Form 990 for tax year 2022
Filed by GIRL SCOUTS OF SOUTHWEST TEXAS.
Totals
- Total revenue
- $8,947,655
- Total expenses
- $6,664,621
- Contributions and grants received
- $4,165,774
- Grants paid
- $250,507
- Program service revenue
- $377,234
- Investment income
- $93,563
- Other revenue
- $4,311,084
- Total assets, end of year
- $18,103,424
- Total liabilities, end of year
- $2,090,292
- Net assets or fund balances, end of year
- $16,013,132
- Program services expenses (Part IX)
- $4,912,617
- Management and general expenses
- $1,271,785
- Fundraising expenses
- $480,219
- Program service expenses (Part III)
- $4,912,617
Program services were 73.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$106,219
-
1e · Government grants (contributions)
$148,088
-
1f · All other contributions, gifts and grants
$3,911,467
-
1g · Noncash contributions included above
$5,182
-
2a · Program service revenue: CAMP AND PROGRAM FEES
total $377,234 · excluded $377,234
-
3 · Investment income
total $93,563 · excluded $93,563
-
8a · Fundraising events: gross income
$461,110
-
8b · Fundraising events: direct expenses
$140,091
-
8c · Net income from fundraising events
total $321,019 · excluded $321,019
-
10a · Gross sales of inventory
$6,743,996
-
10b · Cost of goods sold
$2,775,757
-
10c · Net income from sales of inventory
total $3,968,239 · related or exempt $3,968,239
-
11a · Other revenue: MISCELLANEOUS
total $21,826 · related or exempt $21,826
-
11e · Other revenue, total
$21,826
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $250,507 · program services $250,507
-
5 · Compensation of officers, directors and key employees
total $474,496 · program services $106,458 · management and general $235,861 · fundraising $132,177
-
7 · Other salaries and wages
total $2,615,539 · program services $1,948,094 · management and general $484,884 · fundraising $182,561
-
8 · Pension plan contributions
total $195,371 · program services $138,729 · management and general $46,044 · fundraising $10,598
-
9 · Other employee benefits
total $181,595 · program services $128,947 · management and general $42,798 · fundraising $9,850
-
10 · Payroll taxes
total $297,066 · program services $207,418 · management and general $63,082 · fundraising $26,566
-
11b · Fees: legal
total $1,880 · management and general $1,880
-
11c · Fees: accounting
total $21,000 · management and general $21,000
-
11e · Fees: professional fundraising services
total $14 · fundraising $14
-
11f · Fees: investment management
total $30,045 · management and general $30,045
-
11g · Fees: other
total $299,465 · program services $240,209 · management and general $50,982 · fundraising $8,274
-
13 · Office expenses
total $120,513 · program services $105,804 · management and general $9,923 · fundraising $4,786
-
16 · Occupancy
total $481,921 · program services $446,662 · management and general $30,869 · fundraising $4,390
-
17 · Travel
total $82,600 · program services $54,817 · management and general $27,318 · fundraising $465
-
19 · Conferences, conventions and meetings
total $38,175 · program services $21,618 · management and general $13,771 · fundraising $2,786
-
22 · Depreciation, depletion and amortization
total $309,060 · program services $288,654 · management and general $12,500 · fundraising $7,906
-
23 · Insurance
total $117,307 · program services $80,188 · management and general $34,535 · fundraising $2,584
-
24a · Other expenses: SUPPLIES
total $654,823 · program services $628,325 · management and general $22,456 · fundraising $4,042
-
24b · Other expenses: OTHER
total $232,073 · program services $65,560 · management and general $102,972 · fundraising $63,541
-
24c · Other expenses: EQUIPMENT RENTAL AND MA
total $211,247 · program services $156,755 · management and general $37,443 · fundraising $17,049
-
24d · Other expenses: PRINTING AND PUBLICATIO
total $44,741 · program services $38,948 · management and general $3,320 · fundraising $2,473
-
24e · All other expenses
total $5,183 · program services $4,924 · management and general $102 · fundraising $157
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $2,306,990 · end of year $2,783,485
-
3 · Pledges and grants receivable
beginning of year $1,405,942 · end of year $2,906,257
-
4 · Accounts receivable
beginning of year $87,447 · end of year $286,390
-
8 · Inventories for sale or use
beginning of year $203,270 · end of year $244,809
-
9 · Prepaid expenses and deferred charges
beginning of year $141,629 · end of year $146,577
-
10a · Land, buildings and equipment: cost or other basis
$13,108,604
-
10b · Land, buildings and equipment: accumulated depreciation
$6,616,279
-
10c · Land, buildings and equipment, net
beginning of year $6,502,145 · end of year $6,492,325
-
11 · Investments: publicly traded securities
beginning of year $3,600,151 · end of year $4,076,353
-
14 · Intangible assets
beginning of year $1,103,404 · end of year $1,055,964
-
15 · Other assets
beginning of year $0 · end of year $111,264
-
17 · Accounts payable and accrued expenses
beginning of year $934,257 · end of year $902,039
-
19 · Deferred revenue
beginning of year $12,838 · end of year $21,025
-
25 · Other liabilities
beginning of year $1,103,404 · end of year $1,167,228
-
27 · Net assets without donor restrictions
beginning of year $11,182,645 · end of year $11,213,764
-
28 · Net assets with donor restrictions
beginning of year $2,117,834 · end of year $4,799,368
Mission and programs · 2022
Mission
GIRL SCOUTS BUILDS GIRLS OF COURAGE, CONFIDENCE AND CHARACTER, WHO MAKE THE WORLD A BETTER PLACE.
Activities or mission (Part I)
BUILDING GIRLS OF COURAGE, CONFIDENCE AND CHARACTER, WHO MAKE THE WORLD A BETTER PLACE.
-
1. GIRL SCOUTS TAKE THE LEAD IN BETTERING THEIR COMMUNITIES AND THE WORLD. GIRL SCOUTS OF SOUTHWEST TEXAS (GSSWT) SERVES NEARLY 10,000 GIRLS AND NEARLY 4,000 ADULT VOLUNTEERS IN A 21-COUNTY JURISDICTION. THE GIRL SCOUT LEADERSHIP EXPERIENCE (GSLE) IS A COLLECTION OF ACTIVITIES AND EXPERIENCES WHERE GIRLS EARN BADGES, SELL COOKIES, GO ON EXCITING TRIPS, EXPLORE THE OUTDOORS AND PARTICIPATE IN OR LEAD TAKE ACTION PROJECTS THAT MAKE A DIFFERENCE. THE GSLE EMPOWERS GIRLS TO DISCOVER THEIR OWN WORLD AS THEY DEVELOP A STRONG SENSE OF SELF AND STRENGTHEN VALUES; CONNECT WITH OTHERS IN A GLOBAL COMMUNITY AS GIRLS FORM CARING RELATIONSHIPS, PROMOTE COOPERATION, EMBRACE DIVERSITY, AND TAKE ACTION IN THE WORLD AS GIRLS IDENTIFY AND SOLVE PROBLEMS THEY CARE ABOUT. ALL ACTIVITIES IN GIRL SCOUTING TIE TO ONE OF THESE THREE KEYS TO LEADERSHIP AND THE PROCESSES ARE GIRL-LED AND ENCOURAGE LEARNING BY DOING AND COOPERATIVE LEARNING. THROUGH THE NATIONAL PROGRAM PORTFOLIO AND THE COUNCIL'S KEY PROGRAMS, INCLUDING GAMMA SIGMA GIRLS AND PEARLS, ACTIVITIES AT THE WEST SIDE GIRL SCOUT LEADERSHIP CENTER AND COLLABORATIONS WITH SCHOOL DISTRICTS AND OTHER YOUTH-SERVING AGENCIES, GSSWT PROVIDES GIRLS WITH COMPREHENSIVE AT-RISK BEHAVIOR PREVENTION SERVICES THROUGH OUTCOMES-BASED EDUCATIONAL, RECREATIONAL AND CHARACTER DEVELOPMENT ACTIVITIES IN A SAFE SPACE AFTER SCHOOL, ON WEEKENDS AND DURING THE SUMMER.
Expenses $4,912,617 · Grants $250,507 · Revenue $3,990,065
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
DR SARAH NELSON-BARAY
CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
LEA REAM
1ST VICE CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
SARA BROUILLARD
2ND VICE CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
AMY GRUBBS
TRESURER
- Total calculated
- $0
- Hours/week
- 2
-
GWENDOLYN JARAMILLO
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
ANNIE URIBE TURNER
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 2
-
REBECCA BECCA BRUNE
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 2
-
LUIS DE LA GARZA
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 2
-
DR GRETCHA FLINN
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 2
-
KIM FORD
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 2
-
MONICA GONZALEZ
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 2
-
CARRIE GRAY
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 2
-
TERI GRUBB
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 2
-
LEE ANNE KEIM
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 2
-
LORI JOHNSON LEAL
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 2
-
JELYNNE LEBLANC JAMISON
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 2
-
MICHELLE MARTINEZ
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 2
-
MAKAYLA MATHESON
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 2
-
ANTHONY MEDINA
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 2
-
BRIAN OLEY
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 2
-
AMY PERRY
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 2
-
ERIKA PROSPER
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 2
-
MARITZA RODRIGUEZ
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 2
-
AMY SHAW
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 2
-
CLAUDIA SMITHWICK
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 2
-
DR SANDI WOLFF
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 2
-
ANGELA SALINAS
CEO
- Total calculated
- $175,517
- From this org
- $170,740
- From related orgs
- $0
- Other
- $4,777
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $170,740
- Bonus
- $0
- Other
- $0
- Deferred
- $4,777
- Nontaxable benefits
- $0
- Filer's total
- $175,517
-
MELISSA BLYTHE SIMONSON
CFO
- Total calculated
- $107,101
- From this org
- $103,934
- From related orgs
- $0
- Other
- $3,167
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 19 January 2024
- IRS schema version
- 2022v5.0
- Source object
- 202420369349301177
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.