Form 990 for tax year 2023
Filed by FORT BEND SENIOR CITIZENS MEALS ON WHEELS & MUCH MUCH MORE INC.
Totals
- Total revenue
- $4,032,447
- Total expenses
- $3,555,219
- Contributions and grants received
- $3,954,758
- Grants paid
- $1,699,541
- Program service revenue
- $0
- Investment income
- $77,689
- Other revenue
- $0
- Total assets, end of year
- $5,061,725
- Total liabilities, end of year
- $195,772
- Net assets or fund balances, end of year
- $4,865,953
- Program services expenses (Part IX)
- $2,784,271
- Management and general expenses
- $491,538
- Fundraising expenses
- $279,410
- Program service expenses (Part III)
- $2,784,271
Program services were 78.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$256,420
-
1e · Government grants (contributions)
$2,176,547
-
1f · All other contributions, gifts and grants
$1,521,791
-
1g · Noncash contributions included above
$6,490
-
3 · Investment income
total $77,689 · excluded $77,689
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $1,699,541 · program services $1,699,541
-
5 · Compensation of officers, directors and key employees
total $185,972 · program services $120,724 · management and general $44,284 · fundraising $20,964
-
7 · Other salaries and wages
total $798,094 · program services $512,534 · management and general $196,094 · fundraising $89,466
-
9 · Other employee benefits
total $97,981 · program services $67,349 · management and general $18,259 · fundraising $12,373
-
10 · Payroll taxes
total $89,062 · program services $59,623 · management and general $20,230 · fundraising $9,209
-
11c · Fees: accounting
total $33,705 · management and general $33,705
-
11e · Fees: professional fundraising services
total $28,900 · fundraising $28,900
-
11g · Fees: other
total $123,777 · program services $10,982 · management and general $102,903 · fundraising $9,892
-
12 · Advertising and promotion
total $2,937 · program services $236 · management and general $81 · fundraising $2,620
-
13 · Office expenses
total $54,508 · program services $29,604 · management and general $13,194 · fundraising $11,710
-
16 · Occupancy
total $26,217 · program services $17,942 · management and general $5,639 · fundraising $2,636
-
17 · Travel
total $48,629 · program services $40,932 · management and general $6,154 · fundraising $1,543
-
22 · Depreciation, depletion and amortization
total $158,039 · program services $106,974 · management and general $36,861 · fundraising $14,204
-
23 · Insurance
total $47,541 · program services $35,057 · management and general $10,960 · fundraising $1,524
-
24a · Other expenses: Direct appeal expenses
total $72,871 · fundraising $72,871
-
24b · Other expenses: Equipment rental & main
total $45,131 · program services $40,459 · management and general $3,174 · fundraising $1,498
-
24c · Other expenses: Program expenses
total $42,314 · program services $42,314
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $2,003,011 · end of year $1,659,932
-
2 · Savings and temporary cash investments
beginning of year $1,034,156 · end of year $1,787,111
-
3 · Pledges and grants receivable
beginning of year $707,867 · end of year $647,655
-
9 · Prepaid expenses and deferred charges
beginning of year $11,467 · end of year $19,699
-
10a · Land, buildings and equipment: cost or other basis
$2,259,323
-
10b · Land, buildings and equipment: accumulated depreciation
$1,311,995
-
10c · Land, buildings and equipment, net
beginning of year $1,067,966 · end of year $947,328
-
17 · Accounts payable and accrued expenses
beginning of year $177,863 · end of year $177,019
-
19 · Deferred revenue
beginning of year $39,126
-
23 · Secured mortgages and notes payable
beginning of year $218,753 · end of year $18,753
-
27 · Net assets without donor restrictions
beginning of year $4,184,421 · end of year $4,554,041
-
28 · Net assets with donor restrictions
beginning of year $204,304 · end of year $311,912
Mission and programs · 2023
Mission
See Schedule OFort Bend Seniors Meals on Wheels provides comprehensive services, including Meals on Wheels, congregate meals, transportation, case management, health screenings, information and referral services, recreation, and more. Our services enable area seniors to remain in their homes and remain integral to the community for as long as possible.
Activities or mission (Part I)
FBS is committed to helping seniors remain independent through services and resources.
-
Withheld by Nonprofiteer: this text may name a private individual.
Expenses $2,192,826 · Grants $1,405,067
-
See Schedule OCONGREGATE/SENIOR CENTER PROGRAM FORT BEND AND WALLER COUNTY: FBS congregate centers promote better mental and physical health for older people through nutritious meals and socialization. The congregate nutrition service serves as a focal point for services and promotes independent living for the elderly.Client Participants must be 60 or older. An Intake and Nutritional Risk Screening is conducted for clients entering the program to determine the nutritional risks and needs of the participant, which enables the staff to assist with improving the participant's health. The participant is eligible to participate in all the following services:CONGREGATE MEALS - Congregate meals include one hot meal daily that meets at least 1/3 of the recommended daily allowance of all nutrients required by adults provided in a group setting. FBS provides congregate meals five days per week at 7 locations in Fort Bend and Waller counties as an integral part of the Meals on Wheels program. The 7 site locations providing services Monday through Friday are open from 9 am to 12:30 pm. Seniors interested in receiving services can visit the Fort Bend Seniors' site nearest them or contact Fort Bend Seniors' headquarters toll-free at 1-800-643-9654. RECREATION - FBS provides daily recreational opportunities for seniors who attend the congregate meal program. A monthly calendar of events outlining upcoming recreational and social programs is provided to seniors. Activities include field trips, arts and crafts, bingo, exercise, dancing, and holiday events, allowing seniors to socialize with their peers regularly. HEALTH SCREENINGS/NUTRITION EDUCATION - FBS provides vital health screenings for seniors at their congregate sites. The program includes screenings for hearing, vision, depression, and other senior-related health issues on an annual basis. Nutrition education programs are also provided through this program. These services are provided by volunteers who are professionals in health screenings and nutritional counseling. INFORMATION AND REFERRAL - FBS maintains a database of senior clients and their needs. Critical information is provided to seniors in need of additional services, and FBS staff coordinates referrals to collaborative agencies.EMERGENCY SHELF-STABLE MEALS - Emergency shelf-stable meals are meals with a shelf life of one year that are delivered to seniors for use when sites are closed due to emergency weather conditions. FBS provides 5 emergency shelf meals to each client to use during inclement weather when the agency cannot open congregate centers.CONGREGATE OUTCOMES: In 2023, FBS provided 61,117 meals to 559 Fort Bend and Waller Counties congregate clients. Of the 559 congregate clients served throughout 2023, 65 percent lived alone or with their elderly spouse; 13 percent were veterans or surviving spouses of veterans; and 86 percent represented minority populations, predominantly African American and Hispanic. Participation in congregate programs increased but has yet to return to pre-pandemic levels.TRANSPORTATION - FORT BEND AND WALLER COUNTY: FBS contracts with Fort Bend County Public Transportation to provide transportation for our participants in the Congregate Program. The vehicles are air-conditioned, handicapped-accessible vans. The service is door-to-door, transporting the client from their home to the nearest senior center and then returning the client home following program activities. These rides were only for participants in Fort Bend County centers. Waller County service is provided through Colorado Valley Transit Services at no cost to the client or FBS.
Expenses $519,580 · Grants $257,111
-
See Schedule OTRANSPORTATION CLIENTS: Includes senior citizens 60 years of age participating in one of the congregate senior center meals programs in Fort Bend County. FBS maintains files containing information that identifies regular participants, documents eligibility, and information on emergency contacts.UNIT OF SERVICE: A unit of service is a one-way trip provided to an eligible person from one location to another. Each client is eligible for two units of service per day, and the service is provided five days a week (Monday through Friday). TRANSPORTATION OUTCOMES: In 2023, FBS provided 18,852 rides to 221 senior participants to and from congregate senior centers under the contract with Fort Bend County - an 8 percent increase in rides over the prior year. Participants who required transport for other personal needs could also book on-demand transport separate from FBS.
Expenses $71,865 · Grants $37,363
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here. A text marked withheld matched a screen for wording that may name a private individual, such as an honorific or "in memory of". Most of what it withholds names no one; it is withheld so that what does is never shown.
Listed in Part VII
-
David Howard
Chairman
- Total calculated
- $0
- Hours/week
- 2
-
Courtney Mason
Vice Chair
- Total calculated
- $0
- Hours/week
- 2
-
Traci Bennett
Secretary
- Total calculated
- $0
- Hours/week
- 2
-
Jonathan White
Treasurer
- Total calculated
- $0
- Hours/week
- 2
-
Farida Abjani
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Roy Cordes
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Frank Fraley
Board Member
- Total calculated
- $0
- Hours/week
- 2
-
Christy Medlin
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Bob Meyer
Board Member
- Total calculated
- $0
- Hours/week
- 2
-
Coretta Middleton
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Regina Morales
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Manish Seth
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Doug Simpson
Executive Director from 7/23
- Total calculated
- $48,248
- From this org
- $45,474
- From related orgs
- $0
- Other
- $2,774
- Hours/week
- 40
-
Robert Hebert
Interim CEO
- Total calculated
- $50,000
- From this org
- $50,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 20
-
Liz Toomey
CFO
- Total calculated
- $87,724
- From this org
- $87,129
- From related orgs
- $0
- Other
- $595
- Hours/week
- 50
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 14 October 2024
- IRS schema version
- 2023v5.1
- Source object
- 202442889349301239
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.