Form 990 for tax year 2024
Filed by YMCA FOUNDATION OF MIDDLE TENNESSEE.
Totals
- Total revenue
- $1,286,656
- Total expenses
- $754,935
- Contributions and grants received
- $252,652
- Grants paid
- $549,857
- Program service revenue
- $0
- Investment income
- $1,032,946
- Other revenue
- $1,058
- Total assets, end of year
- $16,278,833
- Total liabilities, end of year
- $562,253
- Net assets or fund balances, end of year
- $15,716,580
- Program services expenses (Part IX)
- $550,465
- Management and general expenses
- $139,960
- Fundraising expenses
- $64,510
- Program service expenses (Part III)
- $550,465
Program services were 72.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$0
-
1b · Membership dues
$0
-
1c · Fundraising events
$0
-
1d · Related organizations
$0
-
1e · Government grants (contributions)
$0
-
1f · All other contributions, gifts and grants
$252,652
-
1g · Noncash contributions included above
$11,143
-
2f · All other program service revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
3 · Investment income
total $373,029 · excluded $373,029
-
6c · Rental income or loss
real property $0 · personal property $0
-
7a · Gross sales of assets other than inventory
securities $6,551,847
-
7b · Less cost or other basis and sales expenses
securities $5,891,930
-
7c · Gain or loss
securities $659,917 · other assets $0
-
7d · Net gain or loss
total $659,917 · excluded $659,917
-
8c · Net income from fundraising events
total $0
-
11a · Other revenue: Miscellaneous Income
total $1,058 · excluded $1,058
-
11d · All other revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
11e · Other revenue, total
$1,058
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $549,857 · program services $549,857
-
3 · Grants to foreign organizations and individuals
total $0 · program services $0
-
11b · Fees: legal
total $800 · management and general $800
-
11c · Fees: accounting
total $22,583 · management and general $22,583
-
11e · Fees: professional fundraising services
total $30,240 · fundraising $30,240
-
11g · Fees: other
total $0 · program services $0 · management and general $0 · fundraising $0
-
14 · Information technology
total $15,000 · fundraising $15,000
-
19 · Conferences, conventions and meetings
total $19,186 · fundraising $19,186
-
21 · Payments to affiliates
total $0 · program services $0 · management and general $0 · fundraising $0
-
24a · Other expenses: Leased Employee Expense
total $109,760 · management and general $109,760
-
24b · Other expenses: Miscellaneous Employee Spend
total $6,817 · management and general $6,817
-
24c · Other expenses: Miscellaneous Expenses
total $692 · program services $608 · fundraising $84
-
24e · All other expenses
total $0 · program services $0 · management and general $0 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $14,544 · end of year $25,051
-
2 · Savings and temporary cash investments
beginning of year $82,960 · end of year $63,429
-
3 · Pledges and grants receivable
beginning of year $22,768 · end of year $22,532
-
5 · Loans and receivables from officers and key people
beginning of year $0 · end of year $0
-
6 · Loans and receivables from disqualified persons
beginning of year $0 · end of year $0
-
10a · Land, buildings and equipment: cost or other basis
$0
-
10b · Land, buildings and equipment: accumulated depreciation
$0
-
10c · Land, buildings and equipment, net
beginning of year $0 · end of year $0
-
11 · Investments: publicly traded securities
beginning of year $14,483,655 · end of year $15,737,809
-
12 · Investments: other securities
beginning of year $0
-
13 · Investments: program-related
beginning of year $0
-
15 · Other assets
beginning of year $414,234 · end of year $430,012
-
17 · Accounts payable and accrued expenses
beginning of year $12,069 · end of year $12,396
-
18 · Grants payable
beginning of year $511,796 · end of year $549,857
-
20 · Tax-exempt bond liabilities
beginning of year $0 · end of year $0
-
22 · Loans and payables to officers and key people
beginning of year $0 · end of year $0
-
23 · Secured mortgages and notes payable
beginning of year $0 · end of year $0
-
24 · Unsecured notes and loans payable
beginning of year $0 · end of year $0
-
25 · Other liabilities
beginning of year $0 · end of year $0
-
27 · Net assets without donor restrictions
beginning of year $12,371,586 · end of year $13,521,331
-
28 · Net assets with donor restrictions
beginning of year $2,122,710 · end of year $2,195,249
Mission and programs · 2024
Mission
The organization maintains a permanent endowment fund for the benefit of the YMCA of Middle Tennessee, as its trustees in their discretion deem best, giving priority to the use of endowment funds for major maintenance, modernization or expansion of facilities, extension of services and developing and training professional leadership.
Activities or mission (Part I)
Endowment Fund
-
The Foundation maintains an endowment fund for the exclusive benefit of the YMCA of Middle Tennessee. Earnings on the endowment are used for programs and services of the YMCA. During 2024, the Foundation made grants to the YMCA totaling $549,857.
Expenses $549,857 · Grants $549,857
-
In addition to the endowment fund, the Foundation also maintains a couple of small philanthropic funds. Similar to donor advised funds, principal and earnings on these funds are used to support the charitable interests of the individuals who established them. During 2024, there were no disbursements made from these funds.
Expenses $608
As filed on the 2024 return.
Listed in Part VII
-
Dennis Scandrett
Board Chair
- Total calculated
- $0
- Hours/week
- 1
-
Kelvin Ault
Treasurer
- Total calculated
- $0
- Hours/week
- 1
-
Allen Bryan
Board of Directors
- Total calculated
- $0
- Hours/week
- 1
-
Bill Zotti
Board of Directors
- Total calculated
- $0
- Hours/week
- 1
-
Bob Napier
Board of Directors
- Total calculated
- $0
- Hours/week
- 1
-
Bruce Hammond
Board of Directors
- Total calculated
- $0
- Hours/week
- 1
-
Charlie Bryan
Board of Directors
- Total calculated
- $0
- Hours/week
- 1
-
David Wilds
Board of Directors
- Total calculated
- $0
- Hours/week
- 1
-
Ginger Hale
Board of Directors
- Total calculated
- $0
- Hours/week
- 1
-
Joe Levi
Board of Directors
- Total calculated
- $0
- Hours/week
- 1
-
John Groomes
Board of Directors
- Total calculated
- $0
- Hours/week
- 1
-
Jonathan Cole
Board of Directors
- Total calculated
- $0
- Hours/week
- 1
-
Leslie Hay
Board of Directors
- Total calculated
- $0
- Hours/week
- 1
-
Lise Bohannon
Board of Directors
- Total calculated
- $0
- Hours/week
- 1
-
Roy Jordan
Board of Directors
- Total calculated
- $0
- Hours/week
- 1
-
Shannon Sullivan
Board of Directors
- Total calculated
- $0
- Hours/week
- 1
-
Tommy Estes
Board of Directors
- Total calculated
- $0
- Hours/week
- 1
-
Tony Wall
Board of Directors
- Total calculated
- $0
- Hours/week
- 1
-
Walt Leaver
Board of Directors
- Total calculated
- $0
- Hours/week
- 1
-
Jessica Fain
Chief Strategy Officer
- Total calculated
- $243,942
- From this org
- $0
- From related orgs
- $214,639
- Other
- $29,303
- Hours/week
- 5 + 40 related
Schedule J breakdown matched by us
- Base
- $0 + $213,479 related
- Bonus
- $0 + $500 related
- Other
- $0 + $660 related
- Deferred
- $0 + $23,620 related
- Nontaxable benefits
- $0 + $5,683 related
- Filer's total
- $0 + $243,942 related
-
John Mikos
President and CEO
- Total calculated
- $415,496
- From this org
- $0
- From related orgs
- $377,522
- Other
- $37,974
- Hours/week
- 2 + 45 related
Schedule J breakdown matched by us
- Base
- $0 + $346,526 related
- Bonus
- $0 + $18,000 related
- Other
- $0 + $12,996 related
- Deferred
- $0 + $34,500 related
- Nontaxable benefits
- $0 + $3,474 related
- Filer's total
- $0 + $415,496 related
-
Julie Sistrunk
Chief Development Officer
- Total calculated
- $232,949
- From this org
- $0
- From related orgs
- $198,107
- Other
- $34,842
- Hours/week
- 20 + 25 related
Schedule J breakdown matched by us
- Base
- $0 + $196,335 related
- Bonus
- $0 + $500 related
- Other
- $0 + $1,272 related
- Deferred
- $0 + $23,107 related
- Nontaxable benefits
- $0 + $11,735 related
- Filer's total
- $0 + $232,949 related
-
Marcy Towns
Chief Financial Officer
- Total calculated
- $202,537
- From this org
- $0
- From related orgs
- $190,429
- Other
- $12,108
- Hours/week
- 5 + 40 related
Schedule J breakdown matched by us
- Base
- $0 + $189,269 related
- Bonus
- $0 + $500 related
- Other
- $0 + $660 related
- Deferred
- $0
- Nontaxable benefits
- $0 + $12,108 related
- Filer's total
- $0 + $202,537 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
$549,857
General Fund
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(c)(3) · See Part VII · TN
Directly controlled by NA
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 13 November 2025
- IRS schema version
- 2024v5.1
- Source object
- 202503179349306090
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.