Form 990 for tax year 2022
Filed by EASTERSEALS-GOODWILL NORTHERN ROCKY MOUNTAIN INC.
Totals
- Total revenue
- $92,720,685
- Total expenses
- $86,764,089
- Contributions and grants received
- $28,518,271
- Grants paid
- $46,884
- Program service revenue
- $63,581,951
- Investment income
- $465,039
- Other revenue
- $155,424
- Total assets, end of year
- $91,318,287
- Total liabilities, end of year
- $33,167,107
- Net assets or fund balances, end of year
- $58,151,180
- Program services expenses (Part IX)
- $78,923,222
- Management and general expenses
- $7,519,227
- Fundraising expenses
- $321,640
- Program service expenses (Part III)
- $78,923,222
Program services were 91.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$7,337,247
-
1f · All other contributions, gifts and grants
$21,181,024
-
1g · Noncash contributions included above
$20,617,782
-
2a · Program service revenue: GOODWILL STORES
total $53,429,177 · related or exempt $53,429,177
-
2b · Program service revenue: GOVERNMENT CONTRACTS AND FEES
total $9,713,699 · related or exempt $9,713,699
-
2c · Program service revenue: PROGRAM SERVICE FEES
total $379,734 · related or exempt $379,734
-
2d · Program service revenue: PROGRAM RENT FEES
total $59,341 · related or exempt $59,341
-
3 · Investment income
total $991,982 · excluded $991,982
-
7a · Gross sales of assets other than inventory
securities $18,757,539 · other assets $14,000
-
7b · Less cost or other basis and sales expenses
securities $19,297,772 · other assets $710
-
7c · Gain or loss
securities -$540,233 · other assets $13,290
-
7d · Net gain or loss
total -$526,943 · excluded -$526,943
-
11a · Other revenue: MISCELLANEOUS REVENUE
total $155,424 · excluded $155,424
-
11e · Other revenue, total
$155,424
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $46,884 · program services $46,884
-
5 · Compensation of officers, directors and key employees
total $1,052,686 · program services $145,800 · management and general $906,886
-
7 · Other salaries and wages
total $35,353,294 · program services $31,736,685 · management and general $3,407,937 · fundraising $208,672
-
8 · Pension plan contributions
total $369,813 · program services $253,269 · management and general $110,468 · fundraising $6,076
-
9 · Other employee benefits
total $2,195,518 · program services $1,920,125 · management and general $263,116 · fundraising $12,277
-
10 · Payroll taxes
total $3,232,331 · program services $2,892,453 · management and general $322,501 · fundraising $17,377
-
11b · Fees: legal
total $28,926 · management and general $28,926
-
11c · Fees: accounting
total $91,596 · management and general $91,596
-
11d · Fees: lobbying
total $34,563 · management and general $34,563
-
11f · Fees: investment management
total $103,493 · management and general $103,493
-
11g · Fees: other
total $1,749,824 · program services $1,607,127 · management and general $133,097 · fundraising $9,600
-
12 · Advertising and promotion
total $233,022 · program services $214,019 · management and general $17,604 · fundraising $1,399
-
13 · Office expenses
total $3,707,696 · program services $3,400,415 · management and general $300,549 · fundraising $6,732
-
14 · Information technology
total $1,166,068 · program services $152,108 · management and general $973,088 · fundraising $40,872
-
16 · Occupancy
total $9,099,815 · program services $8,971,382 · management and general $119,938 · fundraising $8,495
-
17 · Travel
total $809,248 · program services $679,483 · management and general $128,328 · fundraising $1,437
-
21 · Payments to affiliates
total $405,091 · program services $405,091
-
22 · Depreciation, depletion and amortization
total $2,158,407 · program services $1,752,588 · management and general $403,504 · fundraising $2,315
-
23 · Insurance
total $494,412 · program services $450,569 · management and general $39,783 · fundraising $4,060
-
24a · Other expenses: CONTRIBUTED GOODS SOLD
total $20,407,582 · program services $20,407,582
-
24b · Other expenses: SUPPLIES
total $1,969,954 · program services $1,910,935 · management and general $57,986 · fundraising $1,033
-
24c · Other expenses: COST OF GOODS SOLD
total $1,783,097 · program services $1,783,097
-
24d · Other expenses: MISCELLANEOUS EXPENSE
total $270,769 · program services $193,610 · management and general $75,864 · fundraising $1,295
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $10,587,319 · end of year $10,845,719
-
2 · Savings and temporary cash investments
beginning of year $13,922,374 · end of year $561,361
-
4 · Accounts receivable
beginning of year $2,249,467 · end of year $2,345,883
-
8 · Inventories for sale or use
beginning of year $1,814,539 · end of year $1,975,485
-
9 · Prepaid expenses and deferred charges
beginning of year $1,033,090 · end of year $1,049,806
-
10a · Land, buildings and equipment: cost or other basis
$33,570,203
-
10b · Land, buildings and equipment: accumulated depreciation
$18,666,650
-
10c · Land, buildings and equipment, net
beginning of year $14,538,929 · end of year $14,903,553
-
11 · Investments: publicly traded securities
beginning of year $16,777,343 · end of year $36,923,972
-
15 · Other assets
beginning of year $789,426 · end of year $22,712,508
-
17 · Accounts payable and accrued expenses
beginning of year $7,201,179 · end of year $7,810,485
-
25 · Other liabilities
beginning of year $3,603,938 · end of year $25,356,622
-
27 · Net assets without donor restrictions
beginning of year $45,839,750 · end of year $53,580,059
-
28 · Net assets with donor restrictions
beginning of year $5,067,620 · end of year $4,571,121
Mission and programs · 2022
Mission
ESGW PROVIDED DIRECT SERVICES TO 4,564 INDIVIDUALS IN FY23 IN MT, ID, OR, UT AND WY VIA WORKFORCE DEVELOPMENT, CLINICAL, CHILDREN'S, AND DISABILITY SERVICES. GOODWILL STORES PROVIDE EMPLOYMENT FOR PEOPLE FROM ALL WALKS OF LIFE.
Activities or mission (Part I)
TOGETHER WE CREATE OPPORTUNITIES THAT CHANGE LIVES. FOR MORE INFORMATION SEE SCHEDULE O. ESGW PROVIDED DIRECT SERVICES TO 4,564 INDIVIDUALS IN FY23 IN MT, ID, OR, UT AND WY VIA WORKFORCE DEVELOPMENT, CLINICAL, CHILDREN'S, AND DISABILITY SERVICES. GOODWILL STORES PROVIDE EMPLOYMENT FOR PEOPLE FROM ALL WALKS OF LIFE.
-
TRAINING AND PROVIDING JOBS TO DISABLED AND DISADVANTAGED THROUGH GOODWILL OPERATIONS. VOCATIONAL EVALUATION AND TRAINING SERVICES FOR DISABLED AND DISADVANTAGED. PROVIDED DIRECT SERVICES TO 3,671 INDIVIDUALS.
Expenses $72,359,972 · Grants $42,713 · Revenue $57,305,448
-
DIRECT SERVICES - HOME HEALTH CARE, MEDICAL SERVICES FOR ELDERLY AND DISABLED. PROVIDED DIRECT SERVICES TO 893 INDIVIDUALS.
Expenses $5,945,071 · Revenue $6,225,912
-
PUBLIC HEALTH EDUCATION - INFORMATION, REFERRAL, ATTITUDE AWARENESS AND SUPPORT GROUPS FOR PEOPLE WITH DISABILITIES.
Expenses $596,096 · Grants $4,171 · Revenue $21,135
-
HOUSING PROGRAM FOR INDIVIDUALS WITH DISABILITIES.
Expenses $22,083 · Revenue $29,456
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
SCOTT KNUTSON
BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 4
-
DAVID KOGA
FORMER BOARD CHAIR (THRU 11/22)
- Total calculated
- $0
- Hours/week
- 3
-
CARA PICCONO
1ST VICE CHAIR/TREASURER
- Total calculated
- $0
- Hours/week
- 3
-
STELLA OSSELLO BURKE
2ND VICE CHAIR
- Total calculated
- $0
- Hours/week
- 3
-
STEVE BAGGERLY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 3
-
ERIN FURR
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 3
-
GREG GOINS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 3
-
LAURA GOLDHAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 3
-
TAUSHA STOLL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 3
-
SCOTT WILSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 3
-
WHITNEY HAYDEN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 3
-
DREW MAFFEI
BOARD MEMBER (THRU 4/23)
- Total calculated
- $0
- Hours/week
- 3
-
MICHELLE BELKNAP
PRESIDENT/CEO
- Total calculated
- $414,616
- From this org
- $368,262
- From related orgs
- $0
- Other
- $46,354
- Hours/week
- 60 + 2 related
Schedule J breakdown matched by us
- Base
- $285,158
- Bonus
- $83,104
- Other
- $0
- Deferred
- $27,710
- Nontaxable benefits
- $18,644
- Filer's total
- $414,616
-
MARK SHERMAN
CFO/VP OF PROGRAMS
- Total calculated
- $199,634
- From this org
- $184,299
- From related orgs
- $0
- Other
- $15,335
- Hours/week
- 55 + 2 related
Schedule J breakdown matched by us
- Base
- $163,144
- Bonus
- $21,155
- Other
- $0
- Deferred
- $7,372
- Nontaxable benefits
- $7,963
- Filer's total
- $199,634
-
JOHN MARTIN
CHIEF LEGAL OFFICER/SECRETARY
- Total calculated
- $166,458
- From this org
- $153,255
- From related orgs
- $0
- Other
- $13,203
- Hours/week
- 55
Schedule J breakdown matched by us
- Base
- $135,446
- Bonus
- $17,809
- Other
- $0
- Deferred
- $5,263
- Nontaxable benefits
- $7,940
- Filer's total
- $166,458
-
WILLIAM COLLINS
VP OF RETAIL AND FACILITIES
- Total calculated
- $200,501
- From this org
- $185,363
- From related orgs
- $0
- Other
- $15,138
- Hours/week
- 55
Schedule J breakdown matched by us
- Base
- $161,857
- Bonus
- $23,506
- Other
- $0
- Deferred
- $7,415
- Nontaxable benefits
- $7,723
- Filer's total
- $200,501
-
ROXANNE KLOSE
VP OF PROGRAMS
- Total calculated
- $147,223
- From this org
- $134,135
- From related orgs
- $0
- Other
- $13,088
- Hours/week
- 55
-
LEE MANWARING
AVP OF RETAIL OPERATIONS
- Total calculated
- $145,675
- From this org
- $132,593
- From related orgs
- $0
- Other
- $13,082
- Hours/week
- 55
-
ZIA CLARK
AVP OF FINANCE
- Total calculated
- $132,144
- From this org
- $122,008
- From related orgs
- $0
- Other
- $10,136
- Hours/week
- 55
-
DENNIS PETERSON
VP OF DEVELOPMENT
- Total calculated
- $133,066
- From this org
- $120,522
- From related orgs
- $0
- Other
- $12,544
- Hours/week
- 55
-
KALSEY ANDERSON
VP OF PEOPLE SERVICES
- Total calculated
- $126,433
- From this org
- $113,990
- From related orgs
- $0
- Other
- $12,443
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Independent compensation consultant
- 3 · Form 990 of other organizations
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
- 4b · Supplemental nonqualified retirement plan
Answered no
- 4a · Severance or change-of-control payment
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- PART I, LINE 4B
- THE FOLLOWING AMOUNTS WERE ACCRUED DURING THE YEAR FOR PARTICIPANTS IN THE NON-QUALIFIED PLAN: - MICHELLE BELKNAP - $12,979
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
EASTERSEALS HOUSING SOLUTIONS INC
501(C)(3) · HOUSING · WY
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 8 February 2024
- IRS schema version
- 2022v5.0
- Source object
- 202430459349301728
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.