285,303
-
3 · Pledges and grants receivable
beginning of year $6,645,189 · end of year $5,510,763
-
4 · Accounts receivable
beginning of year $20,527 · end of year $62,474
-
7 · Other notes and loans receivable
beginning of year $12,049,700 · end of year $12,049,700
-
8 · Inventories for sale or use
beginning of year $36,941 · end of year $30,727
-
9 · Prepaid expenses and deferred charges
beginning of year $53,518 · end of year $46,927
-
10a · Land, buildings and equipment: cost or other basis
$26,199,559
-
10b · Land, buildings and equipment: accumulated depreciation
$11,067,023
-
10c · Land, buildings and equipment, net
beginning of year $16,320,845 · end of year $15,132,536
-
15 · Other assets
beginning of year $1,783,787 · end of year $4,148,521
-
17 · Accounts payable and accrued expenses
beginning of year $238,540 · end of year $609,184
-
19 · Deferred revenue
beginning of year $983,303 · end of year $889,438
-
23 · Secured mortgages and notes payable
beginning of year $4,088,123 · end of year $3,003,623
-
25 · Other liabilities
beginning of year $82,874 · end of year $1,082,891
-
27 · Net assets without donor restrictions
beginning of year $17,302,448 · end of year $17,977,672
-
28 · Net assets with donor restrictions
beginning of year $16,901,146 · end of year $15,452,139
Mission and programs · 2022
Mission
WE CREATE UNPARALLELED EXPERIENCES TO INSPIRE EXCELLENCE AND A LIFELONG JOY OF LEARNING.
-
THE MISSISSIPPI CHILDREN'S MUSEUM (MCM) SEEKS TO EMPOWER AND INSPIRE OUR STATE'S CHILDREN, REGARDLESS OF THEIR SOCIAL, EDUCATIONAL, OR ECONOMIC BACKGROUND. THE MISSION OF MCM IS TO CREATE UNPARALLELED EXPERIENCES TO INSPIRE EXCELLENCE AND A LIFELONG JOY OF LEARNING. THE 40,000 SQUARE FOOT MUSEUM IN THE JACKSON LOCATION AND 25,000 SQUARE FOOT MUSEUM IN THE MERIDIAN LOCATION ARE DESIGNED AROUND FIVE PRIMARY INITIATIVES, WITH CORRELATING EXHIBITS, PROGRAMS, AND OUTREACH EFFORTS. THESE INITIATIVES INCLUDE LITERACY, SCIENCE, TECHNOLOGY, ENGINEERING, ARTS, AND MATH (STEAM); HEALTH AND NUTRITION; CULTURAL ARTS AND MISSISSIPPI HERITAGE - THE KEYS TO HELPING CHILDREN MATURE INTO HEALTHY AND PRODUCTIVE ADULT LEARNERS. MCM PROVIDES PLACE-BASED AND OUTREACH EXPERIENCES THAT INCLUDE INTERACTIVE PERMANENT EXHIBITS; WEEKLY AND MONTHLY EDUCATIONAL PROGRAMS AND EVENTS; FIELD TRIPS; PROFESSIONAL DEVELOPMENT WORKSHOPS; ON-SITE AND OFF-SITE OUTREACH PROGRAMS; SUMMER AND SEASONAL CAMPS; ANNUAL VISITING EXHIBITS FROM OTHER CHILDREN'S MUSEUMS AND SCIENCE CENTERS; COMMUNITY ENRICHMENT SERIES; MCM TRAVELING EXHIBITS; COMMUNITY EVENT OUTREACH; AND ONLINE PROGRAMMING. MCM ALSO OFFERS A CAFE; A MUSEUM STORE; BIRTHDAY PARTIES; FACILITY RENTALS; SEASONAL TEMPORARY EXHIBITS AND EVENTS; THREE ANNUAL FUNDRAISERS; YOUTH AND COMMUNITY VOLUNTEER PROGRAMS; AND A SPLASH PAD AND POLLINATORS GARDEN, BOTH FREE TO THE PUBLIC. AS OUR COMMUNITY WAS REELING FROM CHALLENGES POSED BY COVID-19, MCM RESPONDED TO COMMUNITY NEEDS BY PROVIDING A SAFE SPACE FOR DAILY VIRTUAL SCHOOLING FOR OVER 100 JACKSON PUBLIC SCHOOL STUDENTS. THE MUSEUM CONTINUES THOSE SERVICES TODAY BY PROVIDING A ROBUST, DAILY AFTERSCHOOL PROGRAM SERVING NEARLY 150 STUDENTS FROM SIX JACKSON PUBLIC SCHOOLS ACROSS THE CITY. MCM BELIEVES THAT THIS LEVEL OF CONSISTENT, ONE-ON-ONE, REMEDIAL INSTRUCTION AND RELATIONSHIP-BUILDING WILL HAVE LONG-TERM, POSITIVE IMPACTS ON THE TRAJECTORY OF EACH STUDENT'S ACADEMIC CAREER AND WELL-BEING.ON MARCH 26, 2021, DESPITE A WORLDWIDE PANDEMIC, MCM IN CONCERT WITH THE LEADERSHIP OF EAST MISSISSIPPI OPENED TO THE PUBLIC A STATE-OF-THE-ART, $17 MILLION DOLLAR SATELLITE MUSEUM IN MERIDIAN, MISSISSIPPI. SINCE OPENING, MCM-MERIDIAN HAS EXCEEDED PROJECTIONS HAVING ALREADY WELCOMED OVER 50,000 VISITORS FROM 40 STATES AND 2 FOREIGN COUNTRIES. MCM-MERIDIAN IS FULLY OPERATIONAL, OFFERING WEEKLY PROGRAMMING, SPECIAL EVENTS, SCHOOL FIELD TRIPS, BIRTHDAY PARTIES, AND MORE. AS A TESTAMENT TO OUR COMMUNITY SERVICE AND RESILIENCE THROUGH THE HEIGHT OF THE PANDEMIC, THE INSTITUTE OF MUSEUM AND LIBRARY SERVICES (IMLS) ANNOUNCED MCM AS A RECIPIENT OF THE 2021 NATIONAL MEDAL FOR MUSEUM AND LIBRARY SERVICE, THE NATION'S HIGHEST HONOR GIVEN TO MUSEUMS AND LIBRARIES THAT MAKE SIGNIFICANT AND EXCEPTIONAL CONTRIBUTIONS TO THEIR COMMUNITIES. OUT OF 30 NATIONAL FINALISTS AND ONE OF ONLY THREE MUSEUMS TO RECEIVE THE HONOR, MCM IS ONE OF THE YOUNGEST MUSEUMS TO BE AWARDED THE IMLS NATIONAL MEDAL.
Expenses $5,282,788 · Revenue $2,614,030
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Margaret CupplesMARGARET CUPPLES
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
John FletcherJOHN FLETCHER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Donna BruceDONNA BRUCE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Beth HansenBETH HANSEN
CHAIRMAN
- Total calculated
- $0
- Hours/week
- 5
-
Terry Dale CruseTERRY DALE CRUSE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Jeffrey GravesJEFFREY GRAVES
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Wilson HoodWILSON HOOD
SECRETARY
- Total calculated
- $0
- Hours/week
- 5
-
Olivia HostOLIVIA HOST
TREASURER
- Total calculated
- $0
- Hours/week
- 5
-
Ashley MeenaASHLEY MEENA
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Adams Yerger IVADAMS YERGER IV
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Alicen BlanchardALICEN BLANCHARD
VP GOVERANCE
- Total calculated
- $0
- Hours/week
- 5
-
Lisa DidionLISA DIDION
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Chip PickeringCHIP PICKERING
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Camille YoungCAMILLE YOUNG
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Maggi LamptonMAGGI LAMPTON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Kaitlyn VassarKAITLYN VASSAR
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Carla LewisCARLA LEWIS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Lori QuarlesLORI QUARLES
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Jet HollingworthJET HOLLINGWORTH
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Michael CormackMICHAEL CORMACK
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Melanie MorganMELANIE MORGAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Susan GarrardSUSAN GARRARD
PRESIDENT/CEO
- Total calculated
- $157,230
- From this org
- $147,000
- From related orgs
- $0
- Other
- $10,230
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $147,000
- Bonus
- $0
- Other
- $0
- Deferred
- $4,410
- Nontaxable benefits
- $5,820
- Filer's total
- $157,230
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
MISSISSIPPI CHILDREN'S MUSEUM - MERIDIAN LLC
501(C)3 · OPERATE CHILDREN'S MUSEUM · MS · controlled entity
Directly controlled by MISSISSIPPI CHILDREN'S MUSEUM
-
501(C)3 · TO CARRY OUT THE CHARITABLE PURPOSES OF THE MISSISSIPPI CHILDREN'S MUSEUM. · MS
Directly controlled by MISSISSIPPI CHILDREN'S MUSEUM
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Disregarded entities
Part I: entities that legally are the filer and file no return of their own.
-
MISSISSIPPI CHILDREN'S MUSEUM - MERIDIAN LLC
OPERATE CHILDREN'S MUSEUM · MS · income $1,231,461 · assets $18,854,545
Directly controlled by MISSISSIPPI CHILDREN'S MUSEUM
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 7 February 2024
- IRS schema version
- 2022v5.0
- Source object
- 202440479349300649
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.