Form 990 for tax year 2023
Filed by COMMUNITY ASSOCIATIONS INSTITUTE.
Totals
- Total revenue
- $769,965
- Total expenses
- $622,007
- Contributions and grants received
- $153,611
- Grants paid
- $0
- Program service revenue
- $540,482
- Investment income
- $5,716
- Other revenue
- $70,156
- Total assets, end of year
- $486,493
- Total liabilities, end of year
- $98,427
- Net assets or fund balances, end of year
- $388,066
- Program services expenses (Part IX)
- $414,530
- Management and general expenses
- $207,477
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $414,530
Program services were 66.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$82,951
-
1c · Fundraising events
$70,660
-
2a · Program service revenue: EVENTS AND SEMINARS
total $242,814 · unrelated business $0 · excluded $0
-
2b · Program service revenue: SPONSORSHIPS
total $263,995 · unrelated business $0 · excluded $0
-
2c · Program service revenue: ADVERTISING
total $33,673 · unrelated business $0 · excluded $0
-
2d · Program service revenue: COMMISSIONS
total $0 · unrelated business $0 · excluded $0
-
3 · Investment income
total $799 · unrelated business $0 · excluded $799
-
6a · Gross rents
real property $31,450
-
6b · Less rental expenses
real property $31,450
-
7a · Gross sales of assets other than inventory
other assets $5,000
-
7b · Less cost or other basis and sales expenses
other assets $83
-
7c · Gain or loss
other assets $4,917
-
7d · Net gain or loss
total $4,917 · related or exempt $0 · unrelated business $0 · excluded $4,917
-
8a · Fundraising events: gross income
$86,256
-
8a · Fundraising events: contributions included on line 1c
$70,660
-
8b · Fundraising events: direct expenses
$16,251
-
8c · Net income from fundraising events
total $70,005 · unrelated business $0 · excluded $70,005
-
11a · Other revenue: OTHER INCOME
total $151 · related or exempt $0 · unrelated business $0 · excluded $151
-
11e · Other revenue, total
$151
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $92,000 · program services $69,000 · management and general $23,000 · fundraising $0
-
7 · Other salaries and wages
total $128,300 · program services $128,300 · management and general $0 · fundraising $0
-
8 · Pension plan contributions
total $2,884 · program services $0 · management and general $2,884 · fundraising $0
-
10 · Payroll taxes
total $16,237 · program services $0 · management and general $16,237 · fundraising $0
-
11c · Fees: accounting
total $21,282 · program services $0 · management and general $21,282 · fundraising $0
-
12 · Advertising and promotion
total $1,448 · program services $0 · management and general $1,448 · fundraising $0
-
13 · Office expenses
total $2,193 · program services $0 · management and general $2,193 · fundraising $0
-
14 · Information technology
total $9,302 · program services $0 · management and general $9,302 · fundraising $0
-
17 · Travel
total $5,293 · program services $233 · management and general $5,060 · fundraising $0
-
19 · Conferences, conventions and meetings
total $4,397 · program services $495 · management and general $3,902 · fundraising $0
-
22 · Depreciation, depletion and amortization
total $19,838 · program services $0 · management and general $19,838 · fundraising $0
-
23 · Insurance
total $8,241 · program services $1,350 · management and general $6,891 · fundraising $0
-
24a · Other expenses: EVENTS
total $254,828 · program services $198,711 · management and general $56,117 · fundraising $0
-
24b · Other expenses: BROCHURES
total $9,856 · program services $6,181 · management and general $3,675 · fundraising $0
-
24c · Other expenses: BANK FEES
total $20,855 · program services $0 · management and general $20,855 · fundraising $0
-
24d · Other expenses: INTERNET
total $8,249 · program services $8,249 · management and general $0 · fundraising $0
-
24e · All other expenses
total $16,804 · program services $2,011 · management and general $14,793 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $225,851 · end of year $339,923
-
2 · Savings and temporary cash investments
beginning of year $116,693 · end of year $78,489
-
4 · Accounts receivable
beginning of year $15,903 · end of year $15,903
-
9 · Prepaid expenses and deferred charges
beginning of year $35,521 · end of year $2,673
-
10c · Land, buildings and equipment, net
beginning of year $19,921
-
15 · Other assets
beginning of year $48,222 · end of year $49,505
-
17 · Accounts payable and accrued expenses
beginning of year $3,128 · end of year $29,336
-
19 · Deferred revenue
beginning of year $190,158 · end of year $69,091
-
25 · Other liabilities
beginning of year $28,717 · end of year $0
-
27 · Net assets without donor restrictions
beginning of year $240,108 · end of year $388,066
Mission and programs · 2023
Mission
TO PROVIDE SUPPORT AND EDUCATION OPPORTUNITIES TO COMMUNITY MANAGERS AND HOMEOWNERS IN THE CHESAPEAKE REGION OF MARYLAND.
-
SEMINARS - FOR ATTENDEES TO NETWORK WITH OTHER HOMEOWNERS AND SERVICE PROVIDERS IN THE CHESAPEAKE REGION AND DISCUSS COMMON HOME OWNERSHIP ISSUES.
Expenses $414,530 · Revenue $276,487
-
SPONSORSHIPS - HELPING TO CONNECT MEMBERS TO RELEVANT SERVICE PROVIDERS
Revenue $263,995
As filed on the 2023 return.
Listed in Part VII
-
Valerie LykinsVALERIE LYKINS
CHAPTER EXECUTIVE DIRECTOR
- Total calculated
- $94,884
- From this org
- $92,000
- From related orgs
- $0
- Other
- $2,884
- Hours/week
- 40
-
Cindy McKoinCINDY MCKOIN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Bk SwartwoodBK SWARTWOOD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Gary SaylorGARY SAYLOR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Hillary Collins EsqHILLARY COLLINS ESQ
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Rebecca Clemson-PetrikREBECCA CLEMSON-PETRIK
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
James AndersonJAMES ANDERSON
PRESIDENT-ELECT
- Total calculated
- $0
- Hours/week
- 2
-
Gail WindischGAIL WINDISCH
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Noni RoanNONI ROAN
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Vicki EatonVICKI EATON
TREASURER
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 1 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202443119349301869
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.