Form 990 for tax year 2022
Filed by SALEM CHILDRENS HOME.
This return was superseded by a later amendment. matched by us It is kept because history is preserved rather than replaced.
What the amendment changed
Compared with the latest return for 2022 , filed 16 May 2024. matched by us Only the Part I totals and the names listed in Part VII are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
- Total revenue
- $2,016,029 changed to $1,970,872
- Total expenses
- $1,845,985 changed to $1,846,427
- Contributions and grants received
- $1,903,934 changed to $1,709,167
- Program service revenue
- $107,307 changed to $161,925
- Investment income
- $4,577 changed to $6,678
- Other revenue
- $211 changed to $93,102
- Total assets, end of year
- $784,276 changed to $905,291
- Total liabilities, end of year
- $77,000 changed to $298,701
- Net assets or fund balances, end of year
- $707,276 changed to $606,590
- Program services expenses
- $1,539,196 changed to $1,253,908
- Management and general expenses
- $253,048 changed to $538,709
- Fundraising expenses
- $53,741 changed to $53,810
- Program service expenses (Part III)
- $1,539,196 changed to $1,253,908
Listed under a different title
- TERENCE BENGE: EXEC DIR/SEC then EXEC DIRECTO
Totals
- Total revenue
- $2,016,029
- Total expenses
- $1,845,985
- Contributions and grants received
- $1,903,934
- Grants paid
- $0
- Program service revenue
- $107,307
- Investment income
- $4,577
- Other revenue
- $211
- Total assets, end of year
- $784,276
- Total liabilities, end of year
- $77,000
- Net assets or fund balances, end of year
- $707,276
- Program services expenses (Part IX)
- $1,539,196
- Management and general expenses
- $253,048
- Fundraising expenses
- $53,741
- Program service expenses (Part III)
- $1,539,196
Program services were 83.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$650,065
-
1f · All other contributions, gifts and grants
$1,253,869
-
2a · Program service revenue: RESIDENTIAL PROGRAM
total $101,207 · related or exempt $101,207
-
2b · Program service revenue: OCCUPATIONAL PROGRAMS
total $4,600 · related or exempt $4,600
-
2c · Program service revenue: SCHOOL PROGRAM
total $1,500 · related or exempt $1,500
-
3 · Investment income
total $4,577 · related or exempt $4,577
-
11a · Other revenue: MISCELLANEOUS REVENUE
total $211 · related or exempt $211
-
11e · Other revenue, total
$211
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $908,959 · program services $732,520 · management and general $126,439 · fundraising $50,000
-
9 · Other employee benefits
total $31,766 · program services $28,589 · management and general $3,177
-
10 · Payroll taxes
total $74,004 · program services $54,815 · management and general $15,448 · fundraising $3,741
-
11b · Fees: legal
total $20,068 · program services $2,007 · management and general $18,061
-
11c · Fees: accounting
total $21,356 · program services $2,136 · management and general $19,220
-
11g · Fees: other
total $16,408 · program services $9,715 · management and general $6,693
-
13 · Office expenses
total $18,251 · program services $1,825 · management and general $16,426
-
16 · Occupancy
total $142,466 · program services $128,219 · management and general $14,247
-
17 · Travel
total $13,470 · program services $13,470
-
20 · Interest
total $8,304 · program services $7,474 · management and general $830
-
22 · Depreciation, depletion and amortization
total $40,424 · program services $36,382 · management and general $4,042
-
23 · Insurance
total $93,560 · program services $84,204 · management and general $9,356
-
24a · Other expenses: OTHER
total $270,980 · program services $258,850 · management and general $12,130
-
24b · Other expenses: REPAIRS AND MAINTENANCE
total $69,793 · program services $62,814 · management and general $6,979
-
24c · Other expenses: FOOD SERVICE EXPENSE
total $48,620 · program services $48,620
-
24d · Other expenses: EDUCATIONAL EXPENSE
total $34,605 · program services $34,605
-
24e · All other expenses
total $32,951 · program services $32,951
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $201,931 · end of year $406,165
-
4 · Accounts receivable
beginning of year $27,054 · end of year $28,000
-
8 · Inventories for sale or use
beginning of year $10,400 · end of year $15,000
-
10a · Land, buildings and equipment: cost or other basis
$1,867,509
-
10b · Land, buildings and equipment: accumulated depreciation
$1,532,398
-
10c · Land, buildings and equipment, net
beginning of year $375,536 · end of year $335,111
-
17 · Accounts payable and accrued expenses
beginning of year $39,407 · end of year $42,000
-
19 · Deferred revenue
beginning of year $38,282 · end of year $35,000
-
27 · Net assets without donor restrictions
beginning of year $537,232 · end of year $707,276
Mission and programs · 2022
Mission
THE ORGANIZATION OFFERS A STRUCTURED TEACHING PROGRAM, IN A FARM SETTING, FOR BOYS WHO ARE STRUGGLING WITH ISSUES AT HOME, AND WHO NEED A NEW ENVIRONMENT THAT WILL IMMERSE THEM IN THE WORD OF GOD TO HELP REBUILD THEIR LIVES.
-
RANCH PROGRAM - PROVIDES SCHOOLING, LODGING AND MEALS TO ADOLESCENT MALES
Expenses $1,539,196
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
TERENCE BENGE
EXEC DIR/SEC
- Total calculated
- $80,000
- From this org
- $80,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
STEVE MCNAIR
DIRECTOR
- Total calculated
- $0
-
STUART REX
DIRECTOR
- Total calculated
- $0
-
ROCKY ROCHOLL
DIRECTOR
- Total calculated
- $0
-
LYNN STOLLER
DIRECTOR
- Total calculated
- $0
-
JEROME WITZIG
DIRECTOR
- Total calculated
- $0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202303199349313190
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.