Form 990 for tax year 2022
Filed by RIVER AND RAIL THEATRE COMPANY.
Totals
- Total revenue
- $825,616
- Total expenses
- $827,104
- Contributions and grants received
- $641,338
- Grants paid
- $0
- Program service revenue
- $156,975
- Investment income
- $0
- Other revenue
- $27,303
- Total assets, end of year
- $1,416,606
- Total liabilities, end of year
- $1,411,461
- Net assets or fund balances, end of year
- $5,145
- Program services expenses (Part IX)
- $510,303
- Management and general expenses
- $169,394
- Fundraising expenses
- $147,407
- Program service expenses (Part III)
- $510,303
Program services were 61.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$641,338
-
2a · Program service revenue: PRODUCTION INCOME
total $131,548 · related or exempt $131,548
-
2b · Program service revenue: OTHER REVENUES
total $24,852 · related or exempt $24,852
-
2c · Program service revenue: TRAINING & WORKSHOP IN
total $575 · related or exempt $575
-
6a · Gross rents
real property $21,460
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $21,460
-
6d · Net rental income or loss
total $21,460 · excluded $21,460
-
8a · Fundraising events: gross income
$5,843
-
8b · Fundraising events: direct expenses
$0
-
8c · Net income from fundraising events
total $5,843 · excluded $5,843
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $204,649 · program services $79,803 · management and general $73,423 · fundraising $51,423
-
9 · Other employee benefits
total $33,858 · program services $13,202 · management and general $12,144 · fundraising $8,512
-
10 · Payroll taxes
total $15,125 · program services $5,899 · management and general $5,430 · fundraising $3,796
-
11b · Fees: legal
total $695 · management and general $695
-
11c · Fees: accounting
total $20,031 · management and general $20,031
-
12 · Advertising and promotion
total $25,041 · program services $18,781 · fundraising $6,260
-
13 · Office expenses
total $18,207 · management and general $18,207
-
16 · Occupancy
total $91,913 · program services $78,126 · management and general $9,191 · fundraising $4,596
-
17 · Travel
total $11,242 · management and general $11,242
-
22 · Depreciation, depletion and amortization
total $24,572 · program services $20,886 · management and general $2,457 · fundraising $1,229
-
24a · Other expenses: PRODUCTION COSTS
total $293,606 · program services $293,606
-
24b · Other expenses: FUNDRAISING
total $71,591 · fundraising $71,591
-
24c · Other expenses: DUES & SUBSCRIPTIONS
total $4,533 · management and general $4,533
-
24d · Other expenses: EDUCATION
total $3,832 · management and general $3,832
-
24e · All other expenses
total $8,209 · management and general $8,209
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $129,807 · end of year -$150
-
3 · Pledges and grants receivable
end of year $551,300
-
4 · Accounts receivable
end of year $11,376
-
5 · Loans and receivables from officers and key people
beginning of year $9,464
-
9 · Prepaid expenses and deferred charges
end of year $11,551
-
10a · Land, buildings and equipment: cost or other basis
$977,760
-
10b · Land, buildings and equipment: accumulated depreciation
$135,231
-
10c · Land, buildings and equipment, net
beginning of year $867,100 · end of year $842,529
-
15 · Other assets
beginning of year $1,016 · end of year $0
-
17 · Accounts payable and accrued expenses
beginning of year $2,370 · end of year $51,952
-
22 · Loans and payables to officers and key people
end of year $50,000
-
23 · Secured mortgages and notes payable
beginning of year $1,246,384 · end of year $1,309,509
-
27 · Net assets without donor restrictions
beginning of year -$241,367 · end of year $5,145
Mission and programs · 2022
Mission
THROUGH THE POWER AND BEAUTY OF THEATRE, WE SEEK TO UNITE PEOPLE FROM ALL BACKGROUNDS TO EXPERIENCE AND PARTICIPATE IN STORIES THAT EMBODY OUR SHARED HUMANITY.
-
THEATRICAL PRODUCTIONS DURING MAINSTAGE 2022-2023 SEASON:- THE LITTLE PRINCE, A THEATRE FOR YOUNG AUDIENCES PLAY, 16 ARTISTS CONTRACTED, ADDITIONALLY THIS SHOW WAS PERFORMED FOR 4 PRE-SCHOOL AND ELEMENTARY SCHOOL AUDIENCES- THE WOLVES, BY SARAH DELAPPE. A PULIZTER PRIZE FINALIST PLAY. CO-PRODUCTION WITH PELLISSIPPI STATE COMMUNITY COLLEGE, 23 ARTISTS CONTRACTED- THE UNUSUAL TALE OF MARY & JOSEPH'S BABY (CHRISTMAS CONCERT VERSION), A FOLK-ROCK MUSICAL BY CHRIS CRAGIN DAY & DON CHAFFER, 10 ARTISTS CONTRACTED- THE MOUNTAINTOP, BY KATORI HALL. PRESENTED IN PART BY THE UNIVERSITY OF TN OFFICE OF DIVERSITY & ENGAGEMENT, 14 ARTISTS CONTRACTED- WHITE RABBIT RED RABBIT, BY NASSIM SOLEIMANPOR, 18 ARTISTS CONTRACTED- FUN HOME, A TONY AWARD WINNING MUSICAL BY LISA KRON & JEANINE TESORI, BASED ON THE GRAPHIC NOVEL BY ALISON BECHDEL, 29 ARTISTS CONTRACTED
Expenses $509,251 · Revenue $131,548
-
EDUCATIONAL PROGRAMMING:THE ORGANIZATION COMPLETED EDUCATIONAL CLASSES WITH NUMEROUS ORGANIZATIONS, INCLUDING VARIOUS PROGRAMS FOR THE UNIVERSITY OF TENNESSEE AND TECH STARS, A PROFESSIONAL ACCELERATOR PROGRAM. THE ORGANIZATION CONTRACTED 6 ARTISTS FOR THESE EDUCATIONAL PROGRAMS.
Expenses $1,052 · Revenue $575
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Joshua PetersonJOSHUA PETERSON
FOUNDING ARTISTIC DIRECTOR
- Total calculated
- $78,482
- From this org
- $78,482
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Deaver ShattuckDEAVER SHATTUCK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0
-
Amelia PetersonAMELIA PETERSON
DIRECTOR & LITERARY MANAGER
- Total calculated
- $13,713
- From this org
- $13,713
- From related orgs
- $0
- Other
- $0
- Hours/week
- 10
-
Tyler HaysTYLER HAYS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0
-
Harrison BoydHARRISON BOYD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0
-
Katy WolfeKATY WOLFE
PRESIDENT
- Total calculated
- $0
- Hours/week
- 0
-
David BrownDAVID BROWN
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 0
-
Kenneth HerringKENNETH HERRING
SECRETARY
- Total calculated
- $58,642
- From this org
- $58,642
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202421369349312437
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.