Totals
- Total revenue
- $13,410,235
- Total expenses
- $13,274,201
- Contributions and grants received
- $12,206,503
- Grants paid
- $0
- Program service revenue
- $1,111,432
- Investment income
- $207
- Other revenue
- $92,093
- Total assets, end of year
- $5,516,405
- Total liabilities, end of year
- $2,590,718
- Net assets or fund balances, end of year
- $2,925,687
- Program services expenses (Part IX)
- $11,938,390
- Management and general expenses
- $1,317,771
- Fundraising expenses
- $18,040
- Program service expenses (Part III)
- $11,938,390
Program services were 89.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$57,685
-
1e · Government grants (contributions)
$11,406,085
-
1f · All other contributions, gifts and grants
$742,733
-
2a · Program service revenue: DAYCARE FEES
total $434,178 · related or exempt $434,178
-
2b · Program service revenue: INSURANCE REIMBURSEMENTS
total $332,999 · related or exempt $332,999
-
2c · Program service revenue: PURCHASE FEES
total $330,999 · related or exempt $330,999
-
2d · Program service revenue: REHABILITATION FEES
total $13,256 · related or exempt $13,256
-
3 · Investment income
total $207 · excluded $207
-
11a · Other revenue: INSURANCE CLAIMS
total $91,080 · related or exempt $91,080
-
11b · Other revenue: FLEXIBLE SPENDIND FORFEITURES
total $589 · related or exempt $589
-
11c · Other revenue: COMMISSIONS/REFUNDS/REBATES
total $424 · related or exempt $424
-
11e · Other revenue, total
$92,093
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $169,240 · program services $38,445 · management and general $130,795
-
7 · Other salaries and wages
total $6,201,919 · program services $5,402,871 · management and general $786,914 · fundraising $12,134
-
8 · Pension plan contributions
total $33,567 · program services $26,310 · management and general $7,257
-
9 · Other employee benefits
total $571,366 · program services $492,010 · management and general $78,847 · fundraising $509
-
10 · Payroll taxes
total $482,372 · program services $411,826 · management and general $69,574 · fundraising $972
-
11b · Fees: legal
total $30,436 · management and general $30,436
-
11c · Fees: accounting
total $24,450 · management and general $24,450
-
11g · Fees: other
total $655,661 · program services $639,568 · management and general $11,668 · fundraising $4,425
-
12 · Advertising and promotion
total $2,760 · program services $2,760
-
13 · Office expenses
total $995,750 · program services $991,754 · management and general $3,996
-
14 · Information technology
total $186,517 · program services $186,517
-
16 · Occupancy
total $2,804,111 · program services $2,715,949 · management and general $88,162
-
17 · Travel
total $258,887 · program services $243,962 · management and general $14,925
-
20 · Interest
total $28,659 · program services $28,659
-
22 · Depreciation, depletion and amortization
total $39,920 · program services $39,920
-
23 · Insurance
total $91,441 · program services $52,469 · management and general $38,972
-
24a · Other expenses: EQUIPMENT
total $273,412 · program services $273,412
-
24b · Other expenses: FOOD
total $250,374 · program services $250,374
-
24c · Other expenses: STAFF DEVELOPMENT
total $137,535 · program services $137,532 · management and general $3
-
24d · Other expenses: MISCELLANEOUS
total $35,824 · program services $4,052 · management and general $31,772
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $2,068,389 · end of year $1,951,780
-
2 · Savings and temporary cash investments
beginning of year $63,598 · end of year $63,604
-
3 · Pledges and grants receivable
beginning of year $424,297 · end of year $652,167
-
4 · Accounts receivable
beginning of year $96,363 · end of year $153,032
-
10a · Land, buildings and equipment: cost or other basis
$17,067,261
-
10b · Land, buildings and equipment: accumulated depreciation
$14,469,338
-
10c · Land, buildings and equipment, net
beginning of year $793,210 · end of year $2,597,923
-
15 · Other assets
beginning of year $102,645 · end of year $97,899
-
17 · Accounts payable and accrued expenses
beginning of year $754,737 · end of year $731,814
-
19 · Deferred revenue
end of year $5,970
-
23 · Secured mortgages and notes payable
end of year $1,844,631
-
25 · Other liabilities
end of year $8,303
-
27 · Net assets without donor restrictions
beginning of year $2,302,718 · end of year $2,411,171
-
28 · Net assets with donor restrictions
beginning of year $491,047 · end of year $514,516
Mission and programs · 2022
Mission
TO NURTURE AND EDUCATE CHILDREN AND THEIR FAMILIES THROUGH A PROFESSIONAL STAFF DEDICATED TO ENHANCE EACH CHILD'S POTENTIAL WITH CREATIVE QUALITY PROGRAMS.
Activities or mission (Part I)
TO NURTURE AND EDUCATE CHILDREN AND THEIR FAMILIES
-
HEAD START & EARLY HEAD START PROGRAMS HEAD START PROVIDES FAMILY-CENTERED SERVICES TO LOW-INCOME FAMILIES WITH CHILDREN FROM AGES THREE TO FIVE. HEAD START PROMOTES THE PHYSICAL, COGNITIVE, SOCIAL, AND EMOTIONAL GROWTH OF THE YOUNG CHILDREN AS WELL AS SUPPORTS PARENTS' ROLES AS PRIMARY CAREGIVERS AND EDUCATORS. EARLY HEAD START PROVIDES EARLY CHILDHOOD EDUCATION AND FAMILY HEALTH SERVICES TO LOW-INCOME FAMILIES WITH CHILDREN UNDER THE AGE OF THREE. ALL CHILDREN ARE PROVIDED WITH DEVELOPMENTAL SCREENING. SERVICES ARE OFFERED THROUGH FULL-TIME AND PART-TIME CHILD CARE AND HOME VISITS FOR PARENT EDUCATION AND SUPPORT.
Expenses $10,182,967
-
EARLY INTERVENTION/PART C PROGRAM SERVES CHILDREN WHO ARE BIRTH TO THREE YEARS OF AGE AND HAVE DEVELOPMENTAL DELAYS OR DISABILITIES. THE PROGRAM PROVIDES FAMILIES WITH INFORMATION, SUPPORT, AND SERVICES THEY NEED TO ENCOURAGE THEIR CHILD'S DEVELOPMENT. CHILDREN ENROLLED OFTEN HAVE COMPLEX NEEDS INCLUDING HEALTH IMPRAIRMENTS. PEDIATIC THERAPY SERVICES ARE ALSO OFFERED. A SERVICE COORDINATOR HELPS ENSURE THAT SERVICES ARE COORDINATED WITH HEALTH CARE AND OTHER COMMUNITY SERVICES. SERVICES SUBJECT TO FEES ARE OFFERED ON A SLIDING FEE SCALE BASED ON THE FAMILIES' ABILITY TO PAY. NO CHILD IS DECLINED SERVICES BECAUSE OF AN INABILITY TO PAY.
Expenses $1,182,914 · Revenue $648,021
-
EARLY LEARNING PROGRAM PROVIDES LICENSED CHILD CARE AND EARLY CHILDHOOD DEVELOPMENT SERVICES FOR CHILDREN WHO ARE SIX WEEKS OF AGE THROUGH FIVE YEARS OF AGE. THE CENTERS PROVIDE CARE FOR CHILDREN WITH AND WITHOUT DISABILITIES IN AN INCLUSIVE LEARNING ENVIRONMENT.
Expenses $572,509 · Revenue $463,411
As filed on the 2022 return.
Listed in Part VII
-
Rosalind CutchinsROSALIND CUTCHINS
EXECUTIVE DI
- Total calculated
- $93,660
- From this org
- $91,570
- From related orgs
- $0
- Other
- $2,090
- Hours/week
- 40
-
Janet OwenJANET OWEN
OPERATIONS D
- Total calculated
- $77,704
- From this org
- $75,754
- From related orgs
- $0
- Other
- $1,950
- Hours/week
- 40
-
Kirsten S EricksenKIRSTEN S ERICKSEN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.21
-
Deanneen GoodrichDEANNEEN GOODRICH
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.15
-
Deborah GoodwynDEBORAH GOODWYN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.21
-
Lauren P HarperLAUREN P HARPER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.22
-
Gail HarrisonGAIL HARRISON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.24
-
Darnell Lee JrDARNELL LEE JR
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.14
-
Holly LaneHOLLY LANE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.27
-
Gina LaudoneGINA LAUDONE
FORMER MEMBE
- Total calculated
- $0
- Hours/week
- 0.2
-
Tameka LawrenceTAMEKA LAWRENCE
BOARD VICE P
- Total calculated
- $0
- Hours/week
- 0.13
-
Donald T RobertsonDONALD T ROBERTSON
BOARD TREASU
- Total calculated
- $0
- Hours/week
- 0.35
-
Jennifer R SpencerJENNIFER R SPENCER
BOARD PRESID
- Total calculated
- $0
- Hours/week
- 0.52
-
Chris TsitseraCHRIS TSITSERA
BOARD VICE P
- Total calculated
- $0
- Hours/week
- 0.46
-
Lorraine Greene WhiteheadLORRAINE GREENE WHITEHEAD
BOARD SECRET
- Total calculated
- $0
- Hours/week
- 0.44
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 2 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202343189349308364
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.