Totals
- Total revenue
- $10,920,532
- Total expenses
- $10,094,741
- Contributions and grants received
- $3,350,017
- Grants paid
- $0
- Program service revenue
- $7,467,760
- Investment income
- $52,885
- Other revenue
- $49,870
- Total assets, end of year
- $7,081,644
- Total liabilities, end of year
- $885,088
- Net assets or fund balances, end of year
- $6,196,556
- Program services expenses (Part IX)
- $8,942,661
- Management and general expenses
- $1,152,080
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $8,942,661
Program services were 88.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$3,146,518
-
1f · All other contributions, gifts and grants
$203,499
-
2a · Program service revenue: PROGRAM SERVICE FEES
total $7,467,760 · related or exempt $7,467,760
-
3 · Investment income
total $52,885 · related or exempt $52,885
-
8a · Fundraising events: gross income
$52,319
-
8b · Fundraising events: direct expenses
$15,946
-
8c · Net income from fundraising events
total $36,373 · excluded $36,373
-
11a · Other revenue: OTHER INCOME
total $13,497 · related or exempt $13,497
-
11e · Other revenue, total
$13,497
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $171,903 · program services $151,275 · management and general $20,628
-
7 · Other salaries and wages
total $6,731,790 · program services $5,974,158 · management and general $757,632
-
8 · Pension plan contributions
total $51,511 · program services $46,183 · management and general $5,328
-
9 · Other employee benefits
total $941,613 · program services $844,166 · management and general $97,447
-
10 · Payroll taxes
total $567,615 · program services $508,015 · management and general $59,600
-
11c · Fees: accounting
total $66,328 · program services $60,159 · management and general $6,169
-
12 · Advertising and promotion
total $47,948 · management and general $47,948
-
13 · Office expenses
total $5,263 · program services $4,588 · management and general $675
-
14 · Information technology
total $260,526 · program services $240,465 · management and general $20,061
-
16 · Occupancy
total $438,402 · program services $394,562 · management and general $43,840
-
17 · Travel
total $170,667 · program services $157,526 · management and general $13,141
-
22 · Depreciation, depletion and amortization
total $173,016 · program services $155,714 · management and general $17,302
-
23 · Insurance
total $21,079 · program services $19,119 · management and general $1,960
-
24a · Other expenses: CLIENT STIPENDS AND ACT
total $189,327 · program services $168,255 · management and general $21,072
-
24b · Other expenses: MISCELLANEOUS
total $121,600 · program services $97,282 · management and general $24,318
-
24c · Other expenses: TELEPHONE
total $68,485 · program services $63,211 · management and general $5,274
-
24d · Other expenses: PROGRAM SUPPLIES
total $38,610 · program services $30,888 · management and general $7,722
-
24e · All other expenses
total $29,058 · program services $27,095 · management and general $1,963
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $2,271,481 · end of year $2,895,776
-
4 · Accounts receivable
beginning of year $1,376,553 · end of year $1,567,191
-
9 · Prepaid expenses and deferred charges
beginning of year $87,212 · end of year $103,968
-
10a · Land, buildings and equipment: cost or other basis
$3,869,877
-
10b · Land, buildings and equipment: accumulated depreciation
$1,624,324
-
10c · Land, buildings and equipment, net
beginning of year $2,088,336 · end of year $2,245,553
-
12 · Investments: other securities
beginning of year $7,298 · end of year $9,050
-
15 · Other assets
beginning of year $279,431 · end of year $260,106
-
17 · Accounts payable and accrued expenses
beginning of year $409,008 · end of year $604,164
-
19 · Deferred revenue
beginning of year $19,730 · end of year $35,551
-
24 · Unsecured notes and loans payable
beginning of year $15,821
-
25 · Other liabilities
beginning of year $294,987 · end of year $245,373
-
27 · Net assets without donor restrictions
beginning of year $5,370,765 · end of year $6,196,556
Mission and programs · 2024
Mission
TO ASSIST ADULTS AND YOUTH WHO USE IKRON'S SERVICES TO BUILD SELF- CONFIDENCE, ATTAIN GREATER SELF-SUFFICIENCY, LEAD MORE MEANINGFUL AND FULFILLING LIVES AND TO OBTAIN AND MAINTAIN SATISFYING EMPLOYMENT.
Activities or mission (Part I)
TO ASSIST ADULTS AND YOUTH TO BUILD SELF-CONFIDENCE, ATTAIN GREATER SELF- SUFFICIENCY, LEAD MORE MEANINGFUL AND FULFILLING LIVES AND TO OBTAIN AND MAINTAIN SATISFYING EMPLOYMENT.
-
IKRON CINCINNATI - EMPLOYMENT SERVICES, VOCATIONAL REHAB AND OTHER MENTAL HEALTH SERVICES FOR APPROXIMATELY 2,267 ADULT AND YOUTH CLIENTS.
Expenses $5,210,291 · Revenue $2,403,888
-
IKRON SEATTLE - EMPLOYMENT SERVICES, VOCATIONAL REHAB AND OTHER MENTAL HEALTH SERVICES FOR APPROXIMATELY 671 ADULT AND YOUTH CLIENTS.
Expenses $3,284,354 · Revenue $4,605,184
-
WARMLINE PROGRAM - CRISIS AND COUNSELING CALLS FOR APPROXIMATELY 29,565 CLIENTS.
Expenses $348,897 · Revenue $412,751
-
MIGHTY VINE WELLNESS CLUB (MVWC)- A CONSUMER RUN FITNESS CENTER THAT SERVES INDIVIDUALS WHO HAVE RECEIVED MENTAL HEALTH SERVICES AND THE GENERAL PUBLIC. TOTAL VISITS TO MVWC IN 2024 WERE APPROXIMATELY 6,902.
Expenses $99,119 · Revenue $112,319
As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
GEORGE STRICKER JR
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
JENNIFER RULON
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
JOAN MURRAY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
JEFF DIERKER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
BARB SMITH
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
JAKE STRICKER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
AVERY BLAIR-WLSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
KYLE BRODERICK
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
BRUCE PULLENS
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
TIM BALSKUS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
RANDY STRUNK
EXECUTIVE DIRECTOR
- Total calculated
- $171,903
- From this org
- $171,903
- From related orgs
- $0
- Other
- $0
- Hours/week
- 52
Schedule J breakdown matched by us
- Base
- $171,903
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $171,903
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Form 990 of other organizations
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 27 October 2025
- IRS schema version
- 2024v5.2
- Source object
- 202533089349302923
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.