Form 990 for tax year 2022
Filed by UNITED WAY OF THE KLAMATH BASIN.
This return was superseded by a later amendment. matched by us It is kept because history is preserved rather than replaced.
What the amendment changed
Compared with the latest return for 2022 , filed 5 February 2024. matched by us Only the return's totals, a 990-PF's accounting method and the names listed in Part VII (Part VIII on a 990-PF) are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
- Total revenue
- $246,329 changed to $695,924
- Total expenses
- $516,162 changed to $519,959
- Contributions and grants received
- $220,000 changed to $669,595
- Program services expenses
- $440,150 changed to $441,669
- Management and general expenses
- $42,316 changed to $43,379
- Fundraising expenses
- $33,696 changed to $34,911
- Program service expenses (Part III)
- $440,150 changed to $441,669
Totals
- Total revenue
- $246,329
- Total expenses
- $516,162
- Contributions and grants received
- $220,000
- Grants paid
- $320,008
- Program service revenue
- $0
- Investment income
- $2,190
- Other revenue
- $24,139
- Total assets, end of year
- $1,054,901
- Total liabilities, end of year
- $50,000
- Net assets or fund balances, end of year
- $1,004,901
- Program services expenses (Part IX)
- $440,150
- Management and general expenses
- $42,316
- Fundraising expenses
- $33,696
- Program service expenses (Part III)
- $440,150
Program services were 85.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$220,000
-
1g · Noncash contributions included above
$220,000
-
3 · Investment income
total $2,190 · related or exempt $2,190
-
6a · Gross rents
real property $9,300
-
6c · Rental income or loss
real property $9,300
-
6d · Net rental income or loss
total $9,300 · related or exempt $9,300
-
8a · Fundraising events: gross income
$11,485
-
8c · Net income from fundraising events
total $11,485 · excluded $11,485
-
11a · Other revenue: OTHER INCOME
total $2,359 · related or exempt $2,359
-
11b · Other revenue: KICKOFF/VICTORY/ ANNUAL DINNE
total $995 · related or exempt $995
-
11e · Other revenue, total
$3,354
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $320,008 · program services $320,008
-
7 · Other salaries and wages
total $97,248 · program services $58,349 · management and general $24,312 · fundraising $14,587
-
8 · Pension plan contributions
total $8,914 · program services $5,348 · management and general $2,229 · fundraising $1,337
-
9 · Other employee benefits
total $1,905 · program services $1,143 · management and general $476 · fundraising $286
-
10 · Payroll taxes
total $8,324 · program services $4,994 · management and general $2,081 · fundraising $1,249
-
11c · Fees: accounting
total $10,122 · program services $6,073 · management and general $2,531 · fundraising $1,518
-
12 · Advertising and promotion
total $770 · fundraising $770
-
13 · Office expenses
total $10,456 · program services $6,273 · management and general $2,615 · fundraising $1,568
-
16 · Occupancy
total $6,481 · program services $3,887 · management and general $1,621 · fundraising $973
-
19 · Conferences, conventions and meetings
total $203 · program services $122 · management and general $51 · fundraising $30
-
21 · Payments to affiliates
total $4,874 · management and general $4,874
-
23 · Insurance
total $4,379 · program services $2,627 · management and general $1,095 · fundraising $657
-
24a · Other expenses: GAIN/LOSS ON SALE OF ASSE
total $23,757 · program services $23,757
-
24b · Other expenses: GOLF TORNAMENT EXPENSE
total $3,784 · program services $3,784
-
24c · Other expenses: COST OF CAMPAIGN
total $3,076 · fundraising $3,076
-
24d · Other expenses: DAHILA STREET EXPENSE
total $2,720 · program services $2,720
-
24e · All other expenses
total $9,141 · program services $1,065 · management and general $431 · fundraising $7,645
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $12,390 · end of year $13,028
-
2 · Savings and temporary cash investments
beginning of year $615,217 · end of year $809,339
-
3 · Pledges and grants receivable
beginning of year $189,204 · end of year $149,312
-
9 · Prepaid expenses and deferred charges
beginning of year $4,184 · end of year $4,074
-
10a · Land, buildings and equipment: cost or other basis
$173,687
-
10b · Land, buildings and equipment: accumulated depreciation
$94,539
-
10c · Land, buildings and equipment, net
beginning of year $82,941 · end of year $79,148
-
25 · Other liabilities
beginning of year $75,000 · end of year $50,000
-
27 · Net assets without donor restrictions
beginning of year $416,624 · end of year $373,346
-
28 · Net assets with donor restrictions
beginning of year $412,312 · end of year $631,555
Mission and programs · 2022
Mission
RAISE MONEY FROM KLAMATH COUNTY RESIDENTS AND DISTRIBUTE TO VARIOUS CHARITIES AND SERVICES OF THE KLAMATH BASIN.
-
VARIOUS CHARITABLE ORGANIZATIONS, MOSTLY IN THE KLAMATH BASIN, RECEIVE FUNDS FROM THE UNITED WAY OF THE KLAMATH BASIN. THESE ORGANIZATIONS SERVE INFANTS THROUGH SENIOR CITIZENS, WITH OVER 20 ORGANIZATIONS ASSISTED. IT IS IMPOSSIBLE TO KNOW HOW MANY PEOPLE ARE SERVED. THE CAMPAIGN GOAL WAS NOT MET, PROMOTED THE ANNUAL VOLUNTEER OF THE YEAR EVENT.
Expenses $349,097 · Grants $320,008
-
VARIOUS CHARITABLE ORGANIZATIONS, MOSTLY IN THE KLAMATH BASIN RECEIVE FUNDS FROM THE UNITED WAY.
Expenses $91,053
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Lauren JespersenLAUREN JESPERSEN
PRESIDENT
- Total calculated
- $0
-
Amber GomesAMBER GOMES
1ST VP
- Total calculated
- $0
-
Jenine StuedliJENINE STUEDLI
2ND VP
- Total calculated
- $0
-
Mitch StokesMITCH STOKES
TREASURER
- Total calculated
- $0
-
Sheri HargraveSHERI HARGRAVE
SECRETARY
- Total calculated
- $0
-
Kristin SaylesKRISTIN SAYLES
PERSONNEL CH
- Total calculated
- $0
-
Tom HottmanTOM HOTTMAN
PR/COMMUNICA
- Total calculated
- $0
-
Janet ThedeJANET THEDE
NOMINATING
- Total calculated
- $0
-
Marcus HendersonMARCUS HENDERSON
DIRECTOR PLA
- Total calculated
- $0
-
Michael GriffithMICHAEL GRIFFITH
MEMBER AT LA
- Total calculated
- $0
-
Dennis WinnDENNIS WINN
PAST PRESIDE
- Total calculated
- $0
-
Todd AndresTODD ANDRES
SPECIAL EVEN
- Total calculated
- $0
-
Heather CurtisHEATHER CURTIS
DIRECTOR
- Total calculated
- $0
-
Renee FergusonRENEE FERGUSON
DIRECTOR
- Total calculated
- $0
-
Phil HullPHIL HULL
DIRECTOR
- Total calculated
- $0
-
Gerard CollinsGERARD COLLINS
DIRECTOR
- Total calculated
- $0
-
Juan MaldonadoJUAN MALDONADO
DIRECTOR
- Total calculated
- $0
-
Don McDonnellDON MCDONNELL
DIRECTOR
- Total calculated
- $0
-
Captain Brandon McGrawCAPTAIN BRANDON MCGRAW
DIRECTOR
- Total calculated
- $0
-
Ruth OlsenRUTH OLSEN
DIRECTOR
- Total calculated
- $0
-
Jean PhillipsJEAN PHILLIPS
DIRECTOR
- Total calculated
- $0
-
Eric RoseERIC ROSE
DIRECTOR
- Total calculated
- $0
-
Wayne SnoozyWAYNE SNOOZY
DIRECTOR
- Total calculated
- $0
-
Linda StastnyLINDA STASTNY
DIRECTOR
- Total calculated
- $0
-
Mandi ClarkMANDI CLARK
DIRECTOR
- Total calculated
- $0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
AGENCY ALLOCATIONS
$283,734
-
AGENCY ALLOCATIONS PY
$28,347
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202333199349327928
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.