Totals
- Total revenue
- $1,166,822
- Total expenses
- $1,699,977
- Contributions and grants received
- $1,150,986
- Grants paid
- $680,000
- Program service revenue
- $0
- Investment income
- $15,836
- Other revenue
- $0
- Total assets, end of year
- $978,737
- Total liabilities, end of year
- $14
- Net assets or fund balances, end of year
- $978,723
- Program services expenses (Part IX)
- $1,302,455
- Management and general expenses
- $348,050
- Fundraising expenses
- $49,472
- Program service expenses (Part III)
- $1,302,455
Program services were 76.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$1,150,986
-
3 · Investment income
total $15,836 · excluded $15,836
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $680,000 · program services $680,000
-
5 · Compensation of officers, directors and key employees
total $402,553 · program services $228,622 · management and general $148,283 · fundraising $25,648
-
7 · Other salaries and wages
total $232,773 · program services $132,199 · management and general $85,743 · fundraising $14,831
-
8 · Pension plan contributions
total $18,376 · program services $10,417 · management and general $6,790 · fundraising $1,169
-
9 · Other employee benefits
total $40,824 · program services $23,143 · management and general $15,085 · fundraising $2,596
-
10 · Payroll taxes
total $50,650 · program services $28,714 · management and general $18,715 · fundraising $3,221
-
11g · Fees: other
total $67,741 · program services $65,306 · management and general $2,435
-
12 · Advertising and promotion
total $628 · program services $279 · management and general $236 · fundraising $113
-
13 · Office expenses
total $24,401 · program services $888 · management and general $23,513
-
14 · Information technology
total $27,211 · management and general $27,211
-
17 · Travel
total $15,039 · program services $7,840 · management and general $5,305 · fundraising $1,894
-
23 · Insurance
total $11,764 · management and general $11,764
-
24a · Other expenses: REGRANT
total $116,036 · program services $116,036
-
24b · Other expenses: EVENT SUPPLIES
total $9,011 · program services $9,011
-
24c · Other expenses: STAFF DEVELOPMENT
total $2,012 · management and general $2,012
-
24d · Other expenses: TAXES & LICENSES
total $518 · management and general $518
-
24e · All other expenses
total $440 · management and general $440
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $849,469 · end of year $766,690
-
2 · Savings and temporary cash investments
beginning of year $650,915 · end of year $201,212
-
15 · Other assets
beginning of year $1 · end of year $10,835
-
25 · Other liabilities
beginning of year -$11,493 · end of year $14
-
27 · Net assets without donor restrictions
beginning of year $1,511,878 · end of year $978,723
Mission and programs · 2023
Mission
MIRACLE MESSAGES HELPS PEOPLE EXPERIENCING HOMELESSNESS REBUILD THEIR SOCIAL SUPPORT SYSTEMS AND FINANCIAL SECURITY.
-
MIRACLE MESSAGES IS AN AWARD-WINNING NONPROFIT ORGANIZATION THAT HELPS PEOPLE EXPERIENCING HOMELESSNESS REBUILD THEIR SOCIAL AND FINANCIAL SUPPORT SYSTEMS, PRIMARILY THROUGH FAMILY REUNIFICATIONS AND A PHONE-BASED BUDDY PROGRAM. PHONE BUDDY PROGRAM: MIRACLE FRIENDS MATCHES UNHOUSED NEIGHBORS WITH TRAINED VOLUNTEERS FOR WEEKLY PHONE CALLS AND TEXTS, TO PROVIDE GENERAL WELLNESS CHECKS AND LIGHTWEIGHT PROBLEM SOLVING. TO DATE, WE'VE PAIRED OVER 150 NEW FRIENDS WORLDWIDE. MIRACLE MESSAGES OFFERS A HUMANE, HIGHLY EFFECTIVE WAY TO HELP END HOMELESSNESS: STRENGTHEN SOCIAL SUPPORTS AND FINANCIAL SECURITY, SHATTER STIGMAS, AND EMPOWER PEOPLE EVERYWHERE TO GET INVOLVED. OUR WORK HAS BEEN FEATURED IN THE NEW YORK TIMES, WASHINGTON POST, CNN, IN A TED TALK, AND HUNDREDS MORE. WE'RE ON A MISSION TO END RELATIONAL POVERTY ON THE STREETS.
Expenses $172,532
-
MIRACLE MONEY: MIRACLE MONEY PROVIDES UNCONDITIONAL DIRECT CASH TRANSFERS OF 750 A MONTH FOR 12 MONTHS TO AT LEAST 55 ADULTS EXPERIENCING HOMELESSNESS IN LOS ANGELES COUNTY AND AT LEAST 55 IN SAN FRANCISCO AND OAKLAND, AS PART OF A RANDOMIZED CONTROL TRIAL EVALUATING BASIC INCOME COMBINED WITH SOCIAL SUPPORT. SOCIAL SUPPORT WILL BE PROVIDED OVER 12 MONTHS THROUGH MIRACLE FRIENDS, A PHONE BUDDY PROGRAM THAT MATCHES UNHOUSED INDIVIDUALS 1:1 WITH COMMITTED VOLUNTEERS FROM AROUND THE WORLD FOR WEEKLY CALLS AND TEXTS TO CHECK-IN, SAY HELLO, AND OFFER LIGHTWEIGHT SUPPORT. THE GOAL IS TO ADDRESS "RELATIONAL POVERTY," WHICH IS A DEADLY, OFTEN- OVERLOOKED FORM OF POVERTY THAT LEADS TO NEARLY UNIMAGINABLE LEVELS OF SOCIAL ISOLATION, STIGMA, AND SHAME. WITHOUT ADEQUATE SOCIAL SUPPORT, PEOPLE EXPERIENCING HOMELESSNESS TEND TO STAY HOMELESS.
Expenses $1,036,526 · Grants $680,000
-
REUNION SERVICES: A PERSON EXPERIENCING HOMELESSNESS RECORDS A SHORT MESSAGE TO A LOVED ONE (OR VICE VERSA). THEN, OUR NETWORK OF "DIGITAL DETECTIVES" ATTEMPT TO LOCATE THE LOVED ONE AND DELIVER THE MESSAGE. TO DATE, WE'VE REUNITED OVER 450 FAMILIES WORLDWIDE.
Expenses $93,397
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Kevin AdlerKEVIN ADLER
PRESIDENT
- Total calculated
- $137,396
- From this org
- $137,396
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
John MaJOHN MA
DIRECTOR OF
- Total calculated
- $74,150
- From this org
- $74,150
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Madeline MazzocchiMADELINE MAZZOCCHI
DIRECTOR OF
- Total calculated
- $70,546
- From this org
- $70,546
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Nelly StastnyNELLY STASTNY
DIRECTOR OF
- Total calculated
- $67,197
- From this org
- $67,197
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Colette LayCOLETTE LAY
CHIEF OF STA
- Total calculated
- $53,266
- From this org
- $53,266
- From related orgs
- $0
- Other
- $0
- Hours/week
- 30
-
Melissa GregoryMELISSA GREGORY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Scott LayneSCOTT LAYNE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Jen McClureJEN MCCLURE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Jim OlsonJIM OLSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Kari WeilerKARI WEILER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 15 November 2024
- IRS schema version
- 2023v5.0
- Source object
- 202403209349327445
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.