Form 990 for tax year 2024

Filed by CALIFORNIA DOLPHINS SWIM TEAM INC.

Totals

Total revenue: $533,259
Total expenses: $515,095
Contributions and grants received: $5,083
Grants paid: $0
Program service revenue: $509,129
Investment income: $0
Other revenue: $19,047
Total assets, end of year: $163,183
Total liabilities, end of year: $27,770
Net assets or fund balances, end of year: $135,413
Program services expenses (Part IX): $0
Management and general expenses: $0
Fundraising expenses: $0
Program service expenses (Part III): $0

Program services were 0.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

1a · Federated campaigns

$0
1b · Membership dues

$0
1c · Fundraising events

$5,083
1d · Related organizations

$0
1e · Government grants (contributions)

$0
1f · All other contributions, gifts and grants

$0
1g · Noncash contributions included above

$0
2a · Program service revenue: Summer Team & Clinic Program

total $27,545 · related or exempt $0 · unrelated business $0 · excluded $0
2b · Program service revenue: Monthly Tuition

total $481,584 · related or exempt $0 · unrelated business $0 · excluded $0
2c · Program service revenue

total $0 · related or exempt $0 · unrelated business $0 · excluded $0
2d · Program service revenue

total $0 · related or exempt $0 · unrelated business $0 · excluded $0
2e · Program service revenue

total $0 · related or exempt $0 · unrelated business $0 · excluded $0
2f · All other program service revenue

total $0 · related or exempt $0 · unrelated business $0 · excluded $0
3 · Investment income

total $0 · related or exempt $0 · unrelated business $0 · excluded $0
4 · Income from investment of tax-exempt bond proceeds

total $0 · related or exempt $0 · unrelated business $0 · excluded $0
5 · Royalties

total $0 · related or exempt $0 · unrelated business $0 · excluded $0
6a · Gross rents

real property $0 · personal property $0
6b · Less rental expenses

real property $0 · personal property $0
6c · Rental income or loss

real property $0 · personal property $0
6d · Net rental income or loss

total $0 · related or exempt $0 · unrelated business $0 · excluded $0
7a · Gross sales of assets other than inventory

securities $0 · other assets $0
7b · Less cost or other basis and sales expenses

securities $0 · other assets $0
7c · Gain or loss

securities $0 · other assets $0
7d · Net gain or loss

total $0 · related or exempt $0 · unrelated business $0 · excluded $0
8a · Fundraising events: gross income

$0
8a · Fundraising events: contributions included on line 1c

$0
8b · Fundraising events: direct expenses

$0
8c · Net income from fundraising events

total $0 · unrelated business $0 · excluded $0
9a · Gaming: gross income

$0
9b · Gaming: direct expenses

$0
9c · Net income from gaming

total $0 · related or exempt $0 · unrelated business $0 · excluded $0
10a · Gross sales of inventory

$0
10b · Cost of goods sold

$0
10c · Net income from sales of inventory

total $0 · related or exempt $0 · unrelated business $0 · excluded $0
11a · Other revenue: Host Pacific Swimming Meet

total $19,047 · related or exempt $0 · unrelated business $0 · excluded $0
11b · Other revenue

total $0 · related or exempt $0 · unrelated business $0 · excluded $0
11c · Other revenue

total $0 · related or exempt $0 · unrelated business $0 · excluded $0
11d · All other revenue

total $0 · related or exempt $0 · unrelated business $0 · excluded $0
11e · Other revenue, total

$19,047

Functional expenses

Part IX, the statement of functional expenses.

1 · Grants to domestic organizations and governments

total $0 · program services $0
2 · Grants to domestic individuals

total $0 · program services $0
3 · Grants to foreign organizations and individuals

total $0 · program services $0
4 · Benefits paid to or for members

total $3,750 · program services $0
5 · Compensation of officers, directors and key employees

total $231,590 · program services $0 · management and general $0 · fundraising $0
6 · Compensation of disqualified persons

total $0 · program services $0 · management and general $0 · fundraising $0
7 · Other salaries and wages

total $0 · program services $0 · management and general $0 · fundraising $0
8 · Pension plan contributions

total $0 · program services $0 · management and general $0 · fundraising $0
9 · Other employee benefits

total $1,791 · program services $0 · management and general $0 · fundraising $0
10 · Payroll taxes

total $72,530 · program services $0 · management and general $0 · fundraising $0
11a · Fees: management

total $3,254 · program services $0 · management and general $0 · fundraising $0
11b · Fees: legal

total $25 · program services $0 · management and general $0 · fundraising $0
11c · Fees: accounting

total $600 · program services $0 · management and general $0 · fundraising $0
11d · Fees: lobbying

total $0 · program services $0 · management and general $0 · fundraising $0
11e · Fees: professional fundraising services

total $0 · fundraising $0
11f · Fees: investment management

total $0 · program services $0 · management and general $0 · fundraising $0
11g · Fees: other

total $0 · program services $0 · management and general $0 · fundraising $0
12 · Advertising and promotion

total $4,007 · program services $0 · management and general $0 · fundraising $0
13 · Office expenses

total $8,276 · program services $0 · management and general $0 · fundraising $0
14 · Information technology

total $1,159 · program services $0 · management and general $0 · fundraising $0
15 · Royalties

total $0 · program services $0 · management and general $0 · fundraising $0
16 · Occupancy

total $157,064 · program services $0 · management and general $0 · fundraising $0
17 · Travel

total $4,080 · program services $0 · management and general $0 · fundraising $0
18 · Travel or entertainment for public officials

total $0 · program services $0 · management and general $0 · fundraising $0
19 · Conferences, conventions and meetings

total $17,186 · program services $0 · management and general $0 · fundraising $0
20 · Interest

total $0 · program services $0 · management and general $0 · fundraising $0
21 · Payments to affiliates

total $0 · program services $0 · management and general $0 · fundraising $0
22 · Depreciation, depletion and amortization

total $0 · program services $0 · management and general $0 · fundraising $0
23 · Insurance

total $2,023 · program services $0 · management and general $0 · fundraising $0
24a · Other expenses: Swim Meet Entries & Cost

total $4,702 · program services $0 · management and general $0 · fundraising $0
24b · Other expenses: Bank & Credit Card Fees Charge

total $3,058 · program services $0 · management and general $0 · fundraising $0
24c · Other expenses

total $0 · program services $0 · management and general $0 · fundraising $0
24d · Other expenses

total $0 · program services $0 · management and general $0 · fundraising $0
24e · All other expenses

total $0 · program services $0 · management and general $0 · fundraising $0
26 · Joint costs (an allocation of the lines above)

total $0 · program services $0 · management and general $0 · fundraising $0

Balance sheet

Part X, book values.

1 · Cash, non-interest-bearing

beginning of year $157,249 · end of year $241,754
2 · Savings and temporary cash investments

beginning of year $0 · end of year $0
3 · Pledges and grants receivable

beginning of year $0 · end of year $0
4 · Accounts receivable

beginning of year $0 · end of year $0
5 · Loans and receivables from officers and key people

beginning of year $0 · end of year $0
6 · Loans and receivables from disqualified persons

beginning of year $0 · end of year $0
7 · Other notes and loans receivable

beginning of year $0 · end of year $0
8 · Inventories for sale or use

beginning of year $0 · end of year $0
9 · Prepaid expenses and deferred charges

beginning of year $0 · end of year -$78,571
10a · Land, buildings and equipment: cost or other basis

$0
10b · Land, buildings and equipment: accumulated depreciation

$0
10c · Land, buildings and equipment, net

beginning of year $0 · end of year $0
11 · Investments: publicly traded securities

beginning of year $0 · end of year $0
12 · Investments: other securities

beginning of year $0 · end of year $0
13 · Investments: program-related

beginning of year $0 · end of year $0
14 · Intangible assets

beginning of year $0 · end of year $0
15 · Other assets

beginning of year $0 · end of year $0
17 · Accounts payable and accrued expenses

beginning of year $0 · end of year $0
18 · Grants payable

beginning of year $0 · end of year $0
19 · Deferred revenue

beginning of year $40,000 · end of year $27,770
20 · Tax-exempt bond liabilities

beginning of year $0 · end of year $0
21 · Escrow or custodial account liability

beginning of year $0 · end of year $0
22 · Loans and payables to officers and key people

beginning of year $0 · end of year $0
23 · Secured mortgages and notes payable

beginning of year $0 · end of year $0
24 · Unsecured notes and loans payable

beginning of year $0 · end of year $0
25 · Other liabilities

beginning of year $0 · end of year $0
29 · Capital stock, trust principal or current funds

beginning of year $0 · end of year $0
30 · Paid-in or capital surplus, or land, building or equipment fund

beginning of year $0 · end of year $0
31 · Retained earnings, endowment or other funds

beginning of year $117,249 · end of year $135,413

Mission and programs · 2024

Mission

CDST is committed to excellence and dedicated to developing the finest as well as the finest of citizens through the sport of swimming and competitive swimming program.

Activities or mission (Part I)

California Dolphin Swim Team is a USS year round competitive swim team offering high quality professional coaching and technique instruction for all ages and abilities. The goal of our team is to provide every member an opportunity to improve swimming skills and achieve success at his or her level of ability from novice to international competitor.

Year-Round Swim Program

Revenue $484,121
Summer Swim & Clinic Program

Revenue $27,545
Host Pacific Swimming Meet

Revenue $19,047

As filed on the 2024 return.

Listed in Part VII

Xiaohong Wang

President

Total calculated

$0

Hours/week

5
Feng Chen

Head Coach

Total calculated

$70,443

From this org

$70,443

From related orgs

$0

Other

$0

Hours/week

40
Lei Chen

Age Group Coach

Total calculated

$19,330

From this org

$19,330

From related orgs

$0

Other

$0

Hours/week

15
Ian Huskins

Age Group Coach

Total calculated

$33,835

From this org

$33,835

From related orgs

$0

Other

$0

Hours/week

20
Anna Vejar

Age Group Coach

Total calculated

$47,384

From this org

$47,384

From related orgs

$0

Other

$0

Hours/week

20
Edward Huang

Temporary Coach

Total calculated

$748

From this org

$748

From related orgs

$0

Other

$0

Hours/week

4
Lawrence Lee

Temporary Coach

Total calculated

$813

From this org

$813

From related orgs

$0

Other

$0

Hours/week

4
Agatha Lee

Board Member

Total calculated

$0

Hours/week

1
Charles Lou

Vice President

Total calculated

$0

Hours/week

5
Ni Jin Lou

Treasurer Admin

Total calculated

$37,000

From this org

$37,000

From related orgs

$0

Other

$0

Hours/week

20
Lawrence Tolentino

Coach

Total calculated

$19,250

From this org

$19,250

From related orgs

$0

Other

$0

Hours/week

20
Medha Raghuraman

Sub Coach

Total calculated

$484

From this org

$484

From related orgs

$0

Other

$0

Hours/week

1
Ting Wang

Coach

Total calculated

$19,690

From this org

$19,690

From related orgs

$0

Other

$0

Hours/week

15
Keerthana Raghuraman

Coach

Total calculated

$6,833

From this org

$6,833

From related orgs

$0

Other

$0

Hours/week

15
Brandon Vo

Temporary Coach

Total calculated

$330

From this org

$330

From related orgs

$0

Other

$0

Hours/week

1
Fabian Taplin

Assistant Coach

Total calculated

$2,069

From this org

$2,069

From related orgs

$0

Other

$0

Hours/week

3
Katie Yue

Coach

Total calculated

$7,728

From this org

$7,728

From related orgs

$0

Other

$0

Hours/week

6
Ryin Ruaboro

Assistant Coach

Total calculated

$4,250

From this org

$4,250

From related orgs

$0

Other

$0

Hours/week

3

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type: form_990
Tax year: 2024
Filed: 14 April 2025
IRS schema version: 2024v5.1
Source object: 202511049349302411

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.