Form 990 for tax year 2022
Filed by FRIENDS OF POINT BETSIES LIGHTHOUSE INC.
Totals
- Total revenue
- $2,965,383
- Total expenses
- $507,198
- Contributions and grants received
- $2,774,670
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $12,125
- Other revenue
- $178,588
- Total assets, end of year
- $4,202,014
- Total liabilities, end of year
- $5,812
- Net assets or fund balances, end of year
- $4,196,202
- Program services expenses (Part IX)
- $456,608
- Management and general expenses
- $27,481
- Fundraising expenses
- $23,109
- Program service expenses (Part III)
- $456,608
Program services were 90.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$2,825
-
1e · Government grants (contributions)
$2,614,700
-
1f · All other contributions, gifts and grants
$157,145
-
3 · Investment income
total $12,125 · related or exempt $12,125
-
10a · Gross sales of inventory
$147,050
-
10b · Cost of goods sold
$29,562
-
10c · Net income from sales of inventory
total $117,488 · excluded $117,488
-
11a · Other revenue: APARTMENT RENTAL
total $61,100 · unrelated business $61,100
-
11e · Other revenue, total
$61,100
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $113,369 · program services $113,369
-
10 · Payroll taxes
total $12,408 · program services $12,408
-
11c · Fees: accounting
total $11,423 · program services $9,838 · management and general $861 · fundraising $724
-
13 · Office expenses
total $394 · program services $394
-
16 · Occupancy
total $43,321 · program services $37,308 · management and general $3,266 · fundraising $2,747
-
24a · Other expenses: SHORELINE PROTECTION
total $284,628 · program services $245,122 · management and general $21,461 · fundraising $18,045
-
24b · Other expenses: COGS
total $16,560 · program services $16,560
-
24c · Other expenses: ADVERTISING
total $10,803 · program services $9,303 · management and general $815 · fundraising $685
-
24d · Other expenses: DUES AND SUBSCRIPTIONS
total $3,671 · program services $3,161 · management and general $277 · fundraising $233
-
24e · All other expenses
total $10,621 · program services $9,145 · management and general $801 · fundraising $675
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $153,014 · end of year $221,119
-
2 · Savings and temporary cash investments
beginning of year $1,543,911 · end of year $3,880,638
-
8 · Inventories for sale or use
beginning of year $52,661 · end of year $91,061
-
10a · Land, buildings and equipment: cost or other basis
$41,883
-
10b · Land, buildings and equipment: accumulated depreciation
$32,687
-
10c · Land, buildings and equipment, net
beginning of year $11,550 · end of year $9,196
-
17 · Accounts payable and accrued expenses
beginning of year $656 · end of year $838
-
25 · Other liabilities
beginning of year $2,525 · end of year $4,974
-
27 · Net assets without donor restrictions
beginning of year $1,757,955 · end of year $4,196,202
Mission and programs · 2022
Mission
TO ADVISE, GUIDE, AND ASSIST IN EFFECTIVELY RESTORING, MAINTAINING, AND DEVELOPING THE POINT BETSIE LIGHTHOUSE PROPERTIES AND ITS OUTBUILDINGS. TO PROMOTE OPEN ACCESS BY PUBLIC CITIZENS, AND TO ASSIST IN MAKING THE LIGHTHOUSE SUCCESSFUL AS AN EDUCATIONAL FACILITY.
-
EDUCATION OF THE COMMUNITY IS PROVIDED IN THE HISTORY OF POINT BETSIE LIGHTHOUSE, OTHER LIGHTHOUSES, THE MARITIME LIFE SAVING SERVICE AND THE ECOLOGY OF THE AREA. TOURS WERE CONDUCTED DURING THE SEASON FOR AN ESTIMATED 8,000 PEOPLE. FUNDS WERE COLLECTED TO SUPPORT OPERATIONS AND MAINTENANCE AND TO ASSIST IN FUTURE RESTORATION PROJECTS.
Expenses $314,271
-
LIGHT HOUSE MAINTENANCE AND RENOVATION EXPENSES IN ORDER TO KEEP THE LIGHT HOUSE IN GOOD OPERATING CONDITION AND TO ACCOMMODATE VISITORS THROUGHOUT THE OPEN SEASON (MEMORIAL DAY - MID- OCTOBER)
Expenses $142,337
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Gayle BrownGAYLE BROWN
VICE PRESIDE
- Total calculated
- $0
-
Lesa HugetLESA HUGET
SECRETARY
- Total calculated
- $0
-
Mica JonesMICA JONES
DIRECTOR
- Total calculated
- $0
-
Mike MusgraveMIKE MUSGRAVE
DIRECTOR
- Total calculated
- $0
-
Grant PorteousGRANT PORTEOUS
DIRECTOR
- Total calculated
- $0
-
Laura ReznichLAURA REZNICH
TREASURER
- Total calculated
- $0
-
Brad SteffensBRAD STEFFENS
DIRECTOR
- Total calculated
- $0
-
Dick TaylorDICK TAYLOR
PRESIDENT
- Total calculated
- $0
-
Kelly WinterKELLY WINTER
DIRECTOR
- Total calculated
- $0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 3 June 2024
- IRS schema version
- 2022v5.0
- Source object
- 202421769349301222
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.