Form 990 for tax year 2024

Filed by PENNSYLVANIA LIONS BEACON LODGE CAMP.

Totals

Total revenue: $707,596
Total expenses: $1,038,698
Contributions and grants received: $479,145
Grants paid: $0
Program service revenue: $87,223
Investment income: $92,328
Other revenue: $48,900
Total assets, end of year: $1,982,737
Total liabilities, end of year: $247,155
Net assets or fund balances, end of year: $1,735,582
Program services expenses (Part IX): $861,672
Management and general expenses: $177,026
Fundraising expenses: $0
Program service expenses (Part III): $861,672

Program services were 83.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

1e · Government grants (contributions)

$52,967
1f · All other contributions, gifts and grants

$426,178
2a · Program service revenue: CAMP FEES

total $60,570 · related or exempt $60,570
2b · Program service revenue: REGISTRATION FEES

total $16,600 · related or exempt $16,600
2c · Program service revenue: OFF SEASON FEES

total $10,053 · related or exempt $10,053
3 · Investment income

total $53,965 · related or exempt $53,965
7a · Gross sales of assets other than inventory

securities $834,123
7b · Less cost or other basis and sales expenses

securities $795,760
7c · Gain or loss

securities $38,363
7d · Net gain or loss

total $38,363 · related or exempt $38,363
8a · Fundraising events: gross income

$54,734
8b · Fundraising events: direct expenses

$10,233
8c · Net income from fundraising events

total $44,501 · excluded $44,501
10a · Gross sales of inventory

$8,823
10b · Cost of goods sold

$4,424
10c · Net income from sales of inventory

total $4,399 · related or exempt $4,399

Functional expenses

Part IX, the statement of functional expenses.

7 · Other salaries and wages

total $436,230 · program services $351,712 · management and general $84,518
10 · Payroll taxes

total $47,138 · program services $36,768 · management and general $10,370
11c · Fees: accounting

total $17,115 · management and general $17,115
12 · Advertising and promotion

total $6,172 · program services $5,243 · management and general $929
13 · Office expenses

total $1,785 · program services $1,546 · management and general $239
17 · Travel

total $1,024 · program services $1,024
22 · Depreciation, depletion and amortization

total $130,796 · program services $130,796
23 · Insurance

total $102,670 · program services $59,480 · management and general $43,190
24a · Other expenses: REPAIRS AND MAINTENANCE

total $87,444 · program services $87,444
24b · Other expenses: UTILITIES AND TELEPHONE

total $71,292 · program services $65,513 · management and general $5,779
24c · Other expenses: PROFESSIONAL SERVICES

total $44,256 · program services $42,791 · management and general $1,465
24d · Other expenses: INVESTMENT ADVISORY FEES

total $11,589 · management and general $11,589
24e · All other expenses

total $81,187 · program services $79,355 · management and general $1,832

Balance sheet

Part X, book values.

1 · Cash, non-interest-bearing

beginning of year $7,427 · end of year $213,182
2 · Savings and temporary cash investments

beginning of year $41,652 · end of year $41,652
4 · Accounts receivable

beginning of year $12,529 · end of year $12,733
8 · Inventories for sale or use

beginning of year $1,210 · end of year $1,210
9 · Prepaid expenses and deferred charges

beginning of year $28,269 · end of year $23,205
10a · Land, buildings and equipment: cost or other basis

$5,277,806
10b · Land, buildings and equipment: accumulated depreciation

$4,710,316
10c · Land, buildings and equipment, net

beginning of year $661,586 · end of year $567,490
11 · Investments: publicly traded securities

beginning of year $1,346,398 · end of year $1,123,265
17 · Accounts payable and accrued expenses

beginning of year $25,378 · end of year $11,715
25 · Other liabilities

beginning of year $38,200 · end of year $235,440
27 · Net assets without donor restrictions

beginning of year $1,993,841 · end of year $1,693,930
28 · Net assets with donor restrictions

beginning of year $41,652 · end of year $41,652

Mission and programs · 2024

Mission

RECREATION FOR THE BLIND AND PHYSICALLY DISABLED

CAMP OPERATIONS

Expenses $861,672 · Revenue $87,223

As filed on the 2024 return.

Listed in Part VII

Steven DekramerSTEVEN DEKRAMER

TREASURER

Total calculated

$0

Hours/week

2
Louana BareLOUANA BARE

DIRECTOR

Total calculated

$0

Hours/week

0.5
Larry FrankenfieldLARRY FRANKENFIELD

DIRECTOR

Total calculated

$0

Hours/week

0.5
Chris TognarineCHRIS TOGNARINE

DIRECTOR

Total calculated

$0

Hours/week

0.5
Eugene TognarineEUGENE TOGNARINE

DIRECTOR

Total calculated

$0

Hours/week

0.5
Donald ScarboroughDONALD SCARBOROUGH

DIRECTOR

Total calculated

$0

Hours/week

0.5
WILLIAM GRAGER Jr

DIRECTOR

Total calculated

$0

Hours/week

0.5
Michael SchaefferMICHAEL SCHAEFFER

DIRECTOR

Total calculated

$0

Hours/week

0.5
Patrick CartwrightPATRICK CARTWRIGHT

DIRECTOR

Total calculated

$0

Hours/week

0.5
Carol RichardsonCAROL RICHARDSON

DIRECTOR

Total calculated

$0

Hours/week

0.5
Luther MusserLUTHER MUSSER

DIRECTOR

Total calculated

$0

Hours/week

0.5
WILLIAM METSCHULAT Sr

DIRECTOR

Total calculated

$0

Hours/week

0.5
Cathy MetschulatCATHY METSCHULAT

DIRECTOR

Total calculated

$0

Hours/week

0.5
HARRY KORNPROBST Jr

DIRECTOR

Total calculated

$0

Hours/week

0.5
Edmond PaloneEDMOND PALONE

DIRECTOR

Total calculated

$0

Hours/week

0.5
Dennis HallDENNIS HALL

DIRECTOR

Total calculated

$0

Hours/week

0.5
Barbara CasselBARBARA CASSEL

DIRECTOR

Total calculated

$0

Hours/week

0.5
Jacqueline SloaganJACQUELINE SLOAGAN

DIRECTOR

Total calculated

$0

Hours/week

0.5
Brian McCarlBRIAN MCCARL

DIRECTOR

Total calculated

$0

Hours/week

0.5
Thomas TolandTHOMAS TOLAND

DIRECTOR

Total calculated

$0

Hours/week

0.5
Gary HilbertGARY HILBERT

DIRECTOR

Total calculated

$0

Hours/week

0.5
Jan AdamsJAN ADAMS

DIRECTOR

Total calculated

$0

Hours/week

0.5
Denise HeckDENISE HECK

DIRECTOR

Total calculated

$0

Hours/week

0.5
Grace KarrerGRACE KARRER

DIRECTOR

Total calculated

$0

Hours/week

0.5
Joan MilliganJOAN MILLIGAN

DIRECTOR

Total calculated

$0

Hours/week

0.5
Jeaneatte TaitJEANEATTE TAIT

DIRECTOR

Total calculated

$0

Hours/week

0.5
Thomas JonesTHOMAS JONES

1ST VICE PRESIDENT

Total calculated

$0

Hours/week

1
George HeigesGEORGE HEIGES

2ND VICE PRESIDENT

Total calculated

$0

Hours/week

1
Kathy DuelleyKATHY DUELLEY

PRESIDENT

Total calculated

$0

Hours/week

1
Debbie LillegardDEBBIE LILLEGARD

SECRETARY

Total calculated

$0

Hours/week

1
William JaegerWILLIAM JAEGER

ASSISTANT TREASURER

Total calculated

$0

Hours/week

1
Larry KieferLARRY KIEFER

TREASURER

Total calculated

$0

Hours/week

2
Katlin McVeyKATLIN MCVEY

MANAGER

Total calculated

$0

Hours/week

40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type: form_990
Tax year: 2024
Filed: 25 March 2026
IRS schema version: 2024v5.2
Source object: 202640989349301669

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.